当前位置:首页 - 行情中心 - 武汉天源(301127) - 财务分析 - 现金流量表

武汉天源

(301127)

  

流通市值:112.17亿  总市值:115.54亿
流通股本:6.54亿   总股本:6.74亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金432,973,637.11149,698,537.47553,122,648.68409,405,104.42
  收到的税费返还210,260.56133,550.62915,204.22410,604.73
  收到其他与经营活动有关的现金40,586,575.1435,636,441.4133,003,650.7557,561,207.23
  经营活动现金流入小计473,770,472.81185,468,529.5587,041,503.65467,376,916.38
  购买商品、接受劳务支付的现金206,361,853.11225,294,490.7343,475,049.45314,631,088.05
  支付给职工以及为职工支付的现金66,739,353.1938,961,495.78100,916,927.9881,595,464.42
  支付的各项税费46,891,748.1932,101,566.13239,400,608.75227,289,736.75
  支付其他与经营活动有关的现金110,437,118.4638,345,488.11104,655,783.8793,377,945.94
  经营活动现金流出小计430,430,072.95334,703,040.72788,448,370.05716,894,235.16
  经营活动产生的现金流量净额43,340,399.86-149,234,511.22-201,406,866.4-249,517,318.78
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,370,754.66899,999.974,484,276.683,643,333.31
  处置固定资产、无形资产和其他长期资产收回的现金净额1,75853046,355.38406,262.57
  收到的其他与投资活动有关的现金--20,000,000-
  投资活动现金流入小计1,372,512.66900,529.9724,530,632.064,049,595.88
  购建固定资产、无形资产和其他长期资产支付的现金765,155,090.14362,885,918.312,490,750,691.142,033,590,017.81
  投资支付的现金13,000,0007,000,000126,338,462.8751,338,448
  支付其他与投资活动有关的现金--100,000,000-
  投资活动现金流出小计778,155,090.14369,885,918.312,717,089,154.012,084,928,465.81
  投资活动产生的现金流量净额-776,782,577.48-368,985,388.34-2,692,558,521.95-2,080,878,869.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,795,1004,795,100160,035,000159,000,000
  其中:子公司吸收少数股东投资收到的现金4,795,100-160,035,000-
  取得借款收到的现金751,292,344.09344,977,827.953,588,516,837.762,241,516,837.76
  收到其他与筹资活动有关的现金--78,780,000-
  筹资活动现金流入小计756,087,444.09349,772,927.953,827,331,837.762,400,516,837.76
  偿还债务支付的现金134,358,674.7218,942,0001,073,854,68847,988,288.78
  分配股利、利润或偿付利息支付的现金83,380,900.2739,616,542.76163,526,189.95135,271,797.9
  支付其他与筹资活动有关的现金9,197,928.24-211,789,163.34210,546,003.72
  筹资活动现金流出小计226,937,503.2358,558,542.761,449,170,041.29393,806,090.4
  筹资活动产生的现金流量净额529,149,940.86291,214,385.192,378,161,796.472,006,710,747.36
五、现金及现金等价物净增加额-204,292,236.76-227,005,514.37-515,803,591.88-323,685,441.35
  加:期初现金及现金等价物余额870,723,225.03870,723,225.031,386,526,816.911,386,526,816.91
  期末现金及现金等价物余额666,430,988.27643,717,710.66870,723,225.031,062,841,375.56
补充资料:
  净利润73,863,955.91-215,793,913.8-
  资产减值准备-7,315,041.97-19,926,870.41-
  固定资产和投资性房地产折旧10,953,177.98-22,004,320.78-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,953,177.98-22,004,320.78-
  无形资产摊销63,231,170.6-80,361,834.53-
  长期待摊费用摊销21,493,842.38-25,199,921.07-
  处置固定资产、无形资产和其他长期资产的损失1,432.61--2,024,726.69-
  固定资产报废损失2,538.83-10,043.9-
  财务费用53,262,143.21-98,013,312.81-
  投资损失-4,158,976.11--10,675,609.24-
  递延所得税-18,113,306.35--32,344,243.4-
  其中:递延所得税资产减少-19,518,242.02--22,097,499.96-
    递延所得税负债增加1,404,935.67--10,246,743.44-
  存货的减少-4,984,981.71--4,614,811.19-
  经营性应收项目的减少-213,051,345.81--470,534,918.5-
  经营性应付项目的增加16,424,473.81--215,410,750.34-
  其他37,111,403.61-2,569,507.66-
  现金的期末余额666,430,988.27-870,723,225.03-
  减:现金的期初余额870,723,225.03-1,386,526,816.91-
  现金及现金等价物的净增加额-204,292,236.76--515,803,591.88-
公告日期2026-08-292026-04-282026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑