当前位置:首页 - 行情中心 - 华利集团(300979) - 财务分析 - 现金流量表

华利集团

(300979)

  

流通市值:783.87亿  总市值:783.87亿
流通股本:11.67亿   总股本:11.67亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,347,366,779.2919,883,789,907.4215,059,400,028.419,278,949,354.97
收到的税费返还16,179,261.17193,131,090.3984,520,167.1749,261,776.27
收到其他与经营活动有关的现金21,496,399.8359,005,020.4958,769,041.6240,576,475.01
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,385,042,440.2920,135,926,018.315,202,689,237.29,368,787,606.25
购买商品、接受劳务支付的现金2,527,052,004.0410,108,732,413.187,027,260,865.984,834,082,063.47
支付给职工以及为职工支付的现金1,367,294,717.584,988,935,667.324,100,148,358.422,544,887,179.34
支付的各项税费316,949,255.52872,905,439.92447,550,128.97386,585,963.7
支付其他与经营活动有关的现金101,061,732.73470,959,678.63396,028,134.06215,514,647.33
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,312,357,709.8716,441,533,199.0511,970,987,487.437,981,069,853.84
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,072,684,730.423,694,392,819.253,231,701,749.771,387,717,752.41
二、投资活动产生的现金流量:
收回投资收到的现金2,622,550,190.5710,324,781,914.136,317,788,561.175,398,087,834.25
取得投资收益收到的现金28,645,102.74114,148,345.69121,914,174.5875,448,353.37
处置固定资产、无形资产和其他长期资产收回的现金净额30,008,408.653,012,283.174,306,838.433,066,181.69
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,681,203,701.9610,441,942,542.996,444,009,574.185,476,602,369.31
购建固定资产、无形资产和其他长期资产支付的现金327,727,016.311,155,278,133.41719,306,587.56484,151,638.06
投资支付的现金2,248,422,163.2410,976,192,019.076,947,837,441.285,233,173,616.29
取得子公司及其他营业单位支付的现金-131,417,617.5131,013,444.72117,267,028.93
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,576,149,179.5512,262,887,769.987,798,157,473.565,834,592,283.28
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额105,054,522.41-1,820,945,226.99-1,354,147,899.38-357,989,913.97
三、筹资活动产生的现金流量:
吸收投资收到的现金7,660,850.267,057,229.36--
其中:子公司吸收少数股东投资收到的现金7,660,850.267,057,229.36--
取得借款收到的现金705,580,0008,708,621,1503,459,651,7442,626,311,012
筹资活动现金流入平衡项目0000
筹资活动现金流入小计713,240,850.268,715,678,379.363,459,651,7442,626,311,012
偿还债务支付的现金892,558,7008,669,743,6923,420,893,8532,042,423,058
分配股利、利润或偿付利息支付的现金6,637,313.251,463,421,801.571,459,092,958.04233,337,048.63
支付其他与筹资活动有关的现金25,037,428545,180,311.4521,763,377.63506,910,669.93
筹资活动现金流出平衡项目0000
筹资活动现金流出小计924,233,441.2510,678,345,804.975,401,750,188.672,782,670,776.56
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-210,992,590.99-1,962,667,425.61-1,942,098,444.67-156,359,764.56
四、汇率变动对现金及现金等价物的影响6,495,410.5326,382,893.340,760,843.3241,259,092.24
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额973,242,072.37-62,836,940.05-23,783,750.96914,627,166.12
加:期初现金及现金等价物余额1,834,585,524.41,897,422,464.451,897,422,464.451,897,422,464.45
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,807,827,596.771,834,585,524.41,873,638,713.492,812,049,630.57
补充资料:
净利润-3,200,212,140.53-1,455,668,492.2
资产减值准备-149,786,060.6-83,880,984.1
固定资产和投资性房地产折旧-629,982,031.72-300,950,583.16
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-629,982,031.72-300,950,583.16
无形资产摊销-32,453,059.13-14,917,732.01
长期待摊费用摊销-156,395,342.04-77,289,954.89
处置固定资产、无形资产和其他长期资产的损失--11,064.12--662,284.71
固定资产报废损失-16,072,503.52-702,591.8
公允价值变动损失-6,003,974.28--6,762,203.96
财务费用--75,648,277.07--64,882,299.73
投资损失--52,030,765.67--19,794,595.01
递延所得税-18,683,419.32-25,947,844.22
其中:递延所得税资产减少-41,534,840.47--8,843,625.17
递延所得税负债增加--22,851,421.15-34,791,469.39
存货的减少--187,196,608.75--131,635,617.43
经营性应收项目的减少--361,995,301.45--167,883,348.46
经营性应付项目的增加-99,494,127.01--209,342,534.8
现金的期末余额-1,834,585,524.4-2,812,049,630.57
减:现金的期初余额-1,897,422,464.45-1,897,422,464.45
公告日期2024-04-262024-04-122023-10-272023-08-18
审计意见(境内)标准无保留意见
TOP↑