当前位置:首页 - 行情中心 - 强瑞技术(301128) - 财务分析 - 现金流量表

强瑞技术

(301128)

  

流通市值:76.65亿  总市值:89.86亿
流通股本:8823.14万   总股本:1.03亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金729,234,660.97375,855,939.991,116,573,370745,496,603.78
  收到的税费返还27,439.2110,502.111,193,705.97726,507.54
  收到其他与经营活动有关的现金9,095,794.665,113,656.5728,580,993.4311,430,383.6
  经营活动现金流入小计738,357,894.84380,980,098.671,146,348,069.4757,653,494.92
  购买商品、接受劳务支付的现金539,886,939.92235,046,936.87704,084,476.94497,278,460.37
  支付给职工以及为职工支付的现金140,285,400.7673,667,306.5266,655,733.94158,998,227.59
  支付的各项税费39,791,495.8814,716,632.4861,643,042.4242,549,216.56
  支付其他与经营活动有关的现金54,866,089.7323,450,120.5166,564,926.7163,028,956.38
  经营活动现金流出小计774,829,926.29346,880,996.361,098,948,180.01761,854,860.9
  经营活动产生的现金流量净额-36,472,031.4534,099,102.3147,399,889.39-4,201,365.98
二、投资活动产生的现金流量:
  收回投资收到的现金1,424,898.5659,000,000977,806,911.655,000,000
  取得投资收益收到的现金-769,083.835,214,955.824,494,113.59
  处置固定资产、无形资产和其他长期资产收回的现金净额1,712,000826,5002,562,146.5678,155.06
  收到的其他与投资活动有关的现金193,000,000--821,167,222.22
  投资活动现金流入小计196,136,898.5660,595,583.83985,584,013.97831,339,490.87
  购建固定资产、无形资产和其他长期资产支付的现金47,910,899.9521,067,803.7367,911,904.8840,730,953.13
  投资支付的现金221,599,900232,001,011.58713,467,222.2228,404,600
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金237,001,011.58--675,677,454.46
  投资活动现金流出小计506,511,811.53253,068,815.31781,379,127.1744,813,007.59
  投资活动产生的现金流量净额-310,374,912.97-192,473,231.48204,204,886.8786,526,483.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,500,000-1,000,0001,000,000
  取得借款收到的现金310,540,615.12118,540,615.1270,000,00040,000,000
  收到其他与筹资活动有关的现金--52,920.98-
  筹资活动现金流入小计312,040,615.12118,540,615.1271,052,920.9841,000,000
  偿还债务支付的现金27,893,025.21,500,00017,800,00017,500,000
  分配股利、利润或偿付利息支付的现金62,536,508.77524,898.1752,559,613.0152,181,238.36
  支付其他与筹资活动有关的现金10,111,722.45,087,981.437,865,056.7115,039,847.39
  筹资活动现金流出小计100,541,256.377,112,879.57108,224,669.7284,721,085.75
  筹资活动产生的现金流量净额211,499,358.75111,427,735.55-37,171,748.74-43,721,085.75
四、汇率变动对现金及现金等价物的影响15,553.01-89,962.0430,636.54
五、现金及现金等价物净增加额-135,332,032.66-46,946,393.62214,522,989.5638,634,668.09
  加:期初现金及现金等价物余额348,438,278.8321,341,411.91106,818,422.35106,818,422.35
  期末现金及现金等价物余额213,106,246.14274,395,018.29321,341,411.91145,453,090.44
补充资料:
  净利润70,802,678.7-119,284,173.38-
  资产减值准备4,554,813-35,244,212.48-
  固定资产和投资性房地产折旧28,996,515.66-26,113,398.11-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,996,515.66-26,113,398.11-
  无形资产摊销806,767.08-1,571,704.29-
  长期待摊费用摊销2,760,790.01-4,329,000.37-
  处置固定资产、无形资产和其他长期资产的损失8,059.44-359,912.77-
  固定资产报废损失-437,822.78-1,361,567.79-
  公允价值变动损失---584,757.82-
  财务费用3,330,742.43-3,899,749.04-
  投资损失-1,065,677.43--4,069,945.07-
  递延所得税-1,261,628.34--2,983,677.74-
  其中:递延所得税资产减少-873,767.54--1,444,222.06-
    递延所得税负债增加-387,860.8--1,539,455.68-
  存货的减少-154,946,916.57--236,065,927.89-
  经营性应收项目的减少-176,987,903.61--199,387,323.64-
  经营性应付项目的增加186,967,550.96-276,289,701.1-
  现金的期末余额213,106,246.14-321,341,411.91-
  减:现金的期初余额348,438,278.8-106,818,422.35-
  现金及现金等价物的净增加额-135,332,032.66-214,522,989.56-
公告日期2025-08-262025-04-222025-04-222024-10-30
审计意见(境内)标准无保留意见
TOP↑