当前位置:首页 - 行情中心 - 戎美股份(301088) - 财务分析 - 现金流量表

戎美股份

(301088)

  

流通市值:25.40亿  总市值:30.79亿
流通股本:1.88亿   总股本:2.28亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金258,079,425.21128,212,455.59669,520,563.16503,639,619.97
  收到其他与经营活动有关的现金2,650,697.892,579,255.377,250,162.941,373,978.52
  经营活动现金流入小计260,730,123.1130,791,710.96676,770,726.1505,013,598.49
  购买商品、接受劳务支付的现金118,026,115.557,216,278.86370,608,779.95274,715,118.88
  支付给职工以及为职工支付的现金33,160,234.0415,846,575.9168,061,030.6451,460,599.08
  支付的各项税费37,873,596.1316,157,008.9167,019,506.8355,016,128.2
  支付其他与经营活动有关的现金38,578,271.9616,661,029.9666,980,842.0255,551,845.2
  经营活动现金流出小计227,638,217.63105,880,893.64572,670,159.44436,743,691.36
  经营活动产生的现金流量净额33,091,905.4724,910,817.32104,100,566.6668,269,907.13
二、投资活动产生的现金流量:
  收回投资收到的现金1,118,000,000618,000,0003,399,420,0003,144,420,000
  取得投资收益收到的现金23,010,483.686,191,256.3845,477,443.727,617,829.99
  处置固定资产、无形资产和其他长期资产收回的现金净额8,2208,220240,212.39216,000
  收到的其他与投资活动有关的现金--2,400,0002,400,000
  投资活动现金流入小计1,141,018,703.68624,199,476.383,447,537,656.093,174,653,829.99
  购建固定资产、无形资产和其他长期资产支付的现金6,138,033.693,406,404.7732,789,309.2832,093,734.47
  投资支付的现金1,038,750,000663,000,0003,864,000,0003,590,000,000
  投资活动现金流出小计1,044,888,033.69666,406,404.773,896,789,309.283,622,093,734.47
  投资活动产生的现金流量净额96,130,669.99-42,206,928.39-449,251,653.19-447,439,904.48
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金120,103,300-130,130,900100,048,100
  支付其他与筹资活动有关的现金22,954.14-2,000,000900,000
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计120,126,254.14-132,130,900100,948,100
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-120,126,254.14--132,130,900-100,948,100
五、现金及现金等价物净增加额9,096,321.32-17,296,111.07-477,281,986.53-480,118,097.35
  加:期初现金及现金等价物余额61,208,278.2761,208,278.27538,490,264.8538,490,264.8
  期末现金及现金等价物余额70,304,599.5943,912,167.261,208,278.2758,372,167.45
补充资料:
  净利润23,829,130.47-77,937,463.26-
  资产减值准备36,206,022.73-84,426,608.66-
  固定资产和投资性房地产折旧9,094,317.77-17,848,087.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,094,317.77-17,848,087.48-
  无形资产摊销215,830.67-449,275.32-
  长期待摊费用摊销978,456.49-700,403.02-
  处置固定资产、无形资产和其他长期资产的损失-2,828.8--157,815.83-
  公允价值变动损失-16,799,363.6--23,969,724.08-
  投资损失-14,659,762.26--36,073,115.06-
  递延所得税-5,101,904.94--9,645,707.14-
  其中:递延所得税资产减少-5,201,631.8--1,324,073.02-
    递延所得税负债增加99,726.86--8,321,634.12-
  存货的减少12,951,221.97--25,965,709.81-
  经营性应收项目的减少-3,362,907.68-18,121,691.41-
  经营性应付项目的增加-10,741,586.38--569,171.55-
  其他-33,333.3--66,666.6-
  现金的期末余额70,304,599.59-61,208,278.27-
  减:现金的期初余额61,208,278.27-538,490,264.8-
  现金及现金等价物的净增加额9,096,321.32--477,281,986.53-
公告日期2026-08-272026-04-242026-04-242025-10-30
审计意见(境内)标准无保留意见
TOP↑