当前位置:首页 - 行情中心 - 威力传动(300904) - 财务分析 - 现金流量表

威力传动

(300904)

  

流通市值:26.46亿  总市值:26.46亿
流通股本:7228.26万   总股本:7228.26万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金744,882,408.48527,323,429.66284,882,293.71725,866,311.08
  收到的税费返还73,872,099.7316,827,095.151,753,985.776,677,491.77
  收到其他与经营活动有关的现金67,658,884.243,786,670.6729,861,564.351,369,538.06
  经营活动现金流入小计886,413,392.41587,937,195.48316,497,843.78783,913,340.91
  购买商品、接受劳务支付的现金802,905,765.94550,727,847.61207,147,287.1596,396,965.79
  支付给职工以及为职工支付的现金163,272,494.13106,444,922.8951,417,111.38184,397,721.6
  支付的各项税费4,785,327.572,712,868.751,248,786.326,507,918.39
  支付其他与经营活动有关的现金54,653,221.2132,055,193.8426,714,913.673,978,321.16
  经营活动现金流出小计1,025,616,808.85691,940,833.09286,528,098.4861,280,926.94
  经营活动产生的现金流量净额-139,203,416.44-104,003,637.6129,969,745.38-77,367,586.03
二、投资活动产生的现金流量:
  收回投资收到的现金---20,385,367.72
  处置固定资产、无形资产和其他长期资产收回的现金净额153.19153.19153.1915,182.7
  投资活动现金流入小计153.19153.19153.1920,400,550.42
  购建固定资产、无形资产和其他长期资产支付的现金434,449,495.93277,918,272.47148,126,247.66569,521,456.22
  投资活动现金流出小计434,449,495.93277,918,272.47148,126,247.66569,521,456.22
  投资活动产生的现金流量净额-434,449,342.74-277,918,119.28-148,126,094.47-549,120,905.8
三、筹资活动产生的现金流量:
  取得借款收到的现金767,196,311.11522,000,007.65140,658,776.54999,833,595.99
  收到其他与筹资活动有关的现金60,000,00060,000,00060,000,0003,770,771.91
  筹资活动现金流入小计827,196,311.11582,000,007.65200,658,776.541,003,604,367.9
  偿还债务支付的现金192,007,660.1299,378,681.839,033,716.5294,483,331.02
  分配股利、利润或偿付利息支付的现金40,595,006.225,619,994.512,097,974.2739,632,933.73
  支付其他与筹资活动有关的现金24,352,581.3118,766,341.5720,186,673.4751,894,417.25
  筹资活动现金流出小计256,955,247.63143,765,017.8771,318,364.24386,010,682
  筹资活动产生的现金流量净额570,241,063.48438,234,989.78129,340,412.3617,593,685.9
四、汇率变动对现金及现金等价物的影响-499,681.53-424,602.11-254,343.63663,021.12
五、现金及现金等价物净增加额-3,911,377.2355,888,630.7810,929,719.58-8,231,784.81
  加:期初现金及现金等价物余额22,660,089.722,660,089.722,660,089.730,891,874.51
  期末现金及现金等价物余额18,748,712.4778,548,720.4833,589,809.2822,660,089.7
补充资料:
  净利润--51,970,096.13--93,767,876.98
  资产减值准备-7,588,926.57-14,266,461.14
  固定资产和投资性房地产折旧-29,277,794.94-36,336,123.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-29,277,794.94-36,336,123.99
  无形资产摊销-2,008,300.9-3,726,369.85
  长期待摊费用摊销-2,436,850.36-3,747,212.89
  处置固定资产、无形资产和其他长期资产的损失----194,230.99
  固定资产报废损失---7,293.8
  公允价值变动损失-11,652,832.11--609,287.99
  财务费用-20,496,357.32-27,240,345.38
  投资损失-5,447,673.6-3,466,409.1
  递延所得税--4,667,188.88--3,478,094.76
  其中:递延所得税资产减少--4,667,188.88--3,478,094.76
    递延所得税负债增加---0
  存货的减少--109,787,491.36--288,007,266.84
  经营性应收项目的减少--89,729,033.67--98,848,162.25
  经营性应付项目的增加-65,133,922.05-309,465,172.37
  其他-5,814,426.46-3,633,495.75
  不涉及现金收支的投资和筹资活动金额其他项目---2,908,704.57
  现金的期末余额-78,548,720.48-22,660,089.7
  减:现金的期初余额-22,660,089.7-30,891,874.51
  现金及现金等价物的净增加额-55,888,630.78--8,231,784.81
公告日期2026-10-302026-08-222026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑