当前位置:首页 - 行情中心 - 兆龙互连(300913) - 财务分析 - 现金流量表

兆龙互连

(300913)

  

流通市值:87.04亿  总市值:104.38亿
流通股本:2.86亿   总股本:3.43亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,867,038,934.721,156,943,604.02608,314,708.632,027,369,194.36
  收到的税费返还123,774,042.3881,440,535.9626,691,712.04113,705,442.4
  收到其他与经营活动有关的现金18,489,606.2610,130,933.634,329,949.9257,221,872.04
  经营活动现金流入小计2,009,302,583.361,248,515,073.61639,336,370.592,198,296,508.8
  购买商品、接受劳务支付的现金1,690,056,262.021,086,796,482.91477,872,511.941,614,528,732.81
  支付给职工以及为职工支付的现金229,698,263.24153,739,191.3384,260,011.84237,882,417.65
  支付的各项税费38,323,111.1531,044,477.1817,607,786.2138,264,327.68
  支付其他与经营活动有关的现金25,172,594.3720,694,404.97,163,536.741,415,460.39
  经营活动现金流出小计1,983,250,230.781,292,274,556.32586,903,846.691,932,090,938.53
  经营活动产生的现金流量净额26,052,352.58-43,759,482.7152,432,523.9266,205,570.27
二、投资活动产生的现金流量:
  收回投资收到的现金380,000,000---
  取得投资收益收到的现金3,311,087.06---
  处置固定资产、无形资产和其他长期资产收回的现金净额840,92033,00012,000988,316.19
  投资活动现金流入小计384,152,007.0633,00012,000988,316.19
  购建固定资产、无形资产和其他长期资产支付的现金183,310,465.95113,510,583.0956,538,775.44206,081,687.91
  投资支付的现金973,500,000353,500,000353,500,0003,700,000
  投资活动现金流出小计1,156,810,465.95467,010,583.09410,038,775.44209,781,687.91
  投资活动产生的现金流量净额-772,658,458.89-466,977,583.09-410,026,775.44-208,793,371.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,191,462,335.19
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---1,191,462,335.19
  分配股利、利润或偿付利息支付的现金54,844,979.254,844,979.2-31,147,408.32
  支付其他与筹资活动有关的现金5,830,286.333,851,736.651,943,870.479,471,600.35
  筹资活动现金流出小计60,675,265.5358,696,715.851,943,870.4740,619,008.67
  筹资活动产生的现金流量净额-60,675,265.53-58,696,715.85-1,943,870.471,150,843,326.52
四、汇率变动对现金及现金等价物的影响-26,796,158.99-20,441,069.68-16,240,227.555,351,162.95
五、现金及现金等价物净增加额-834,077,530.83-589,874,851.33-375,778,349.561,213,606,688.02
  加:期初现金及现金等价物余额1,466,670,349.461,466,670,349.461,466,670,349.46253,063,661.44
  期末现金及现金等价物余额632,592,818.63876,795,498.131,090,891,999.91,466,670,349.46
补充资料:
  净利润-105,860,322.53-231,363,263.59
  资产减值准备-8,266,627.01-8,228,443.23
  固定资产和投资性房地产折旧-25,641,810.77-43,496,512.32
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,641,810.77-43,496,512.32
  无形资产摊销-1,602,858.17-2,805,796.59
  长期待摊费用摊销-579,356.01-1,235,918.64
  处置固定资产、无形资产和其他长期资产的损失--13,368.94--140,909.15
  固定资产报废损失-43,419.61-530,038.17
  公允价值变动损失--2,629,847.81--
  财务费用-18,361,988.85-3,179,638.08
  投资损失-1,120,029.66-1,765,975.51
  递延所得税--767,533.18--5,375,302.32
  其中:递延所得税资产减少--767,008.56--5,373,945.69
    递延所得税负债增加--524.62--1,356.63
  存货的减少--130,897,984.59--22,795,819.08
  经营性应收项目的减少--105,027,493.02--95,587,692.99
  经营性应付项目的增加-30,535,614.29-88,475,146.99
  其他---1,431,324.16
  现金的期末余额-876,795,498.13-1,466,670,349.46
  减:现金的期初余额-1,466,670,349.46-253,063,661.44
  现金及现金等价物的净增加额--589,874,851.33-1,213,606,688.02
公告日期2026-10-302026-08-292026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑