当前位置:首页 - 行情中心 - 华利集团(300979) - 财务分析 - 现金流量表

华利集团

(300979)

  

流通市值:458.63亿  总市值:458.63亿
流通股本:11.67亿   总股本:11.67亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金17,184,449,927.9810,531,207,405.915,489,308,894.125,375,599,062.52
  收到的税费返还199,370,451.1775,055,915.2924,887,395.59234,324,549.83
  收到其他与经营活动有关的现金70,304,257.0260,505,536.9241,936,609.2775,934,120.6
  经营活动现金流入小计17,454,124,636.1710,666,768,858.125,556,132,898.9625,685,857,732.95
  购买商品、接受劳务支付的现金9,358,062,888.16,095,570,669.662,880,440,480.8612,807,185,382.96
  支付给职工以及为职工支付的现金4,986,006,196.913,397,437,4541,804,704,668.16,917,276,896.43
  支付的各项税费537,928,362.52394,441,178.06245,637,042.031,587,575,014.88
  支付其他与经营活动有关的现金398,466,094.49272,118,757.85125,633,208.25630,639,550.83
  经营活动现金流出小计15,280,463,542.0210,159,568,059.575,056,415,399.2421,942,676,845.1
  经营活动产生的现金流量净额2,173,661,094.15507,200,798.55499,717,499.723,743,180,887.85
二、投资活动产生的现金流量:
  收回投资收到的现金12,553,741,602.847,184,463,913.192,340,741,575.1428,512,093,591.53
  取得投资收益收到的现金158,220,573.5387,450,633.3720,160,626.9112,309,020.16
  处置固定资产、无形资产和其他长期资产收回的现金净额48,924,562.3237,087,747.2628,806,216.0519,791,343.75
  收到的其他与投资活动有关的现金35,363,758.5635,561,102.11--
  投资活动现金流入小计12,796,250,497.257,344,563,395.932,389,708,418.0928,644,193,955.44
  购建固定资产、无形资产和其他长期资产支付的现金1,723,895,953.011,216,446,637.37645,768,938.822,689,607,644.96
  投资支付的现金12,860,893,887.437,976,309,874.443,256,370,305.2227,724,292,928.48
  取得子公司及其他营业单位支付的现金---92,719,735.35
  支付其他与投资活动有关的现金95,363,758.5635,561,102.1135,835,419.9912,131,485.65
  投资活动现金流出小计14,680,153,5999,228,317,613.923,937,974,664.0330,518,751,794.44
  投资活动产生的现金流量净额-1,883,903,101.75-1,883,754,217.99-1,548,266,245.94-1,874,557,839
三、筹资活动产生的现金流量:
  取得借款收到的现金1,419,581,635.661,277,872,159.721,005,235,348.852,907,416,983.53
  筹资活动现金流入小计1,419,581,635.661,277,872,159.721,005,235,348.852,907,416,983.53
  偿还债务支付的现金1,458,830,039.4213,391,600213,650,3601,125,318,000
  分配股利、利润或偿付利息支付的现金450,900,196.25245,865,707.6718,858,186.773,906,407,152.85
  支付其他与筹资活动有关的现金50,267,165.3737,987,340.0929,546,428.864,721,171.59
  筹资活动现金流出小计1,959,997,401.02497,244,647.76262,054,975.575,096,446,324.44
  筹资活动产生的现金流量净额-540,415,765.36780,627,511.96743,180,373.28-2,189,029,340.91
四、汇率变动对现金及现金等价物的影响-64,742,650.12-43,860,366.21-22,568,258.71-37,714,946.74
五、现金及现金等价物净增加额-315,400,423.08-639,786,273.69-327,936,631.65-358,121,238.8
  加:期初现金及现金等价物余额2,025,723,301.942,025,723,301.942,025,723,301.942,383,844,540.74
  期末现金及现金等价物余额1,710,322,878.861,385,937,028.251,697,786,670.292,025,723,301.94
补充资料:
  净利润-954,200,932.34-3,206,629,939.93
  资产减值准备-80,774,198.5-124,064,830.82
  固定资产和投资性房地产折旧-398,761,632.12-742,150,999.87
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-398,761,632.12-742,150,999.87
  无形资产摊销-11,430,332.34-28,521,340.31
  长期待摊费用摊销-138,742,944.81-245,567,353.24
  处置固定资产、无形资产和其他长期资产的损失--515,474.96--6,948,308.61
  固定资产报废损失--1,219,744.67-16,331,563.14
  公允价值变动损失--81,670,728.55-83,110,805.81
  财务费用-96,179,779.54--25,397,644.42
  投资损失--51,455,131.26--33,041,773.81
  递延所得税--44,482,859.5--61,843,488.79
  其中:递延所得税资产减少--46,224,172.15--59,340,320.66
    递延所得税负债增加-1,741,312.65--2,503,168.13
  存货的减少--362,921,859.9-63,634,089.27
  经营性应收项目的减少--617,980,024.43--28,306,374.48
  经营性应付项目的增加--46,688,798.17--665,580,598.55
  融资租入固定资产-55,467,727.22--
  不涉及现金收支的投资和筹资活动金额其他项目---72,069,909.11
  现金的期末余额-1,385,937,028.25-2,025,723,301.94
  减:现金的期初余额-2,025,723,301.94-2,383,844,540.74
  现金及现金等价物的净增加额--639,786,273.69--358,121,238.8
公告日期2026-10-292026-08-212026-04-292026-04-10
审计意见(境内)标准无保留意见
TOP↑