当前位置:首页 - 行情中心 - 金埔园林(301098) - 财务分析 - 现金流量表

金埔园林

(301098)

  

流通市值:13.52亿  总市值:16.61亿
流通股本:1.50亿   总股本:1.84亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金294,526,489.13128,581,445.03618,376,946.39440,365,821.21
  收到的税费返还743.41---
  收到其他与经营活动有关的现金45,783,719.8661,221,573.9167,588,569.4460,810,909.93
  经营活动现金流入小计340,310,952.4189,803,018.94685,965,515.83501,176,731.14
  购买商品、接受劳务支付的现金265,460,776.37171,731,821.89576,337,526.55503,859,963.56
  支付给职工以及为职工支付的现金46,866,829.0630,261,01499,448,853.2168,019,877.75
  支付的各项税费35,977,666.7912,394,480.5844,898,830.0543,208,129.22
  支付其他与经营活动有关的现金72,590,252.4561,169,724.35136,308,425.92120,645,593.1
  经营活动现金流出小计420,895,524.67275,557,040.82856,993,635.73735,733,563.63
  经营活动产生的现金流量净额-80,584,572.27-85,754,021.88-171,028,119.9-234,556,832.49
二、投资活动产生的现金流量:
  收回投资收到的现金14,700,000---
  取得投资收益收到的现金29,159.69-26,0005,826,000
  处置固定资产、无形资产和其他长期资产收回的现金净额2,8002,800941,450.05463,700
  收到的其他与投资活动有关的现金431,741,271.69181,205,045.66472,581,656.59251,023,148.4
  投资活动现金流入小计446,473,231.38181,207,845.66473,549,106.64257,312,848.4
  购建固定资产、无形资产和其他长期资产支付的现金9,204,260.388,674,6456,846,424.895,376,493.2
  投资支付的现金8,560,0008,300,00021,375,651.8919,079,213
  支付其他与投资活动有关的现金380,000,000180,000,000651,233,333.91450,001,950
  投资活动现金流出小计397,764,260.38196,974,645679,455,410.69474,457,656.2
  投资活动产生的现金流量净额48,708,971-15,766,799.34-205,906,304.05-217,144,807.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,990,0003,500,00013,405,000-
  取得借款收到的现金231,332,081.49162,827,138.89462,042,373.37425,193,021.94
  收到其他与筹资活动有关的现金--8,292,086.3-
  筹资活动现金流入小计235,322,081.49166,327,138.89483,739,459.67425,193,021.94
  偿还债务支付的现金315,767,866.65193,214,331.65327,965,240311,250,000
  分配股利、利润或偿付利息支付的现金10,930,642.276,291,324.8537,034,202.4836,216,195.17
  支付其他与筹资活动有关的现金505,936.83505,839.0529,893,076.3427,296,619.76
  筹资活动现金流出小计327,204,445.75200,011,495.55394,892,518.82374,762,814.93
  筹资活动产生的现金流量净额-91,882,364.26-33,684,356.6688,846,940.8550,430,207.01
五、现金及现金等价物净增加额-123,757,965.53-135,205,177.88-288,087,483.1-401,271,433.28
  加:期初现金及现金等价物余额226,574,182.68226,574,182.68514,661,665.78514,661,665.78
  期末现金及现金等价物余额102,816,217.1591,369,004.8226,574,182.68113,390,232.5
补充资料:
  净利润8,909,894.92-32,887,412.46-
  资产减值准备17,969,580.02-72,662,229.87-
  固定资产和投资性房地产折旧1,573,466.25-5,931,290.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,573,466.25-5,931,290.77-
  无形资产摊销287,254.41-653,576.1-
  长期待摊费用摊销1,127,739.89-590,175.86-
  处置固定资产、无形资产和其他长期资产的损失---850,561.22-
  固定资产报废损失-2,477.88--132,238.96-
  公允价值变动损失-147,537.1--374,109.59-
  财务费用14,490,714.6-36,831,660.07-
  投资损失-68,940.5--412,995.03-
  递延所得税-1,792,190.87--10,762,842.19-
  其中:递延所得税资产减少-1,823,612.44--10,959,843.34-
    递延所得税负债增加31,421.57-197,001.15-
  存货的减少8,932,142.76--14,395,376.58-
  经营性应收项目的减少-83,821,684.34--377,313,988.39-
  经营性应付项目的增加-49,006,657.57-83,657,646.93-
  现金的期末余额102,816,217.15-226,574,182.68-
  减:现金的期初余额226,574,182.68-514,661,665.78-
  现金及现金等价物的净增加额-123,757,965.53--288,087,483.1-
公告日期2025-08-272025-04-252025-04-222024-10-24
审计意见(境内)标准无保留意见
TOP↑