当前位置:首页 - 行情中心 - 广联航空(300900) - 财务分析 - 现金流量表

广联航空

(300900)

  

流通市值:55.15亿  总市值:70.39亿
流通股本:2.57亿   总股本:3.28亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金407,190,091.99174,657,032.231,077,632,432.54681,527,589.97
  收到的税费返还431,117.3--1,496,794.7
  收到其他与经营活动有关的现金42,517,400.1137,206,072.0357,721,874.0132,763,905.06
  经营活动现金流入小计450,138,609.4211,863,104.261,135,354,306.55715,788,289.73
  购买商品、接受劳务支付的现金337,611,895.77169,960,201.85451,792,092.83375,614,694.31
  支付给职工以及为职工支付的现金195,504,656.61100,462,796.88378,465,996.95279,422,684.25
  支付的各项税费20,986,182.7513,793,072.9355,766,908.7644,769,006.28
  支付其他与经营活动有关的现金36,806,807.1813,746,832.2483,521,706.2665,836,232.27
  经营活动现金流出小计590,909,542.31297,962,903.9969,546,704.8765,642,617.11
  经营活动产生的现金流量净额-140,770,932.91-86,099,799.64165,807,601.75-49,854,327.38
二、投资活动产生的现金流量:
  取得投资收益收到的现金--1,152,8801,152,880
  处置固定资产、无形资产和其他长期资产收回的现金净额18,000-25,660.0422,060.04
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计18,000-1,178,540.041,174,940.04
  购建固定资产、无形资产和其他长期资产支付的现金43,177,548.7932,778,613.68198,921,860.14189,919,587.67
  投资支付的现金--16,200,000-
  支付其他与投资活动有关的现金40,000,00040,000,00040,000,00056,200,000
  投资活动现金流出小计83,177,548.7972,778,613.68255,121,860.14246,119,587.67
  投资活动产生的现金流量净额-83,159,548.79-72,778,613.68-253,943,320.1-244,944,647.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,700,000-8,511,9528,511,952
  其中:子公司吸收少数股东投资收到的现金2,700,000-2,400,0002,400,000
  取得借款收到的现金630,310,591.64410,580,360.97784,526,848.75958,915,217.26
  收到其他与筹资活动有关的现金215,144,000163,944,000439,376,271.86199,600,000
  筹资活动现金流入小计848,154,591.64574,524,360.971,232,415,072.611,167,027,169.26
  偿还债务支付的现金538,791,867.78349,868,528.4769,402,261.26653,813,365.34
  分配股利、利润或偿付利息支付的现金26,586,706.0813,123,001.0462,732,189.2649,426,201.65
  支付其他与筹资活动有关的现金69,983,188.823,016,006.58518,726,807.63470,468,830.26
  筹资活动现金流出小计635,361,762.66386,007,536.021,350,861,258.151,173,708,397.25
  筹资活动产生的现金流量净额212,792,828.98188,516,824.95-118,446,185.54-6,681,227.99
四、汇率变动对现金及现金等价物的影响-125.84-82.02190.68217.43
五、现金及现金等价物净增加额-11,137,778.5629,638,329.61-206,581,713.21-301,479,985.57
  加:期初现金及现金等价物余额212,082,798.51212,082,798.51418,664,511.72418,664,511.72
  期末现金及现金等价物余额200,945,019.95241,721,128.12212,082,798.51117,184,526.15
补充资料:
  净利润11,648,778.74--95,482,452.94-
  资产减值准备19,313,959.5-33,650,701.32-
  固定资产和投资性房地产折旧110,362,236.8-213,005,899.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧110,362,236.8-213,005,899.13-
  无形资产摊销4,903,812.14-8,097,046.77-
  长期待摊费用摊销7,711,898.27-11,147,518.53-
  处置固定资产、无形资产和其他长期资产的损失-1,192,909.92--673,796.61-
  固定资产报废损失--632,264.89-
  财务费用41,477,206.35-99,492,774.08-
  投资损失1,196,291.56--26,847,490.99-
  递延所得税-5,883,913.76--23,216,418.79-
  其中:递延所得税资产减少-6,287,359.45--21,850,561.68-
    递延所得税负债增加403,445.69--1,365,857.11-
  存货的减少-125,332,274.81--154,688,258.03-
  经营性应收项目的减少-198,361,302.51-41,668,467.61-
  经营性应付项目的增加37,902,342.47-41,200,816.65-
  其他-54,241,517.19--321,289.4-
  现金的期末余额200,945,019.95-212,082,798.51-
  减:现金的期初余额212,082,798.51-418,664,511.72-
  现金及现金等价物的净增加额-11,137,778.56--206,581,713.21-
公告日期2026-08-262026-04-292026-04-232025-10-27
审计意见(境内)标准无保留意见
TOP↑