当前位置:首页 - 行情中心 - 北鼎股份(300824) - 财务分析 - 现金流量表

北鼎股份

(300824)

  

流通市值:40.73亿  总市值:42.00亿
流通股本:3.16亿   总股本:3.26亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金436,969,988226,129,521.63773,319,747.4506,920,846.89
  收到的税费返还13,762,893.127,425,125.1836,305,284.6517,854,608.84
  收到其他与经营活动有关的现金7,458,600.322,890,554.6636,059,731.5231,966,640.99
  经营活动现金流入小计458,191,481.44236,445,201.47845,684,763.57556,742,096.72
  购买商品、接受劳务支付的现金216,567,166.998,154,026.16331,901,646.29233,099,266.4
  支付给职工以及为职工支付的现金99,859,283.8852,623,140.03169,726,285.5130,751,748.78
  支付的各项税费31,420,852.1314,421,597.4145,027,817.8332,763,420.62
  支付其他与经营活动有关的现金97,305,891.8141,934,981.58189,003,563.95135,309,162.21
  经营活动现金流出小计445,153,194.72207,133,745.18735,659,313.57531,923,598.01
  经营活动产生的现金流量净额13,038,286.7229,311,456.29110,025,45024,818,498.71
二、投资活动产生的现金流量:
  收回投资收到的现金460,600,000315,600,0001,123,500,0001,037,100,000
  取得投资收益收到的现金2,507,053.151,593,627.827,392,251.816,998,971.43
  处置固定资产、无形资产和其他长期资产收回的现金净额118,500118,500249,287.33228,987.33
  处置子公司及其他营业单位收到的现金净额21,415.5721,415.57--
  收到的其他与投资活动有关的现金-0--
  投资活动现金流入小计463,246,968.72317,333,543.391,131,141,539.141,044,327,958.76
  购建固定资产、无形资产和其他长期资产支付的现金4,281,656.332,231,808.0517,876,786.4813,030,875.39
  投资支付的现金412,000,000257,000,0001,046,492,562.45887,921,562.45
  质押贷款净增加额-0--
  取得子公司及其他营业单位支付的现金-0--
  投资活动现金流出小计416,281,656.33259,231,808.051,064,369,348.93900,952,437.84
  投资活动产生的现金流量净额46,965,312.3958,101,735.3466,772,190.21143,375,520.92
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金104,041,988.6285,763,094.7974,793,460.8946,381,691.4
  筹资活动现金流入小计104,041,988.6285,763,094.7974,793,460.8946,381,691.4
  分配股利、利润或偿付利息支付的现金37,740,662.8-88,651,448.5890,278,972.59
  支付其他与筹资活动有关的现金126,737,819.5495,147,979.73131,867,858.5194,992,857.54
  筹资活动现金流出小计164,478,482.3495,147,979.73220,519,307.09185,271,830.13
  筹资活动产生的现金流量净额-60,436,493.72-9,384,884.94-145,725,846.2-138,890,138.73
四、汇率变动对现金及现金等价物的影响374,101.24345,274.713,721,892.38-665,616.46
五、现金及现金等价物净增加额-58,793.3778,373,581.434,793,686.3928,638,264.44
  加:期初现金及现金等价物余额296,341,265.24296,341,265.24261,547,578.85261,547,578.85
  期末现金及现金等价物余额296,282,471.87374,714,846.64296,341,265.24290,185,843.29
补充资料:
  净利润55,828,839.2-69,508,710.23-
  资产减值准备61,017.51-520,639.95-
  固定资产和投资性房地产折旧5,763,374.15-10,969,548.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,763,374.15-10,969,548.8-
  无形资产摊销1,067,870.91-2,226,530.51-
  长期待摊费用摊销2,066,648.06-5,068,628.31-
  处置固定资产、无形资产和其他长期资产的损失-1,150,973.16--43,519.89-
  公允价值变动损失307,910.86-254,789.88-
  财务费用904,581.56--1,018,775.95-
  投资损失-2,584,766.37--7,392,251.81-
  递延所得税4,097,475.93-2,256,878.23-
  其中:递延所得税资产减少4,097,475.93-2,256,878.23-
  存货的减少-46,314,169.01--5,311,985.64-
  经营性应收项目的减少-19,859,708.59--28,593,785.26-
  经营性应付项目的增加-3,332,371.6-26,902,581.86-
  其他0--935,817.96-
  现金的期末余额296,282,471.87-296,341,265.24-
  减:现金的期初余额296,341,265.24-261,547,578.85-
  现金及现金等价物的净增加额-58,793.37-34,793,686.39-
公告日期2025-08-082025-04-242025-03-272024-10-25
审计意见(境内)标准无保留意见
TOP↑