当前位置:首页 - 行情中心 - 新产业(300832) - 财务分析 - 现金流量表

新产业

(300832)

  

流通市值:337.05亿  总市值:387.67亿
流通股本:6.83亿   总股本:7.86亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,174,809,231.694,720,198,519.83,451,125,995.412,166,505,918.97
  收到的税费返还2,103,203.983,577,940.643,586,106.223,589,336.53
  收到其他与经营活动有关的现金6,973,247.6747,131,479.4831,959,765.2922,146,701.1
  经营活动现金流入小计1,183,885,683.344,770,907,939.923,486,671,866.922,192,241,956.6
  购买商品、接受劳务支付的现金318,523,902.611,415,372,666.271,049,970,441.95784,240,808.26
  支付给职工以及为职工支付的现金307,701,601.67913,930,307.97716,311,345.12514,971,057.98
  支付的各项税费107,474,478.17434,631,487.66313,747,948.57213,037,855.1
  支付其他与经营活动有关的现金91,217,902.47484,576,079.69342,431,475.81218,535,746.15
  经营活动现金流出小计824,917,884.923,248,510,541.592,422,461,211.451,730,785,467.49
  经营活动产生的现金流量净额358,967,798.421,522,397,398.331,064,210,655.47461,456,489.11
二、投资活动产生的现金流量:
  收回投资收到的现金984,527,1002,527,769,9002,259,365,622.341,951,951,600
  取得投资收益收到的现金18,670,980.1630,791,316.6727,382,641.3623,927,330.93
  处置固定资产、无形资产和其他长期资产收回的现金净额3,02042,697.657,6936,843
  投资活动现金流入小计1,003,201,100.162,558,603,914.322,286,755,956.71,975,885,773.93
  购建固定资产、无形资产和其他长期资产支付的现金90,393,869.05311,440,605.01217,454,255.2171,669,852.6
  投资支付的现金650,000,0002,660,563,2001,727,582,5001,138,379,000
  投资活动现金流出小计740,393,869.052,972,003,805.011,945,036,755.21,310,048,852.6
  投资活动产生的现金流量净额262,807,231.11-413,399,890.69341,719,201.5665,836,921.33
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金-1,000,0001,000,0001,000,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-1,000,0001,000,0001,000,000
  分配股利、利润或偿付利息支付的现金369,414.041,021,823,021.611,020,882,445.561,021,934,307.48
  支付其他与筹资活动有关的现金100,307,985.675,612,554.364,134,359.862,996,528
  筹资活动现金流出小计100,677,399.711,027,435,575.971,025,016,805.421,024,930,835.48
  筹资活动产生的现金流量净额-100,677,399.71-1,026,435,575.97-1,024,016,805.42-1,023,930,835.48
四、汇率变动对现金及现金等价物的影响-33,688,123.54-6,065,715.015,070,174.0812,513,565.99
五、现金及现金等价物净增加额487,409,506.2876,496,216.66386,983,225.63115,876,140.95
  加:期初现金及现金等价物余额996,027,892.5919,531,675.84919,531,675.84919,531,675.84
  期末现金及现金等价物余额1,483,437,398.78996,027,892.51,306,514,901.471,035,407,816.79
补充资料:
  净利润-1,620,252,203.02-771,072,535.19
  资产减值准备---14,285,545.53
  固定资产和投资性房地产折旧-179,870,411.2-89,761,858.58
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-179,870,411.2-89,761,858.58
  无形资产摊销-16,971,266.96-8,290,211.2
  长期待摊费用摊销-32,888,453.75-16,828,431.03
  固定资产报废损失-1,640,108.34-1,078,946.76
  公允价值变动损失--19,766,343.75--6,807,795.88
  财务费用-44,511,397.74-5,404,127.73
  投资损失--57,374,661.52--24,219,349.54
  递延所得税-4,776,221.74--948,669.08
  其中:递延所得税资产减少--23,369,927.8--12,489,474.02
    递延所得税负债增加-28,146,149.54-11,540,804.94
  存货的减少-110,779,599.81-105,084,958.73
  经营性应收项目的减少--226,155,954.19--166,244,195.91
  经营性应付项目的增加--211,366,276.93--354,490,699.53
  现金的期末余额-996,027,892.5-1,035,407,816.79
  减:现金的期初余额-919,531,675.84-919,531,675.84
  现金及现金等价物的净增加额-76,496,216.66-115,876,140.95
公告日期2026-04-282026-04-282025-10-292025-08-26
审计意见(境内)标准无保留意见
TOP↑