当前位置:首页 - 行情中心 - 易天股份(300812) - 财务分析 - 现金流量表

易天股份

(300812)

  

流通市值:27.51亿  总市值:30.32亿
流通股本:1.78亿   总股本:1.96亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金446,170,699.71303,082,094125,360,622.99553,061,048.07
  收到的税费返还13,004,677.9612,416,435.542,634,866.016,541,612.59
  收到其他与经营活动有关的现金20,954,669.7317,412,108.695,808,879.1610,471,061.23
  经营活动现金流入小计480,130,047.4332,910,638.23133,804,368.16570,073,721.89
  购买商品、接受劳务支付的现金209,771,582.56126,169,196.172,010,933.72255,647,576.68
  支付给职工以及为职工支付的现金79,641,950.3256,227,993.9624,554,052.92112,062,729.66
  支付的各项税费21,811,629.4915,639,368.252,148,353.318,098,088.56
  支付其他与经营活动有关的现金48,490,073.4635,351,298.1113,199,717.5742,084,279.93
  经营活动现金流出小计359,715,235.83233,387,856.42111,913,057.51427,892,674.83
  经营活动产生的现金流量净额120,414,811.5799,522,781.8121,891,310.65142,181,047.06
二、投资活动产生的现金流量:
  收回投资收到的现金267,034,882.5487,925,00085,000,00091,890,117.46
  取得投资收益收到的现金5,358,536.552,504.139,353.423,143,145.94
  处置固定资产、无形资产和其他长期资产收回的现金净额4,4004,400-25,000
  投资活动现金流入小计272,397,819.0487,981,904.185,039,353.4295,058,263.4
  购建固定资产、无形资产和其他长期资产支付的现金2,049,044.991,757,994.49946,853.275,986,548.72
  投资支付的现金348,555,766.12131,797,096.77151,797,096.77121,000,000
  投资活动现金流出小计350,604,811.11133,555,091.26152,743,950.04126,986,548.72
  投资活动产生的现金流量净额-78,206,992.07-45,573,187.16-67,704,596.62-31,928,285.32
三、筹资活动产生的现金流量:
  吸收投资收到的现金--04,912,000
  取得借款收到的现金--089,000,000
  收到其他与筹资活动有关的现金7,867,943.915,015,951.61-14,863,780.76
  筹资活动现金流入小计7,867,943.915,015,951.610108,775,780.76
  偿还债务支付的现金25,300,00020,600,00020,300,000191,100,000
  分配股利、利润或偿付利息支付的现金7,601,882.367,180,956.21136,077.21,396,187.31
  支付其他与筹资活动有关的现金7,981,836.416,598,514.84808,772.623,189,256.15
  筹资活动现金流出小计40,883,718.7734,379,471.0521,244,849.82195,685,443.46
  筹资活动产生的现金流量净额-33,015,774.86-29,363,519.44-21,244,849.82-86,909,662.7
四、汇率变动对现金及现金等价物的影响-667,909.74-447,772.54-179,610.86-84,861.97
五、现金及现金等价物净增加额8,524,134.924,138,302.67-67,237,746.6523,258,237.07
  加:期初现金及现金等价物余额135,851,318.33135,851,318.33135,851,318.33112,593,081.26
  期末现金及现金等价物余额144,375,453.23159,989,62168,613,571.68135,851,318.33
补充资料:
  净利润-7,510,356.89-15,745,577.86
  资产减值准备-8,730,138.43-30,354,486
  固定资产和投资性房地产折旧-8,098,326.92-17,187,121.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,098,326.92-17,187,121.56
  无形资产摊销-537,380.82-1,085,645.37
  长期待摊费用摊销-1,043,114.34-1,344,726.93
  处置固定资产、无形资产和其他长期资产的损失--16,065.96-15,746.29
  固定资产报废损失---1,331.44
  公允价值变动损失--530,621.02--1,124,162.73
  财务费用--357,736.15-193,149.18
  投资损失-153,966.63-1,845,962
  递延所得税--1,780,228.47-3,899,594.4
  其中:递延所得税资产减少--2,619,458.88-3,394,169.14
    递延所得税负债增加-839,230.41-505,425.26
  存货的减少-71,183,696.18--105,652,015.09
  经营性应收项目的减少-32,770,923.4--31,319,688.94
  经营性应付项目的增加--22,222,504.31-206,363,515.05
  其他--6,728,395.72-320,000.04
  现金的期末余额-159,989,621-135,851,318.33
  减:现金的期初余额-135,851,318.33-112,593,081.26
  现金及现金等价物的净增加额-24,138,302.67-23,258,237.07
公告日期2026-10-292026-08-152026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑