当前位置:首页 - 行情中心 - 曼卡龙(300945) - 财务分析 - 现金流量表

曼卡龙

(300945)

  

流通市值:45.38亿  总市值:49.90亿
流通股本:2.38亿   总股本:2.62亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金653,192,136.362,502,208,186.011,844,176,743.211,394,342,014.43
  收到的税费返还-3,392,997.38--
  收到其他与经营活动有关的现金19,745,741.3135,153,268.7225,443,421.3717,836,754.39
  经营活动现金流入小计672,937,877.672,540,754,452.111,869,620,164.581,412,178,768.82
  购买商品、接受劳务支付的现金585,757,825.122,182,478,159.611,621,396,367.151,251,678,938.99
  支付给职工以及为职工支付的现金31,014,528.39111,402,991.6983,482,137.258,268,947.67
  支付的各项税费17,976,866.4945,005,523.1530,297,638.1623,967,844.44
  支付其他与经营活动有关的现金22,569,400.3290,913,088.6674,217,827.7543,459,561.08
  经营活动现金流出小计657,318,620.322,429,799,763.111,809,393,970.261,377,375,292.18
  经营活动产生的现金流量净额15,619,257.35110,954,68960,226,194.3234,803,476.64
二、投资活动产生的现金流量:
  收回投资收到的现金210,000,000185,000,00080,000,00030,000,000
  取得投资收益收到的现金1,416,208.181,526,281.87385,017.32220,876.71
  处置固定资产、无形资产和其他长期资产收回的现金净额-1,0952,530-
  收到的其他与投资活动有关的现金1,414,034,832.871,855,279,220.541,277,552,130.12636,165,527.38
  投资活动现金流入小计1,625,451,041.052,041,806,597.411,357,939,677.44666,386,404.09
  购建固定资产、无形资产和其他长期资产支付的现金384,648.658,813,080.385,665,017.453,194,613.16
  投资支付的现金205,000,000405,000,000280,000,000210,000,000
  支付其他与投资活动有关的现金1,376,000,0002,122,000,0001,536,000,000786,000,000
  投资活动现金流出小计1,581,384,648.652,535,813,080.381,821,665,017.45999,194,613.16
  投资活动产生的现金流量净额44,066,392.4-494,006,482.97-463,725,340.01-332,808,209.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,028,356.2490,000490,000490,000
  其中:子公司吸收少数股东投资收到的现金-490,000490,000490,000
  取得借款收到的现金269,155,340.23723,958,805.54514,034,638.87264,398,722.22
  收到其他与筹资活动有关的现金15,000,000922,933.2--
  筹资活动现金流入小计285,183,696.43725,371,738.74514,524,638.87264,888,722.22
  偿还债务支付的现金250,000,000679,059,916.66460,000,000251,000,000
  分配股利、利润或偿付利息支付的现金341,325.0233,685,426.1532,166,299.0732,052,206.67
  其中:子公司支付给少数股东的股利、利润-79,406.58--
  支付其他与筹资活动有关的现金33,147,069.7721,475,799.4110,082,643.28,290,161.87
  筹资活动现金流出小计283,488,394.79734,221,142.22502,248,942.27291,342,368.54
  筹资活动产生的现金流量净额1,695,301.64-8,849,403.4812,275,696.6-26,453,646.32
五、现金及现金等价物净增加额61,380,951.39-391,901,197.45-391,223,449.09-324,458,378.75
  加:期初现金及现金等价物余额511,312,298.24903,213,495.69903,213,495.69903,213,495.69
  期末现金及现金等价物余额572,693,249.63511,312,298.24511,990,046.6578,755,116.94
补充资料:
  净利润-96,914,673.78-56,697,583.88
  资产减值准备-6,880,410.75-1,234,676.79
  固定资产和投资性房地产折旧-4,302,609.04-2,166,461.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,302,609.04-2,166,461.47
  无形资产摊销-267,094.04-130,768.84
  长期待摊费用摊销-3,705,448.36-1,409,861.97
  处置固定资产、无形资产和其他长期资产的损失--97,698.92--97.17
  固定资产报废损失-21,656.62-19,776.39
  公允价值变动损失---0
  财务费用--2,771,784.29--349,913.51
  投资损失--1,526,281.87--220,876.71
  递延所得税--926,238.38--234,488.72
  其中:递延所得税资产减少--904,077.95--211,737.66
    递延所得税负债增加--22,160.43--22,751.06
  存货的减少--19,513,771.68--37,450,738.81
  经营性应收项目的减少-7,498,406.11-14,730,249.69
  经营性应付项目的增加-840,056.72--11,137,532.31
  其他--1,324,809.18-720,194.04
  现金的期末余额-511,312,298.24-578,755,116.94
  减:现金的期初余额-903,213,495.69-903,213,495.69
  现金及现金等价物的净增加额--391,901,197.45--324,458,378.75
公告日期2025-04-262025-04-262024-10-302024-08-29
审计意见(境内)标准无保留意见
TOP↑