当前位置:首页 - 行情中心 - 曼卡龙(300945) - 财务分析 - 现金流量表

曼卡龙

(300945)

  

流通市值:52.21亿  总市值:57.39亿
流通股本:2.38亿   总股本:2.62亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,583,893,626.25653,192,136.362,502,208,186.011,844,176,743.21
  收到的税费返还--3,392,997.38-
  收到其他与经营活动有关的现金22,040,081.619,745,741.3135,153,268.7225,443,421.37
  经营活动现金流入小计1,605,933,707.85672,937,877.672,540,754,452.111,869,620,164.58
  购买商品、接受劳务支付的现金1,438,148,707.2585,757,825.122,182,478,159.611,621,396,367.15
  支付给职工以及为职工支付的现金59,475,055.4831,014,528.39111,402,991.6983,482,137.2
  支付的各项税费34,322,986.4417,976,866.4945,005,523.1530,297,638.16
  支付其他与经营活动有关的现金40,663,747.1722,569,400.3290,913,088.6674,217,827.75
  经营活动现金流出小计1,572,610,496.29657,318,620.322,429,799,763.111,809,393,970.26
  经营活动产生的现金流量净额33,323,211.5615,619,257.35110,954,68960,226,194.32
二、投资活动产生的现金流量:
  收回投资收到的现金475,014,756.45210,000,000185,000,00080,000,000
  取得投资收益收到的现金3,343,886.951,416,208.181,526,281.87385,017.32
  处置固定资产、无形资产和其他长期资产收回的现金净额252,235-1,0952,530
  收到的其他与投资活动有关的现金2,471,934,901.361,414,034,832.871,855,279,220.541,277,552,130.12
  投资活动现金流入小计2,950,545,779.761,625,451,041.052,041,806,597.411,357,939,677.44
  购建固定资产、无形资产和其他长期资产支付的现金1,488,984.51384,648.658,813,080.385,665,017.45
  投资支付的现金420,000,000205,000,000405,000,000280,000,000
  支付其他与投资活动有关的现金2,424,378,083.331,376,000,0002,122,000,0001,536,000,000
  投资活动现金流出小计2,845,867,067.841,581,384,648.652,535,813,080.381,821,665,017.45
  投资活动产生的现金流量净额104,678,711.9244,066,392.4-494,006,482.97-463,725,340.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,028,356.21,028,356.2490,000490,000
  其中:子公司吸收少数股东投资收到的现金--490,000490,000
  取得借款收到的现金484,496,840.24269,155,340.23723,958,805.54514,034,638.87
  收到其他与筹资活动有关的现金19,155,156.215,000,000922,933.2-
  筹资活动现金流入小计504,680,352.64285,183,696.43725,371,738.74514,524,638.87
  偿还债务支付的现金455,000,000250,000,000679,059,916.66460,000,000
  分配股利、利润或偿付利息支付的现金480,120.85341,325.0233,685,426.1532,166,299.07
  其中:子公司支付给少数股东的股利、利润--79,406.58-
  支付其他与筹资活动有关的现金40,474,427.6533,147,069.7721,475,799.4110,082,643.2
  筹资活动现金流出小计495,954,548.5283,488,394.79734,221,142.22502,248,942.27
  筹资活动产生的现金流量净额8,725,804.141,695,301.64-8,849,403.4812,275,696.6
五、现金及现金等价物净增加额146,727,727.6261,380,951.39-391,901,197.45-391,223,449.09
  加:期初现金及现金等价物余额511,312,298.24511,312,298.24903,213,495.69903,213,495.69
  期末现金及现金等价物余额658,040,025.86572,693,249.63511,312,298.24511,990,046.6
补充资料:
  净利润77,553,923.16-96,914,673.78-
  资产减值准备2,893,695.76-6,880,410.75-
  固定资产和投资性房地产折旧1,956,177.51-4,302,609.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,956,177.51-4,302,609.04-
  无形资产摊销128,789.13-267,094.04-
  长期待摊费用摊销2,088,510.25-3,705,448.36-
  处置固定资产、无形资产和其他长期资产的损失13,019.76--97,698.92-
  固定资产报废损失3,736.27-21,656.62-
  财务费用-3,302,782.58--2,771,784.29-
  投资损失-3,342,643.4--1,526,281.87-
  递延所得税-89,201.4--926,238.38-
  其中:递延所得税资产减少-467,511.78--904,077.95-
    递延所得税负债增加378,310.38--22,160.43-
  存货的减少-107,287,214.33--19,513,771.68-
  经营性应收项目的减少15,724,065.93-7,498,406.11-
  经营性应付项目的增加37,719,512.27-840,056.72-
  其他---1,324,809.18-
  现金的期末余额658,040,025.86-511,312,298.24-
  减:现金的期初余额511,312,298.24-903,213,495.69-
  现金及现金等价物的净增加额146,727,727.62--391,901,197.45-
公告日期2025-08-292025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑