易天股份
(300812)
| 流通市值：34.27亿 | | | 总市值：37.77亿 |
| 流通股本：1.78亿 | | | 总股本：1.96亿 |
| 利润表 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 营业总收入 | 132,464,738.4 | 628,737,497.79 | 384,404,267.46 | 304,359,338.5 |
| 营业总成本 | 119,763,176.67 | 592,997,805.73 | 352,360,775.34 | 276,019,221.73 |
| 其他经营收益 | | | | |
| 营业利润 | 7,333,773.5 | 19,414,515.15 | 35,946,535.2 | 30,341,144.56 |
| 利润总额 | 7,300,917.87 | 19,645,172.26 | 35,958,138.84 | 30,343,282.79 |
| 净利润 | 7,519,569.66 | 15,745,577.86 | 33,991,717.98 | 28,150,557.93 |
| 每股收益 | | | | |
| 其他综合收益 | - | - | - | - |
| 综合收益总额 | 7,519,569.66 | 15,745,577.86 | 33,991,717.98 | 28,150,557.93 |
| 资产负债表 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 流动资产: | | | | |
| 流动资产合计 | 1,085,399,939 | 1,122,710,143.11 | 1,224,016,358.88 | 1,172,145,329.1 |
| 非流动资产: | | | | |
| 非流动资产合计 | 258,427,292.81 | 261,719,843.09 | 264,880,604.6 | 268,892,037.89 |
| 资产总计 | 1,343,827,231.81 | 1,384,429,986.2 | 1,488,896,963.48 | 1,441,037,366.99 |
| 流动负债: | | | | |
| 流动负债合计 | 540,049,728.25 | 587,513,479.95 | 683,036,831.38 | 631,219,112.66 |
| 非流动负债: | | | | |
| 非流动负债合计 | 8,845,577.68 | 9,584,150.05 | 9,225,635.79 | 13,192,917.08 |
| 负债合计 | 548,895,305.93 | 597,097,630 | 692,262,467.17 | 644,412,029.74 |
| 所有者权益(或股东权益): | | | | |
| 归属于母公司股东权益合计 | 784,159,412.66 | 775,184,071.22 | 783,690,186.81 | 799,170,492.07 |
| 股东权益合计 | 794,931,925.88 | 787,332,356.2 | 796,634,496.31 | 796,625,337.25 |
| 负债和股东权益合计 | 1,343,827,231.81 | 1,384,429,986.2 | 1,488,896,963.48 | 1,441,037,366.99 |
| 现金流量表 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 经营活动产生的现金流量: | | | | |
| 经营活动现金流入小计 | 133,804,368.16 | 570,073,721.89 | 430,173,045.31 | 290,561,902.17 |
| 经营活动现金流出小计 | 111,913,057.51 | 427,892,674.83 | 297,584,716.43 | 211,426,243.83 |
| 经营活动产生的现金流量净额 | 21,891,310.65 | 142,181,047.06 | 132,588,328.88 | 79,135,658.34 |
| 投资活动产生的现金流量: | | | | |
| 投资活动现金流入小计 | 85,039,353.42 | 95,058,263.4 | 63,170,220.53 | 59,090,526.68 |
| 投资活动现金流出小计 | 152,743,950.04 | 126,986,548.72 | 124,473,241.82 | 124,614,375.23 |
| 投资活动产生的现金流量净额 | -67,704,596.62 | -31,928,285.32 | -61,303,021.29 | -65,523,848.55 |
| 筹资活动产生的现金流量: | | | | |
| 筹资活动现金流入小计 | 0 | 108,775,780.76 | 88,819,708.83 | 83,830,880.9 |
| 筹资活动现金流出小计 | 21,244,849.82 | 195,685,443.46 | 178,804,389.9 | 175,372,180.69 |
| 筹资活动产生的现金流量净额 | -21,244,849.82 | -86,909,662.7 | -89,984,681.07 | -91,541,299.79 |
| 汇率变动对现金及现金等价物的影响 | -179,610.86 | -84,861.97 | 82,662.25 | 229,444.44 |
| 现金及现金等价物净增加额 | -67,237,746.65 | 23,258,237.07 | -18,616,711.23 | -77,700,045.56 |
| 期末现金及现金等价物余额 | 68,613,571.68 | 135,851,318.33 | 93,976,370.03 | 34,893,035.7 |
| 补充资料: | | | | |
| 现金及现金等价物的净增加额 | - | 23,258,237.07 | - | -77,700,045.56 |