当前位置:首页 - 行情中心 - 超捷股份(301005) - 财务分析 - 现金流量表

超捷股份

(301005)

  

流通市值:106.93亿  总市值:108.74亿
流通股本:1.85亿   总股本:1.88亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金435,047,701.76283,770,169.17161,262,909.14416,342,081.05
  收到的税费返还734,723.34734,723.34171,207.171,992,954.94
  收到其他与经营活动有关的现金23,673,018.0215,192,694.4811,383,587.8128,116,633.44
  经营活动现金流入小计459,455,443.12299,697,586.99172,817,704.12446,451,669.43
  购买商品、接受劳务支付的现金156,493,772.93142,660,874.8174,122,501.93172,796,983.88
  支付给职工以及为职工支付的现金159,878,646.07105,355,104.2454,036,232.78200,283,046.95
  支付的各项税费21,008,850.4815,592,857.4610,654,282.9922,874,005.8
  支付其他与经营活动有关的现金30,763,928.212,591,378.4920,532,246.4252,795,423.24
  经营活动现金流出小计368,145,197.68276,200,215159,345,264.12448,749,459.87
  经营活动产生的现金流量净额91,310,245.4423,497,371.9913,472,440-2,297,790.44
二、投资活动产生的现金流量:
  收回投资收到的现金128,000,00095,000,00029,000,000183,521,499.05
  取得投资收益收到的现金207,204.06177,598.05134,006.3883,336.62
  处置固定资产、无形资产和其他长期资产收回的现金净额469,815326,552.520,807.23510,383.52
  投资活动现金流入小计128,677,019.0695,504,150.5529,154,813.61184,115,219.19
  购建固定资产、无形资产和其他长期资产支付的现金32,448,417.7716,980,397.87,695,982.3516,835,068.92
  投资支付的现金265,300,000169,000,00026,000,000154,000,000
  投资活动现金流出小计297,748,417.77185,980,397.833,695,982.35170,835,068.92
  投资活动产生的现金流量净额-169,071,398.71-90,476,247.25-4,541,168.7413,280,150.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金113,984,458113,984,458-1,960,000
  其中:子公司吸收少数股东投资收到的现金---1,960,000
  取得借款收到的现金87,000,00072,000,00043,000,000188,000,000
  筹资活动现金流入小计200,984,458185,984,45843,000,000189,960,000
  偿还债务支付的现金145,761,855.97120,800,00042,800,000144,200,000
  分配股利、利润或偿付利息支付的现金9,422,640.778,678,815.621,145,667.5510,875,533.25
  支付其他与筹资活动有关的现金4,139,229.833,806,439.39937,844.2412,667,333.28
  筹资活动现金流出小计159,323,726.57133,285,255.0144,883,511.79167,742,866.53
  筹资活动产生的现金流量净额41,660,731.4352,699,202.99-1,883,511.7922,217,133.47
四、汇率变动对现金及现金等价物的影响-2,221,573.41-1,644,561.49-854,296.33312,670.02
五、现金及现金等价物净增加额-38,321,995.25-15,924,233.766,193,463.1433,512,163.32
  加:期初现金及现金等价物余额84,915,276.3184,915,276.3184,915,276.3151,403,112.99
  期末现金及现金等价物余额46,593,281.0668,991,042.5591,108,739.4584,915,276.31
补充资料:
  净利润-10,090,606.73-14,208,219.26
  资产减值准备-10,878,931.94-28,116,006.86
  固定资产和投资性房地产折旧-22,127,610.99-44,894,126.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,127,610.99-44,894,126.72
  无形资产摊销-1,153,288.18-2,245,182.71
  长期待摊费用摊销-1,966,951.12-4,709,596.17
  处置固定资产、无形资产和其他长期资产的损失--139,911.4-16,478.45
  固定资产报废损失-183,511.04-1,396,486.91
  公允价值变动损失--2,211,185.84--1,772,058.57
  财务费用-4,092,327.1-5,255,524.41
  投资损失--177,598.05-395,164.33
  递延所得税--14,664,000.78--11,675,945.95
  其中:递延所得税资产减少--14,584,493.33--11,106,901.41
    递延所得税负债增加--79,507.45--569,044.54
  存货的减少--42,034,015.55--39,487,866.44
  经营性应收项目的减少-49,889,174.65--194,478,177.39
  经营性应付项目的增加--46,477,612.28-127,199,172.87
  其他-25,552,274.04-10,470,791
  现金的期末余额-68,991,042.55-84,915,276.31
  减:现金的期初余额-84,915,276.31-51,403,112.99
  现金及现金等价物的净增加额--15,924,233.76-33,512,163.32
公告日期2026-10-282026-08-252026-04-252026-04-21
审计意见(境内)标准无保留意见
TOP↑