当前位置:首页 - 行情中心 - 超捷股份(301005) - 财务分析 - 现金流量表

超捷股份

(301005)

  

流通市值:62.48亿  总市值:63.37亿
流通股本:1.32亿   总股本:1.34亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金209,547,186.6185,861,352.6398,781,867.94271,831,337.01
  收到的税费返还2,477,746.06631,654.97124,648.6485,151.74
  收到其他与经营活动有关的现金11,079,201.994,831,524.064,911,459.592,830,179.12
  经营活动现金流入小计223,104,134.6691,324,531.63403,817,976.13275,146,667.87
  购买商品、接受劳务支付的现金103,213,355.2153,317,228.29201,763,689.66114,172,403.99
  支付给职工以及为职工支付的现金98,590,660.0549,380,301.4173,166,243.83123,503,937.54
  支付的各项税费9,930,902.295,401,419.0117,205,693.9811,650,817.35
  支付其他与经营活动有关的现金23,956,909.8617,951,161.730,465,229.8939,659,033.5
  经营活动现金流出小计235,691,827.41126,050,110.4422,600,857.36288,986,192.38
  经营活动产生的现金流量净额-12,587,692.75-34,725,578.77-18,782,881.23-13,839,524.51
二、投资活动产生的现金流量:
  收回投资收到的现金105,000,00055,000,000222,000,000192,000,000
  取得投资收益收到的现金1,704,918.551,568,704.258,063,739.554,729,391.54
  处置固定资产、无形资产和其他长期资产收回的现金净额400,734.33309,474.11,152,857.57325,392.32
  投资活动现金流入小计107,105,652.8856,878,178.35231,216,597.12197,054,783.86
  购建固定资产、无形资产和其他长期资产支付的现金5,673,936.054,670,504.7124,370,206.0910,308,403.78
  投资支付的现金50,000,00030,000,000167,000,000147,000,000
  投资活动现金流出小计55,673,936.0534,670,504.71191,370,206.09157,308,403.78
  投资活动产生的现金流量净额51,431,716.8322,207,673.6439,846,391.0339,746,380.08
三、筹资活动产生的现金流量:
  取得借款收到的现金109,000,00037,000,000151,000,000146,000,000
  筹资活动现金流入小计109,000,00037,000,000151,000,000146,000,000
  偿还债务支付的现金107,101,741.6747,100,00093,010,00091,001,556.97
  分配股利、利润或偿付利息支付的现金4,923,788.6935,294.7313,802,645.8313,027,616.11
  支付其他与筹资活动有关的现金8,327,103.522,139,989.6542,621,510.4136,250,551.56
  筹资活动现金流出小计120,352,633.7950,175,284.38149,434,156.24140,279,724.64
  筹资活动产生的现金流量净额-11,352,633.79-13,175,284.381,565,843.765,720,275.36
四、汇率变动对现金及现金等价物的影响1,019,013.75463,288.1262,969.68238,326.96
五、现金及现金等价物净增加额28,510,404.04-25,229,901.4122,892,323.2431,865,457.89
  加:期初现金及现金等价物余额51,403,112.9962,629,494.6628,510,789.7528,510,789.75
  期末现金及现金等价物余额79,913,517.0337,399,593.2551,403,112.9960,376,247.64
补充资料:
  净利润21,101,054.11-3,093,150.35-
  资产减值准备2,034,878.56-23,528,651.99-
  固定资产和投资性房地产折旧22,953,929.68-39,717,770.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,953,929.68-39,717,770.71-
  无形资产摊销1,109,584.07-2,188,165.45-
  长期待摊费用摊销2,262,336.88-4,091,825.94-
  处置固定资产、无形资产和其他长期资产的损失309,106.75--71,944.64-
  固定资产报废损失64,217.96-1,296,506.25-
  公允价值变动损失948,992.5-4,191,259.39-
  财务费用1,651,220.49-4,947,472.06-
  投资损失-1,704,918.55--8,063,739.55-
  递延所得税286,035.11--2,683,189.67-
  其中:递延所得税资产减少401,717.91--1,486,202.02-
    递延所得税负债增加-115,682.8--1,196,987.65-
  存货的减少-17,735,791.38--79,900,637.37-
  经营性应收项目的减少-62,425,909.49--105,400,378.06-
  经营性应付项目的增加13,445,744.95-91,857,828.18-
  其他---3,305,569.29-
  现金的期末余额79,913,517.03-51,403,112.99-
  减:现金的期初余额51,403,112.99-28,510,789.75-
  现金及现金等价物的净增加额28,510,404.04-22,892,323.24-
公告日期2025-08-272025-04-252025-04-222024-10-28
审计意见(境内)标准无保留意见
TOP↑