当前位置:首页 - 行情中心 - 君亭酒店(301073) - 财务分析 - 现金流量表

君亭酒店

(301073)

  

流通市值:43.97亿  总市值:47.99亿
流通股本:1.78亿   总股本:1.94亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金175,959,190.85701,177,987.72544,973,571.1353,760,410.38
  收到的税费返还21,966.47-81,839.1262,182.79
  收到其他与经营活动有关的现金16,272,436.89108,322,635.495,110,736.9734,831,820.67
  经营活动现金流入小计192,253,594.21809,500,623.12640,166,147.19388,654,413.84
  购买商品、接受劳务支付的现金37,938,224.52190,771,411.41143,592,974.7294,928,983.16
  支付给职工以及为职工支付的现金51,425,858.91181,588,806.66138,399,528.8887,465,252.13
  支付的各项税费11,092,237.5938,682,650.3733,935,163.3929,196,444.82
  支付其他与经营活动有关的现金28,726,482.53137,039,158.15149,436,960.663,509,649.03
  经营活动现金流出小计129,182,803.55548,082,026.59465,364,627.59275,100,329.14
  经营活动产生的现金流量净额63,070,790.66261,418,596.53174,801,519.6113,554,084.7
二、投资活动产生的现金流量:
  收回投资收到的现金115,000,000283,500,000129,500,00063,500,000
  取得投资收益收到的现金450,322.261,725,046.06434,743.31166,134.37
  处置固定资产、无形资产和其他长期资产收回的现金净额-3,213.11--
  处置子公司及其他营业单位收到的现金净额-991,854.94--
  收到的其他与投资活动有关的现金-3,527,482.391,333,882.2464,800
  投资活动现金流入小计115,450,322.26289,747,596.5131,268,625.5563,730,934.37
  购建固定资产、无形资产和其他长期资产支付的现金20,331,459.87105,561,095.37105,737,414.0373,993,806.01
  投资支付的现金176,174,500304,070,000263,670,000143,670,000
  支付其他与投资活动有关的现金-14,700,000--
  投资活动现金流出小计196,505,959.87424,331,095.37369,407,414.03217,663,806.01
  投资活动产生的现金流量净额-81,055,637.61-134,583,498.87-238,138,788.48-153,932,871.64
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,000,000777,000777,000-
  其中:子公司吸收少数股东投资收到的现金1,000,000777,000777,000-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计1,000,000777,000777,000-
  分配股利、利润或偿付利息支付的现金-36,473,911.4836,162,656.929,167,656.9
  其中:子公司支付给少数股东的股利、利润-6,995,0006,995,000-
  支付其他与筹资活动有关的现金27,782,928.65180,837,291.81114,598,118.670,441,441.75
  筹资活动现金流出小计27,782,928.65217,311,203.29150,760,775.599,609,098.65
  筹资活动产生的现金流量净额-26,782,928.65-216,534,203.29-149,983,775.5-99,609,098.65
五、现金及现金等价物净增加额-44,767,775.6-89,699,105.63-213,321,044.38-139,987,885.59
  加:期初现金及现金等价物余额397,389,965.29487,045,070.92487,045,070.92487,045,070.92
  期末现金及现金等价物余额352,622,189.69397,345,965.29273,724,026.54347,057,185.33
补充资料:
  净利润-32,103,901.81-17,125,398.79
  资产减值准备-5,176,208.33-942,306.31
  固定资产和投资性房地产折旧-6,551,387.93-3,043,790.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,551,387.93-3,043,790.86
  无形资产摊销-711,006.68-256,666.81
  长期待摊费用摊销-63,865,511.43-31,486,611.85
  处置固定资产、无形资产和其他长期资产的损失--511,571.2--809,695.35
  固定资产报废损失-63,034.88--
  公允价值变动损失--283,342.2--33,835.09
  财务费用-53,144,378.74-26,081,319.93
  投资损失--766,430.06-593,113.9
  递延所得税--10,729,145.96--5,515,863.43
  其中:递延所得税资产减少--10,630,376.44--5,515,863.43
    递延所得税负债增加--98,769.52--
  存货的减少-2,007,651.76-701,578.5
  经营性应收项目的减少-4,315,406.74--37,908,739.7
  经营性应付项目的增加--23,920,298.66-14,830,067.29
  现金的期末余额-397,345,965.29-347,057,185.33
  减:现金的期初余额-487,045,070.92-487,045,070.92
  现金及现金等价物的净增加额--89,699,105.63--139,987,885.59
公告日期2025-04-292025-04-292024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑