当前位置:首页 - 行情中心 - 北鼎股份(300824) - 财务分析 - 现金流量表

北鼎股份

(300824)

  

流通市值:23.92亿  总市值:24.48亿
流通股本:3.19亿   总股本:3.26亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金716,300,012.66463,931,409.72238,889,497.96991,032,097.58
  收到的税费返还20,070,311.752,665,146.57912,925.9137,634,032.1
  收到其他与经营活动有关的现金7,921,749.326,267,207.752,801,566.117,105,927.03
  经营活动现金流入小计744,292,073.73472,863,764.04242,603,989.971,045,772,056.71
  购买商品、接受劳务支付的现金342,888,787.77234,351,022.03106,364,795.41433,795,849.98
  支付给职工以及为职工支付的现金155,348,877.09106,442,837.2458,700,491.97185,249,077.4
  支付的各项税费51,476,927.3938,440,340.4520,599,229.2661,980,194.9
  支付其他与经营活动有关的现金194,201,482.42134,993,460.9557,270,652.08216,964,788.77
  经营活动现金流出小计743,916,074.67514,227,660.67242,935,168.72897,989,911.05
  经营活动产生的现金流量净额375,999.06-41,363,896.63-331,178.75147,782,145.66
二、投资活动产生的现金流量:
  收回投资收到的现金744,965,344.74586,616,666.65275,516,666.65906,720,000
  取得投资收益收到的现金2,162,441.871,843,199672,240.573,940,979.99
  处置固定资产、无形资产和其他长期资产收回的现金净额7,264,928.961,670,0000231,850
  处置子公司及其他营业单位收到的现金净额--021,415.57
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计754,392,715.57590,129,865.65276,188,907.22910,914,245.56
  购建固定资产、无形资产和其他长期资产支付的现金19,160,839.69,918,909.44,802,413.8510,821,197.53
  投资支付的现金750,100,000572,100,000285,800,000885,295,333.32
  质押贷款净增加额--0-
  取得子公司及其他营业单位支付的现金--0151,638,227.65
  投资活动现金流出小计769,260,839.6582,018,909.4290,602,413.851,047,754,758.5
  投资活动产生的现金流量净额-14,868,124.038,110,956.25-14,413,506.63-136,840,512.94
三、筹资活动产生的现金流量:
  取得借款收到的现金55,166,822.1520,000,000-10,000,000
  收到其他与筹资活动有关的现金19,500,736.2812,066,999.7526,249,274.5692,819,644.99
  筹资活动现金流入小计74,667,558.4332,066,999.7526,249,274.56102,819,644.99
  偿还债务支付的现金30,001,747.6730,000,00010,000,000-
  分配股利、利润或偿付利息支付的现金62,977,876.8636,220,978.68-64,531,199.36
  支付其他与筹资活动有关的现金48,019,060.8331,033,758.6636,914,035.91123,761,397.73
  筹资活动现金流出小计140,998,685.3697,254,737.3446,914,035.91188,292,597.09
  筹资活动产生的现金流量净额-66,331,126.93-65,187,737.59-20,664,761.35-85,472,952.1
四、汇率变动对现金及现金等价物的影响-5,271,336.22-4,044,891.24-2,715,606.38-2,254,381.46
五、现金及现金等价物净增加额-86,094,588.12-102,485,569.21-38,125,053.11-76,785,700.84
  加:期初现金及现金等价物余额219,555,564.4219,555,564.4219,555,564.4296,341,265.24
  期末现金及现金等价物余额133,460,976.28117,069,995.19181,430,511.29219,555,564.4
补充资料:
  净利润-47,629,721.3-113,540,055.2
  资产减值准备-235,883.51-587,365.5
  固定资产和投资性房地产折旧-5,896,136.08-11,290,792.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,896,136.08-11,290,792.75
  无形资产摊销-2,275,138.85-3,158,316.48
  长期待摊费用摊销-3,243,866.35-4,757,758.69
  处置固定资产、无形资产和其他长期资产的损失-41,644.53--891,503.95
  公允价值变动损失--400,917.31-44,913.33
  财务费用-4,782,340.8-4,377,543.93
  投资损失--1,830,365--4,013,797.67
  递延所得税--3,885,276.75-1,768,324.48
  其中:递延所得税资产减少--3,885,276.75-1,768,324.48
  存货的减少--38,736,589.96--18,131,787.1
  经营性应收项目的减少--63,778,003--27,242,252.46
  经营性应付项目的增加--9,986,991.91-28,519,954.87
  其他-0-374,348.91
  现金的期末余额-117,069,995.19-219,555,564.4
  减:现金的期初余额-219,555,564.4-296,341,265.24
  现金及现金等价物的净增加额--102,485,569.21--76,785,700.84
公告日期2026-10-232026-08-142026-04-232026-03-27
审计意见(境内)标准无保留意见
TOP↑