当前位置:首页 - 行情中心 - 三只松鼠(300783) - 财务分析 - 现金流量表

三只松鼠

(300783)

  

流通市值:90.56亿  总市值:129.88亿
流通股本:2.80亿   总股本:4.01亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,945,292,857.825,625,531,449.23,932,968,251.37,850,345,828.82
收到的税费返还500,694.66312,869.99489.2543,091,805.3
收到其他与经营活动有关的现金353,473,295.96257,948,801.13138,101,674.99170,121,997.44
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,299,266,848.445,883,793,120.324,071,070,415.548,063,559,631.56
购买商品、接受劳务支付的现金6,121,359,862.474,330,253,407.973,026,102,879.645,873,139,690.71
支付给职工以及为职工支付的现金266,886,515.65196,018,686.6591,575,737.19350,928,852.83
支付的各项税费311,490,753.87224,524,117.78118,418,259.52449,021,081.74
支付其他与经营活动有关的现金1,567,726,120.541,094,357,387.51543,505,671.011,056,313,673.62
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,267,463,252.535,845,153,599.913,779,602,547.367,729,403,298.9
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额31,803,595.9138,639,520.41291,467,868.18334,156,332.66
二、投资活动产生的现金流量:
收回投资收到的现金2,091,872,876.882,053,872,876.881,096,526,256.534,374,870,383.39
取得投资收益收到的现金52,801,764.3751,265,992.6723,998,031.0653,544,303.3
处置固定资产、无形资产和其他长期资产收回的现金净额611,683.39211,645.5613,097.341,601,484.37
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,145,286,324.642,105,350,515.111,120,537,384.934,430,016,171.06
购建固定资产、无形资产和其他长期资产支付的现金78,374,699.8147,822,817.8644,454,115.5770,056,809.8
投资支付的现金1,812,800,099.71,753,400,0001,013,400,0004,639,800,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,891,174,799.511,801,222,817.861,057,854,115.574,709,856,809.8
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额254,111,525.13304,127,697.2562,683,269.36-279,840,638.74
三、筹资活动产生的现金流量:
吸收投资收到的现金3,430,000---
其中:子公司吸收少数股东投资收到的现金3,430,000---
取得借款收到的现金340,000,000340,000,000398,862,777.761,630,417,527.78
收到其他与筹资活动有关的现金19,735,201.2420,119,521.24--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计363,165,201.24360,119,521.24398,862,777.761,630,417,527.78
偿还债务支付的现金518,000,000328,000,000354,000,0001,403,420,000
分配股利、利润或偿付利息支付的现金104,323,661.79101,275,532.09187,114.0967,453,931.18
支付其他与筹资活动有关的现金17,619,936.216,161,553.1515,612,688.1159,654,847.18
筹资活动现金流出平衡项目0000
筹资活动现金流出小计639,943,597.99445,437,085.24369,799,802.21,530,528,778.36
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-276,778,396.75-85,317,56429,062,975.5699,888,749.42
四、汇率变动对现金及现金等价物的影响-1,763,142.77-1,763,142.91-811,294.78-793,872.5
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额7,373,581.52255,686,510.75382,402,818.32153,410,570.84
加:期初现金及现金等价物余额314,607,343.05314,607,343.05314,607,343.05161,196,772.21
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额321,980,924.57570,293,853.8697,010,161.37314,607,343.05
补充资料:
净利润-289,672,194.92-219,789,407.07
资产减值准备-1,301,887.54-9,227,934.99
固定资产和投资性房地产折旧-24,524,928.64-47,363,575.73
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,524,928.64-47,363,575.73
无形资产摊销-3,759,455.18-6,598,649.89
长期待摊费用摊销-13,974,519.63-14,710,861.83
处置固定资产、无形资产和其他长期资产的损失--3,334,717.36-1,013,128.09
固定资产报废损失--99,014.18--21,982.94
公允价值变动损失----56,620.95
财务费用-6,366,030.1-10,864,721.15
投资损失--24,500,830.2--53,803,130.18
递延所得税--3,282,415.98--27,423,402.82
其中:递延所得税资产减少--3,282,415.98--27,362,587.75
递延所得税负债增加----60,815.07
存货的减少-846,930,491.3--322,785,010.74
经营性应收项目的减少-31,209,882.61--526,413,682.57
经营性应付项目的增加--1,171,179,171.72-887,324,667.23
其他-15,049,079.1-41,593,241.01
不涉及现金收支的投资和筹资活动金额其他项目-1,420,621.74-10,260,489.6
现金的期末余额-570,293,853.8-314,607,343.05
减:现金的期初余额-314,607,343.05-161,196,772.21
公告日期2024-10-292024-08-292024-04-172024-03-26
审计意见(境内)标准无保留意见
TOP↑