当前位置:首页 - 行情中心 - 君亭酒店(301073) - 财务分析 - 现金流量表

君亭酒店

(301073)

  

流通市值:29.44亿  总市值:32.12亿
流通股本:1.78亿   总股本:1.94亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金378,190,434.99182,536,905.21695,741,954.77554,514,077.28
  收到的税费返还89,434.8686,734.01-92,771.93
  收到其他与经营活动有关的现金20,725,988.1719,249,731.86133,064,272.2626,222,883.27
  经营活动现金流入小计399,005,858.02201,873,371.08828,806,227.03580,829,732.48
  购买商品、接受劳务支付的现金126,572,534.1547,336,679.15174,110,707.15164,536,530.95
  支付给职工以及为职工支付的现金100,198,611.0553,543,238.02197,771,361.35144,206,880.44
  支付的各项税费20,752,821.379,117,72235,922,565.7233,835,350.03
  支付其他与经营活动有关的现金28,393,515.5132,735,350.64150,349,143.147,636,079.65
  经营活动现金流出小计275,917,482.08142,732,989.81558,153,777.32390,214,841.07
  经营活动产生的现金流量净额123,088,375.9459,140,381.27270,652,449.71190,614,891.41
二、投资活动产生的现金流量:
  收回投资收到的现金55,000,000-351,500,000237,000,000
  取得投资收益收到的现金262,518.722,124.142,231,291.751,193,888.9
  处置固定资产、无形资产和其他长期资产收回的现金净额30,572.48-44,598.3257,724.58
  收到的其他与投资活动有关的现金-1,194,933.824,349,276.443,152,621.21
  投资活动现金流入小计55,293,091.181,217,057.96358,125,166.51241,404,234.69
  购建固定资产、无形资产和其他长期资产支付的现金18,688,643.5712,279,041.4234,731,977.3527,606,914.55
  投资支付的现金160,000,00055,000,000364,320,800340,774,500
  投资活动现金流出小计178,688,643.5767,279,041.42399,052,777.35368,381,414.55
  投资活动产生的现金流量净额-123,395,552.39-66,061,983.46-40,927,610.84-126,977,179.86
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,100,0001,100,0002,730,0002,730,000
  其中:子公司吸收少数股东投资收到的现金1,100,0001,100,0002,730,0002,730,000
  筹资活动现金流入小计1,100,0001,100,0002,730,0002,730,000
  分配股利、利润或偿付利息支付的现金4,200,0002,200,00051,718,707.536,966,824.55
  其中:子公司支付给少数股东的股利、利润4,200,0002,200,00011,999,167.657,799,167.65
  支付其他与筹资活动有关的现金84,891,319.9335,252,164.46239,454,211.66127,142,859.48
  筹资活动现金流出小计89,091,319.9337,452,164.46291,172,919.16164,109,684.03
  筹资活动产生的现金流量净额-87,991,319.93-36,352,164.46-288,442,919.16-161,379,684.03
四、汇率变动对现金及现金等价物的影响-207,533.31-91,981.06-193,565.99-
五、现金及现金等价物净增加额-88,506,029.69-43,365,747.71-58,911,646.28-97,741,972.48
  加:期初现金及现金等价物余额338,434,319.01338,434,319.01397,345,965.29397,385,965.29
  期末现金及现金等价物余额249,928,289.32295,068,571.3338,434,319.01299,643,992.81
补充资料:
  净利润9,616,079.33-25,573,336.39-
  资产减值准备621,708.57-2,773,642.96-
  固定资产和投资性房地产折旧3,771,513.35-7,036,173.34-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,771,513.35-7,036,173.34-
  无形资产摊销204,510.16-414,070.96-
  长期待摊费用摊销29,994,745.96-67,903,935.38-
  处置固定资产、无形资产和其他长期资产的损失---1,778,284.52-
  固定资产报废损失104,697.96-243,712.42-
  公允价值变动损失-196,821.73-362,353.03-
  财务费用26,069,241.65-54,089,373.25-
  投资损失-178,253.67--2,261,314.64-
  递延所得税-5,282,518.81--8,821,147.1-
  其中:递延所得税资产减少-5,282,518.81--9,133,857.63-
    递延所得税负债增加--312,710.53-
  存货的减少60,578-1,328,024.09-
  经营性应收项目的减少-17,732,659.29--14,664,410.63-
  经营性应付项目的增加7,127,518.7--230,886.56-
  现金的期末余额249,928,289.32-338,434,319.01-
  减:现金的期初余额338,434,319.01-397,345,965.29-
  现金及现金等价物的净增加额-88,506,029.69--58,911,646.28-
公告日期2026-08-292026-04-292026-04-292025-10-25
审计意见(境内)标准无保留意见
TOP↑