当前位置:首页 - 行情中心 - 值得买(300785) - 财务分析 - 现金流量表

值得买

(300785)

  

流通市值:41.40亿  总市值:63.28亿
流通股本:1.30亿   总股本:1.99亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,042,511,227.52585,580,417.39349,653,7381,370,061,721.02
  收到的税费返还0--10,702.01
  收到其他与经营活动有关的现金19,291,148.1625,657,702.936,440,907.3632,612,033.51
  经营活动现金流入小计1,061,802,375.68611,238,120.32356,094,645.361,402,684,456.54
  购买商品、接受劳务支付的现金635,588,300.99356,377,835.14205,319,105.77588,163,937.13
  支付给职工以及为职工支付的现金306,811,227.55216,386,540.82122,058,831.67460,960,534.03
  支付的各项税费34,579,015.725,765,562.6217,050,725.4957,233,128.57
  支付其他与经营活动有关的现金127,081,020.6380,599,786.5939,832,128.58146,449,520.78
  经营活动现金流出小计1,104,059,564.87679,129,725.17384,260,791.511,252,807,120.51
  经营活动产生的现金流量净额-42,257,189.19-67,891,604.85-28,166,146.15149,877,336.03
二、投资活动产生的现金流量:
  收回投资收到的现金790,000,000594,000,000370,000,0001,345,000,000
  取得投资收益收到的现金1,283,357.321,036,918.97627,050.493,720,058.54
  处置固定资产、无形资产和其他长期资产收回的现金净额594,702.22307,545.3182,326.67813,211.06
  投资活动现金流入小计791,878,059.54595,344,464.28370,709,377.161,349,533,269.6
  购建固定资产、无形资产和其他长期资产支付的现金58,789,829.5348,123,959.0234,511,949.49127,816,558.3
  投资支付的现金748,500,000496,000,000300,000,0001,209,000,000
  投资活动现金流出小计807,289,829.53544,123,959.02334,511,949.491,336,816,558.3
  投资活动产生的现金流量净额-15,411,769.9951,220,505.2636,197,427.6712,716,711.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金0--489,000
  其中:子公司吸收少数股东投资收到的现金0--489,000
  取得借款收到的现金71,006,723.6951,978,115.4751,978,115.47126,286,280.19
  收到其他与筹资活动有关的现金1,622,485.6718,445.8418,205.061,401,753.46
  筹资活动现金流入小计72,629,209.3651,996,561.3151,996,320.53128,177,033.65
  偿还债务支付的现金49,200,0007,250,0003,625,00054,535,753.89
  分配股利、利润或偿付利息支付的现金41,880,105.940,453,491.651,334,104.6334,165,013.28
  支付其他与筹资活动有关的现金14,302,190.937,282,236.594,741,549.8215,206,779.83
  筹资活动现金流出小计105,382,296.8354,985,728.249,700,654.45103,907,547
  筹资活动产生的现金流量净额-32,753,087.47-2,989,166.9342,295,666.0824,269,486.65
四、汇率变动对现金及现金等价物的影响-3,448,991.74-2,663,783.67-1,279,812.15-498,298.68
五、现金及现金等价物净增加额-93,871,038.39-22,324,050.1949,047,135.45186,365,235.3
  加:期初现金及现金等价物余额793,012,862.92793,012,862.92793,012,862.92606,647,627.62
  期末现金及现金等价物余额699,141,824.53770,688,812.73842,059,998.37793,012,862.92
补充资料:
  净利润-11,906,400.91-92,029,210.04
  资产减值准备-10,326,199.19-3,581,010.03
  固定资产和投资性房地产折旧-12,152,900.03-25,567,967.24
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,152,900.03-25,567,967.24
  无形资产摊销-3,600,063.41-4,754,653.66
  长期待摊费用摊销-2,165,768.71-4,293,072.3
  处置固定资产、无形资产和其他长期资产的损失--217,735.11--1,006,328.77
  固定资产报废损失-4,462.47--66,082.9
  公允价值变动损失-98,791.78--13,877,832.87
  财务费用-2,246,531.95-3,008,128.37
  投资损失-253,480.54--3,523,471.67
  递延所得税-116,149.6--4,881,159.24
  其中:递延所得税资产减少-1,386,323.81--7,208,342.33
    递延所得税负债增加--1,270,174.21-2,327,183.09
  存货的减少-1,232,691.07-10,734,619.86
  经营性应收项目的减少--79,587,990.51-10,093,916.64
  经营性应付项目的增加--43,036,506.22--13,169,987.68
  其他-3,826,127.14-1,273,523.82
  现金的期末余额-770,688,812.73-793,012,862.92
  减:现金的期初余额-793,012,862.92-606,647,627.62
  现金及现金等价物的净增加额--22,324,050.19-186,365,235.3
公告日期2026-10-302026-08-252026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑