当前位置:首页 - 行情中心 - 戎美股份(301088) - 财务分析 - 现金流量表

戎美股份

(301088)

  

流通市值:27.71亿  总市值:33.62亿
流通股本:1.88亿   总股本:2.28亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金169,721,297.48778,441,344.27561,217,086.3395,476,770.68
  收到其他与经营活动有关的现金567,582.7228,878,783.916,637,448.246,304,635.3
  经营活动现金流入小计170,288,880.2807,320,128.18567,854,534.54401,781,405.98
  购买商品、接受劳务支付的现金79,746,378.27512,934,599.18383,033,464.64258,391,100.14
  支付给职工以及为职工支付的现金17,928,826.5473,410,939.7256,560,165.737,864,942.47
  支付的各项税费19,865,579.8858,873,125.0743,609,010.6437,542,631.89
  支付其他与经营活动有关的现金13,700,478.3465,427,987.1953,688,003.4847,445,213.59
  经营活动现金流出小计131,241,263.03710,646,651.16536,890,644.46381,243,888.09
  经营活动产生的现金流量净额39,047,617.1796,673,477.0230,963,890.0820,537,517.89
二、投资活动产生的现金流量:
  收回投资收到的现金2,023,000,0003,835,800,0002,640,690,0001,716,690,000
  取得投资收益收到的现金9,427,081.4940,448,359.6729,033,210.7420,599,714.98
  处置固定资产、无形资产和其他长期资产收回的现金净额216,00028,141.58--
  收到的其他与投资活动有关的现金-2,400,000--
  投资活动现金流入小计2,032,643,081.493,878,676,501.252,669,723,210.741,737,289,714.98
  购建固定资产、无形资产和其他长期资产支付的现金13,155,602.0129,895,451.6323,184,308.6422,174,280.71
  投资支付的现金2,091,000,0003,441,320,0002,627,320,0001,687,900,000
  投资活动现金流出小计2,104,155,602.013,471,215,451.632,650,504,308.641,710,074,280.71
  投资活动产生的现金流量净额-71,512,520.52407,461,049.6219,218,902.127,215,434.27
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金-108,752,200100,092,000-
  支付其他与筹资活动有关的现金900,0002,445,270.51,130,000900,000
  筹资活动现金流出小计900,000111,197,470.5101,222,000900,000
  筹资活动产生的现金流量净额-900,000-111,197,470.5-101,222,000-900,000
五、现金及现金等价物净增加额-33,364,903.35392,937,056.14-51,039,207.8246,852,952.16
  加:期初现金及现金等价物余额538,490,264.8145,553,208.66145,553,208.66145,553,208.66
  期末现金及现金等价物余额505,125,361.45538,490,264.894,514,000.84192,406,160.82
补充资料:
  净利润-106,703,688.45-45,370,552.79
  资产减值准备-80,965,813.4-31,733,929.66
  固定资产和投资性房地产折旧-17,080,744.23-8,252,706.14
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,080,744.23-8,252,706.14
  无形资产摊销-449,275.32-224,637.66
  长期待摊费用摊销-539,222.05-91,367.94
  处置固定资产、无形资产和其他长期资产的损失--14,647.97--
  公允价值变动损失--35,125,036.72--14,316,651.22
  财务费用-172.02--
  投资损失--32,994,187.53--17,187,528.47
  递延所得税--7,281,217.83--3,762,891.67
  其中:递延所得税资产减少--12,599,287.05--4,750,245.72
    递延所得税负债增加-5,318,069.22-987,354.05
  存货的减少--46,107,208.04--31,244,913.63
  经营性应收项目的减少-7,998,706.5-2,752,159.53
  经营性应付项目的增加-3,435,608.06--1,878,920.73
  其他--66,666.6--33,333.3
  现金的期末余额-538,490,264.8-192,406,160.82
  减:现金的期初余额-145,553,208.66-145,553,208.66
公告日期2025-04-292025-04-292024-10-292024-08-29
审计意见(境内)标准无保留意见
TOP↑