当前位置:首页 - 行情中心 - 火星人(300894) - 财务分析 - 现金流量表

火星人

(300894)

  

流通市值:38.49亿  总市值:53.37亿
流通股本:2.94亿   总股本:4.08亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金232,715,273.491,475,773,367.441,126,865,765.74784,159,615.1
收到的税费返还-1,473,582.741,473,582.741,473,582.74
收到其他与经营活动有关的现金5,412,389.5754,927,613.1136,879,803.3330,344,630.73
经营活动现金流入的平衡项目0000
经营活动现金流入小计238,127,663.061,532,174,563.291,165,219,151.81815,977,828.57
购买商品、接受劳务支付的现金152,274,677.2776,423,556.31633,538,078.4444,048,124.28
支付给职工以及为职工支付的现金85,694,406.35351,371,661.97275,467,901.92188,301,771.67
支付的各项税费18,960,399.1111,533,513.5693,008,43863,368,746.82
支付其他与经营活动有关的现金64,189,596.75346,616,084.68263,191,426.41180,233,433.41
经营活动现金流出的平衡项目0000
经营活动现金流出小计321,119,079.41,585,944,816.521,265,205,844.73875,952,076.18
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-82,991,416.34-53,770,253.23-99,986,692.92-59,974,247.61
二、投资活动产生的现金流量:
收回投资收到的现金400,000,0002,270,000,000830,001,236.351,236.35
取得投资收益收到的现金659,036.927,028,439.281,513,643.83-
处置固定资产、无形资产和其他长期资产收回的现金净额-283,474.74328,521.73134,664.5
收到的其他与投资活动有关的现金-150,000,000400,000,000150,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计400,659,036.922,427,311,914.021,231,843,401.91150,135,900.85
购建固定资产、无形资产和其他长期资产支付的现金7,763,277.42146,183,125.4993,715,853.5180,201,817.8
投资支付的现金300,000,0002,489,500,0001,076,000,00023,500,000
支付其他与投资活动有关的现金110,019,166.6756,304,200306,230,000106,230,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计417,782,444.092,691,987,325.491,475,945,853.51209,931,817.8
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-17,123,407.17-264,675,411.47-244,102,451.6-59,795,916.95
三、筹资活动产生的现金流量:
吸收投资收到的现金-5,758,1105,758,1105,758,110
取得借款收到的现金-144,650,000144,650,000144,650,000
筹资活动现金流入平衡项目-000
筹资活动现金流入小计-150,408,110150,408,110150,408,110
偿还债务支付的现金-541,650,000541,650,000288,000,000
分配股利、利润或偿付利息支付的现金7,178.03254,080,486.44254,664,942.39244,530,757.51
支付其他与筹资活动有关的现金2,410,045.2720,697,055.4119,836,886.116,809,640.02
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,417,223.3816,427,541.85816,151,828.49549,340,397.53
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,417,223.3-666,019,431.85-665,743,718.49-398,932,287.53
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-102,532,046.81-984,465,096.55-1,009,832,863.01-518,702,452.09
加:期初现金及现金等价物余额513,445,933.241,497,911,029.791,497,911,029.791,497,911,029.79
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额410,913,886.43513,445,933.24488,078,166.78979,208,577.7
补充资料:
净利润-12,517,602.44-41,049,855.11
资产减值准备-5,484,098.33--3,521,640.83
固定资产和投资性房地产折旧-106,257,880.95-54,861,777.92
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-106,257,880.95-54,861,777.92
无形资产摊销-3,699,038.17-1,807,168.43
长期待摊费用摊销-4,598,031.69-2,387,010.74
处置固定资产、无形资产和其他长期资产的损失--196,525.56--52,019.84
固定资产报废损失-324,131.14--
公允价值变动损失--6,301.37--1,994,520.55
财务费用-6,039,998.7-6,020,992.34
投资损失--6,026,058.24-1,963,401.22
递延所得税--12,382,687.17--1,603,039.11
其中:递延所得税资产减少--11,326,894.57--677,475.47
递延所得税负债增加--1,055,792.6--925,563.64
存货的减少-67,107,757.37-13,792,518.54
经营性应收项目的减少--9,515,368.21-67,809,536.92
经营性应付项目的增加--235,129,723.4--244,797,462.58
现金的期末余额-513,445,933.24-979,208,577.7
减:现金的期初余额-1,497,911,029.79-1,497,911,029.79
公告日期2025-04-292025-04-232024-10-282024-08-29
审计意见(境内)标准无保留意见
TOP↑