当前位置:首页 - 行情中心 - 易天股份(300812) - 财务分析 - 现金流量表

易天股份

(300812)

  

流通市值:20.40亿  总市值:30.82亿
流通股本:9270.81万   总股本:1.40亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金282,786,529.21178,186,265.02520,636,789.91321,428,927.01
  收到的税费返还1,971,224.961,365,913.252,907,164.62517,206.18
  收到其他与经营活动有关的现金5,804,148817,140.1814,593,191.728,998,623.09
  经营活动现金流入小计290,561,902.17180,369,318.45538,137,146.25330,944,756.28
  购买商品、接受劳务支付的现金117,908,803.0955,138,107.6328,079,086.98224,185,518.16
  支付给职工以及为职工支付的现金51,496,906.4825,603,082.98130,709,889.9101,273,268.05
  支付的各项税费10,256,991.485,179,610.8130,605,952.0519,461,054.9
  支付其他与经营活动有关的现金31,763,542.7814,449,921.7434,159,867.1939,023,818.2
  经营活动现金流出小计211,426,243.83100,370,723.13523,554,796.12383,943,659.31
  经营活动产生的现金流量净额79,135,658.3479,998,595.3214,582,350.13-52,998,903.03
二、投资活动产生的现金流量:
  收回投资收到的现金58,829,651.7125,000,000157,000,00067,000,000
  取得投资收益收到的现金235,874.9723,500.46814,268.23298,301.89
  处置固定资产、无形资产和其他长期资产收回的现金净额25,000-397,063.38150,500
  投资活动现金流入小计59,090,526.6825,023,500.46158,211,331.6167,448,801.89
  购建固定资产、无形资产和其他长期资产支付的现金2,674,840.98947,0039,889,926.928,946,017.73
  投资支付的现金121,939,534.25115,939,534.25220,444,317.54107,000,000
  投资活动现金流出小计124,614,375.23116,886,537.25230,334,244.46115,946,017.73
  投资活动产生的现金流量净额-65,523,848.55-91,863,036.79-72,122,912.85-48,497,215.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,960,0001,960,000500,000-
  其中:子公司吸收少数股东投资收到的现金1,960,000-500,000-
  取得借款收到的现金80,000,00080,000,000137,546,967.2986,546,967.29
  收到其他与筹资活动有关的现金1,870,880.9-8,096,930.28-
  筹资活动现金流入小计83,830,880.981,960,000146,143,897.5786,546,967.29
  偿还债务支付的现金172,650,000126,600,00033,762,526.5828,319,391.7
  分配股利、利润或偿付利息支付的现金905,844.06656,376.857,903,830.627,161,475.94
  支付其他与筹资活动有关的现金1,816,336.63-633,163.84,378,994.94-8,705,884.09
  筹资活动现金流出小计175,372,180.69126,623,213.0546,045,352.1426,774,983.55
  筹资活动产生的现金流量净额-91,541,299.79-44,663,213.05100,098,545.4359,771,983.74
四、汇率变动对现金及现金等价物的影响229,444.44215,131.07618,383.8593,386.34
五、现金及现金等价物净增加额-77,700,045.56-56,312,523.4543,176,366.56-41,630,748.79
  加:期初现金及现金等价物余额112,593,081.26112,593,081.2669,416,714.769,416,714.69
  期末现金及现金等价物余额34,893,035.756,280,557.81112,593,081.2627,785,965.9
补充资料:
  净利润28,150,557.93--110,693,016.15-
  资产减值准备4,509,114.94-85,501,995.59-
  固定资产和投资性房地产折旧8,854,405.99-18,013,233.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,854,405.99-18,013,233.15-
  无形资产摊销544,412.34-1,084,494.12-
  长期待摊费用摊销561,502.86-1,184,006.01-
  处置固定资产、无形资产和其他长期资产的损失-15,746.29--229,271.01-
  固定资产报废损失1,292.6-4,648.15-
  财务费用777,023.59-1,990,675.99-
  投资损失-230,591.62-608,316.28-
  递延所得税2,192,724.86--481,532.48-
  其中:递延所得税资产减少2,038,778.5--511,759.03-
    递延所得税负债增加153,946.36-30,226.55-
  存货的减少25,893,045.54--62,274,395.57-
  经营性应收项目的减少-61,156,242.08-5,940,944.51-
  经营性应付项目的增加75,902,344.09-70,501,022.57-
  其他-7,766,689.39-422,846.48-
  现金的期末余额34,893,035.7-112,593,081.26-
  减:现金的期初余额112,593,081.26-69,416,714.7-
  现金及现金等价物的净增加额-77,700,045.56-43,176,366.56-
公告日期2025-08-282025-04-262025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑