当前位置:首页 - 行情中心 - 易天股份(300812) - 财务分析 - 现金流量表

易天股份

(300812)

  

流通市值:34.27亿  总市值:37.77亿
流通股本:1.78亿   总股本:1.96亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金125,360,622.99553,061,048.07419,618,774.7282,786,529.21
  收到的税费返还2,634,866.016,541,612.593,577,042.991,971,224.96
  收到其他与经营活动有关的现金5,808,879.1610,471,061.236,977,227.625,804,148
  经营活动现金流入小计133,804,368.16570,073,721.89430,173,045.31290,561,902.17
  购买商品、接受劳务支付的现金72,010,933.72255,647,576.68161,072,755.22117,908,803.09
  支付给职工以及为职工支付的现金24,554,052.92112,062,729.6675,435,933.8951,496,906.48
  支付的各项税费2,148,353.318,098,088.5614,010,252.1510,256,991.48
  支付其他与经营活动有关的现金13,199,717.5742,084,279.9347,065,775.1731,763,542.78
  经营活动现金流出小计111,913,057.51427,892,674.83297,584,716.43211,426,243.83
  经营活动产生的现金流量净额21,891,310.65142,181,047.06132,588,328.8879,135,658.34
二、投资活动产生的现金流量:
  收回投资收到的现金85,000,00091,890,117.4662,829,651.7158,829,651.71
  取得投资收益收到的现金39,353.423,143,145.94258,374.78235,874.97
  处置固定资产、无形资产和其他长期资产收回的现金净额-25,00025,00025,000
  收到的其他与投资活动有关的现金--57,194.04-
  投资活动现金流入小计85,039,353.4295,058,263.463,170,220.5359,090,526.68
  购建固定资产、无形资产和其他长期资产支付的现金946,853.275,986,548.722,533,707.572,674,840.98
  投资支付的现金151,797,096.77121,000,000121,939,534.25121,939,534.25
  投资活动现金流出小计152,743,950.04126,986,548.72124,473,241.82124,614,375.23
  投资活动产生的现金流量净额-67,704,596.62-31,928,285.32-61,303,021.29-65,523,848.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金04,912,0001,960,0001,960,000
  其中:子公司吸收少数股东投资收到的现金--1,960,0001,960,000
  取得借款收到的现金089,000,00085,000,00080,000,000
  收到其他与筹资活动有关的现金-14,863,780.761,859,708.831,870,880.9
  筹资活动现金流入小计0108,775,780.7688,819,708.8383,830,880.9
  偿还债务支付的现金20,300,000191,100,000180,850,000172,650,000
  分配股利、利润或偿付利息支付的现金136,077.21,396,187.311,077,139.88905,844.06
  支付其他与筹资活动有关的现金808,772.623,189,256.15-3,122,749.981,816,336.63
  筹资活动现金流出小计21,244,849.82195,685,443.46178,804,389.9175,372,180.69
  筹资活动产生的现金流量净额-21,244,849.82-86,909,662.7-89,984,681.07-91,541,299.79
四、汇率变动对现金及现金等价物的影响-179,610.86-84,861.9782,662.25229,444.44
五、现金及现金等价物净增加额-67,237,746.6523,258,237.07-18,616,711.23-77,700,045.56
  加:期初现金及现金等价物余额135,851,318.33112,593,081.26112,593,081.26112,593,081.26
  期末现金及现金等价物余额68,613,571.68135,851,318.3393,976,370.0334,893,035.7
补充资料:
  净利润-15,745,577.86-28,150,557.93
  资产减值准备-30,354,486-4,509,114.94
  固定资产和投资性房地产折旧-17,187,121.56-8,854,405.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,187,121.56-8,854,405.99
  无形资产摊销-1,085,645.37-544,412.34
  长期待摊费用摊销-1,344,726.93-561,502.86
  处置固定资产、无形资产和其他长期资产的损失-15,746.29--15,746.29
  固定资产报废损失-1,331.44-1,292.6
  公允价值变动损失--1,124,162.73--
  财务费用-193,149.18-777,023.59
  投资损失-1,845,962--230,591.62
  递延所得税-3,899,594.4-2,192,724.86
  其中:递延所得税资产减少-3,394,169.14-2,038,778.5
    递延所得税负债增加-505,425.26-153,946.36
  存货的减少--105,652,015.09-25,893,045.54
  经营性应收项目的减少--31,319,688.94--61,156,242.08
  经营性应付项目的增加-206,363,515.05-75,902,344.09
  其他-320,000.04--7,766,689.39
  现金的期末余额-135,851,318.33-34,893,035.7
  减:现金的期初余额-112,593,081.26-112,593,081.26
  现金及现金等价物的净增加额-23,258,237.07--77,700,045.56
公告日期2026-04-282026-04-282025-10-282025-08-28
审计意见(境内)标准无保留意见
TOP↑