当前位置:首页 - 行情中心 - 曼卡龙(300945) - 财务分析 - 现金流量表

曼卡龙

(300945)

  

流通市值:23.11亿  总市值:25.37亿
流通股本:2.39亿   总股本:2.62亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,214,529,176.49894,152,444.63549,632,461.132,806,373,910.11
  收到的税费返还401,342.01--1,316,003.75
  收到其他与经营活动有关的现金27,696,258.8713,095,664.471,619,355.4132,319,172.08
  经营活动现金流入小计1,242,626,777.37907,248,109.1551,251,816.542,840,009,085.94
  购买商品、接受劳务支付的现金773,634,895.32577,894,712.28363,933,237.992,611,064,801.59
  支付给职工以及为职工支付的现金100,178,812.0769,339,393.7837,931,513.01116,184,593.21
  支付的各项税费160,247,876.77115,916,916.4756,798,380.4880,806,751.87
  支付其他与经营活动有关的现金77,600,586.5953,446,726.1124,679,509.6684,340,981.1
  经营活动现金流出小计1,111,662,170.75816,597,748.64483,342,641.142,892,397,127.77
  经营活动产生的现金流量净额130,964,606.6290,650,360.4667,909,175.4-52,388,041.83
二、投资活动产生的现金流量:
  收回投资收到的现金325,000,000215,000,00065,000,000735,014,756.45
  取得投资收益收到的现金1,925,807.961,349,648.23524,536.054,982,014.44
  处置固定资产、无形资产和其他长期资产收回的现金净额6,7276,7275,900161,536.87
  收到的其他与投资活动有关的现金3,302,846,501.362,424,161,827.41,175,884,912.324,784,609,247.79
  投资活动现金流入小计3,629,779,036.322,640,518,202.631,241,415,348.375,524,767,555.55
  购建固定资产、无形资产和其他长期资产支付的现金5,902,446.762,967,678.722,596,731.947,144,598.17
  投资支付的现金350,000,000290,000,000100,000,000620,000,000
  支付其他与投资活动有关的现金3,254,000,0002,418,000,0001,174,000,0004,686,062,194.44
  投资活动现金流出小计3,609,902,446.762,710,967,678.721,276,596,731.945,313,206,792.61
  投资活动产生的现金流量净额19,876,589.56-70,449,476.09-35,181,383.57211,560,762.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,028,356.2
  取得借款收到的现金373,119,075373,119,075309,147,233.33836,948,268.02
  收到其他与筹资活动有关的现金31,925,00019,475,88716,425,00029,927,794.89
  筹资活动现金流入小计405,044,075392,594,962325,572,233.33867,904,419.11
  偿还债务支付的现金494,000,000329,000,000315,000,000804,700,000
  分配股利、利润或偿付利息支付的现金48,779,426.9328,990,246.4174,999.9952,749,658.56
  支付其他与筹资活动有关的现金59,522,457.0244,999,220.8334,135,320.360,262,615.31
  筹资活动现金流出小计602,301,883.95402,989,467.24349,210,320.29917,712,273.87
  筹资活动产生的现金流量净额-197,257,808.95-10,394,505.24-23,638,086.96-49,807,854.76
四、汇率变动对现金及现金等价物的影响-2,725.31-2,043.15-259.41
五、现金及现金等价物净增加额-46,419,338.089,804,335.989,089,704.87109,365,125.76
  加:期初现金及现金等价物余额620,677,424620,677,424620,677,424511,312,298.24
  期末现金及现金等价物余额574,258,085.92630,481,759.98629,767,128.87620,677,424
补充资料:
  净利润-80,835,263.37-115,464,116.95
  资产减值准备-4,228,046.87-10,441,285.23
  固定资产和投资性房地产折旧-2,212,372.64-3,955,111.33
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,212,372.64-3,955,111.33
  无形资产摊销-96,100.22-228,750.33
  长期待摊费用摊销-2,932,646.47-4,822,439.9
  处置固定资产、无形资产和其他长期资产的损失-4,671.42-38,408.42
  固定资产报废损失-4,880.47-31,137.94
  公允价值变动损失--490,000--151,000
  财务费用--5,630,962.96--4,355,953.3
  投资损失--820,648.23--4,980,770.89
  递延所得税--1,420,575.22-843,627.9
  其中:递延所得税资产减少--1,438,455.81-830,892.53
    递延所得税负债增加-17,880.59-12,735.37
  存货的减少-7,833,095.06--244,683,687.91
  经营性应收项目的减少--1,746,175.19-3,873,400.13
  经营性应付项目的增加--10,393,219.58-41,670,015.68
  现金的期末余额-630,481,759.98-620,677,424
  减:现金的期初余额-620,677,424-511,312,298.24
  现金及现金等价物的净增加额-9,804,335.98-109,365,125.76
公告日期2026-10-292026-08-292026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑