当前位置:首页 - 行情中心 - 华利集团(300979) - 财务分析 - 现金流量表

华利集团

(300979)

  

流通市值:730.77亿  总市值:730.78亿
流通股本:11.67亿   总股本:11.67亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金17,867,587,811.410,874,240,745.315,347,366,779.2919,883,789,907.42
收到的税费返还129,156,996.9549,763,093.7916,179,261.17193,131,090.39
收到其他与经营活动有关的现金99,917,058.0836,113,350.5121,496,399.8359,005,020.49
经营活动现金流入的平衡项目0000
经营活动现金流入小计18,096,661,866.4310,960,117,189.615,385,042,440.2920,135,926,018.3
购买商品、接受劳务支付的现金8,406,743,712.365,793,585,490.762,527,052,004.0410,108,732,413.18
支付给职工以及为职工支付的现金4,410,596,940.352,687,389,948.091,367,294,717.584,988,935,667.32
支付的各项税费555,547,397.08481,968,330.62316,949,255.52872,905,439.92
支付其他与经营活动有关的现金472,352,913.55274,750,378.11101,061,732.73470,959,678.63
经营活动现金流出的平衡项目0000
经营活动现金流出小计13,845,240,963.349,237,694,147.584,312,357,709.8716,441,533,199.05
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额4,251,420,903.091,722,423,042.031,072,684,730.423,694,392,819.25
二、投资活动产生的现金流量:
收回投资收到的现金17,436,795,846.139,324,201,797.152,622,550,190.5710,324,781,914.13
取得投资收益收到的现金112,493,150.9268,504,575.0228,645,102.74114,148,345.69
处置固定资产、无形资产和其他长期资产收回的现金净额35,693,226.6135,104,118.1630,008,408.653,012,283.17
投资活动现金流入的平衡项目0000
投资活动现金流入小计17,584,982,223.669,427,810,490.332,681,203,701.9610,441,942,542.99
购建固定资产、无形资产和其他长期资产支付的现金1,152,366,391.94788,521,809.42327,727,016.311,155,278,133.41
投资支付的现金19,319,285,407.429,360,112,323.172,248,422,163.2410,976,192,019.07
取得子公司及其他营业单位支付的现金---131,417,617.5
投资活动现金流出的平衡项目0000
投资活动现金流出小计20,471,651,799.3610,148,634,132.592,576,149,179.5512,262,887,769.98
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,886,669,575.7-720,823,642.26105,054,522.41-1,820,945,226.99
三、筹资活动产生的现金流量:
吸收投资收到的现金8,235,8848,244,5847,660,850.267,057,229.36
其中:子公司吸收少数股东投资收到的现金8,235,8848,244,5847,660,850.267,057,229.36
取得借款收到的现金1,585,520,858.661,250,262,734705,580,0008,708,621,150
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,593,756,742.661,258,507,318713,240,850.268,715,678,379.36
偿还债务支付的现金1,784,346,8681,669,599,334892,558,7008,669,743,692
分配股利、利润或偿付利息支付的现金1,421,941,504.6229,136,075.096,637,313.251,463,421,801.57
支付其他与筹资活动有关的现金53,166,763.8741,237,301.2725,037,428545,180,311.4
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,259,455,136.471,939,972,710.36924,233,441.2510,678,345,804.97
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,665,698,393.81-681,465,392.36-210,992,590.99-1,962,667,425.61
四、汇率变动对现金及现金等价物的影响-6,302,477.6516,506,914.976,495,410.5326,382,893.3
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-307,249,544.07336,640,922.38973,242,072.37-62,836,940.05
加:期初现金及现金等价物余额1,834,585,524.41,834,585,524.41,834,585,524.41,897,422,464.45
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,527,335,980.332,171,226,446.782,807,827,596.771,834,585,524.4
补充资料:
净利润-1,878,198,168.2-3,200,212,140.53
资产减值准备-55,213,440.68-149,786,060.6
固定资产和投资性房地产折旧-324,802,261.83-629,982,031.72
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-324,802,261.83-629,982,031.72
无形资产摊销-16,392,427.4-32,453,059.13
长期待摊费用摊销-76,576,084.34-156,395,342.04
处置固定资产、无形资产和其他长期资产的损失--1,741,573.51--11,064.12
固定资产报废损失-1,854,548.95-16,072,503.52
公允价值变动损失--7,859,210.91-6,003,974.28
财务费用--44,279,196.5--75,648,277.07
投资损失--34,655,363.68--52,030,765.67
递延所得税-111,876,498.9-18,683,419.32
其中:递延所得税资产减少-15,734,137.64-41,534,840.47
递延所得税负债增加-96,142,361.26--22,851,421.15
存货的减少--303,048,653.56--187,196,608.75
经营性应收项目的减少--730,185,785.5--361,995,301.45
经营性应付项目的增加-344,784,540.18-99,494,127.01
现金的期末余额-2,171,226,446.78-1,834,585,524.4
减:现金的期初余额-1,834,585,524.4-1,897,422,464.45
公告日期2024-10-292024-08-232024-04-262024-04-12
审计意见(境内)标准无保留意见
TOP↑