当前位置:首页 - 行情中心 - 易天股份(300812) - 财务分析 - 现金流量表

易天股份

(300812)

  

流通市值:35.34亿  总市值:38.95亿
流通股本:1.78亿   总股本:1.96亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金303,082,094125,360,622.99553,061,048.07419,618,774.7
  收到的税费返还12,416,435.542,634,866.016,541,612.593,577,042.99
  收到其他与经营活动有关的现金17,412,108.695,808,879.1610,471,061.236,977,227.62
  经营活动现金流入小计332,910,638.23133,804,368.16570,073,721.89430,173,045.31
  购买商品、接受劳务支付的现金126,169,196.172,010,933.72255,647,576.68161,072,755.22
  支付给职工以及为职工支付的现金56,227,993.9624,554,052.92112,062,729.6675,435,933.89
  支付的各项税费15,639,368.252,148,353.318,098,088.5614,010,252.15
  支付其他与经营活动有关的现金35,351,298.1113,199,717.5742,084,279.9347,065,775.17
  经营活动现金流出小计233,387,856.42111,913,057.51427,892,674.83297,584,716.43
  经营活动产生的现金流量净额99,522,781.8121,891,310.65142,181,047.06132,588,328.88
二、投资活动产生的现金流量:
  收回投资收到的现金87,925,00085,000,00091,890,117.4662,829,651.71
  取得投资收益收到的现金52,504.139,353.423,143,145.94258,374.78
  处置固定资产、无形资产和其他长期资产收回的现金净额4,400-25,00025,000
  收到的其他与投资活动有关的现金---57,194.04
  投资活动现金流入小计87,981,904.185,039,353.4295,058,263.463,170,220.53
  购建固定资产、无形资产和其他长期资产支付的现金1,757,994.49946,853.275,986,548.722,533,707.57
  投资支付的现金131,797,096.77151,797,096.77121,000,000121,939,534.25
  投资活动现金流出小计133,555,091.26152,743,950.04126,986,548.72124,473,241.82
  投资活动产生的现金流量净额-45,573,187.16-67,704,596.62-31,928,285.32-61,303,021.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金-04,912,0001,960,000
  其中:子公司吸收少数股东投资收到的现金---1,960,000
  取得借款收到的现金-089,000,00085,000,000
  收到其他与筹资活动有关的现金5,015,951.61-14,863,780.761,859,708.83
  筹资活动现金流入小计5,015,951.610108,775,780.7688,819,708.83
  偿还债务支付的现金20,600,00020,300,000191,100,000180,850,000
  分配股利、利润或偿付利息支付的现金7,180,956.21136,077.21,396,187.311,077,139.88
  支付其他与筹资活动有关的现金6,598,514.84808,772.623,189,256.15-3,122,749.98
  筹资活动现金流出小计34,379,471.0521,244,849.82195,685,443.46178,804,389.9
  筹资活动产生的现金流量净额-29,363,519.44-21,244,849.82-86,909,662.7-89,984,681.07
四、汇率变动对现金及现金等价物的影响-447,772.54-179,610.86-84,861.9782,662.25
五、现金及现金等价物净增加额24,138,302.67-67,237,746.6523,258,237.07-18,616,711.23
  加:期初现金及现金等价物余额135,851,318.33135,851,318.33112,593,081.26112,593,081.26
  期末现金及现金等价物余额159,989,62168,613,571.68135,851,318.3393,976,370.03
补充资料:
  净利润7,510,356.89-15,745,577.86-
  资产减值准备8,730,138.43-30,354,486-
  固定资产和投资性房地产折旧8,098,326.92-17,187,121.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,098,326.92-17,187,121.56-
  无形资产摊销537,380.82-1,085,645.37-
  长期待摊费用摊销1,043,114.34-1,344,726.93-
  处置固定资产、无形资产和其他长期资产的损失-16,065.96-15,746.29-
  固定资产报废损失--1,331.44-
  公允价值变动损失-530,621.02--1,124,162.73-
  财务费用-357,736.15-193,149.18-
  投资损失153,966.63-1,845,962-
  递延所得税-1,780,228.47-3,899,594.4-
  其中:递延所得税资产减少-2,619,458.88-3,394,169.14-
    递延所得税负债增加839,230.41-505,425.26-
  存货的减少71,183,696.18--105,652,015.09-
  经营性应收项目的减少32,770,923.4--31,319,688.94-
  经营性应付项目的增加-22,222,504.31-206,363,515.05-
  其他-6,728,395.72-320,000.04-
  现金的期末余额159,989,621-135,851,318.33-
  减:现金的期初余额135,851,318.33-112,593,081.26-
  现金及现金等价物的净增加额24,138,302.67-23,258,237.07-
公告日期2026-08-152026-04-282026-04-282025-10-28
审计意见(境内)标准无保留意见
TOP↑