当前位置:首页 - 行情中心 - 隆华新材(301149) - 财务分析 - 现金流量表

隆华新材

(301149)

  

流通市值:20.66亿  总市值:47.99亿
流通股本:1.85亿   总股本:4.30亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,511,005,495.945,540,241,207.43,794,698,203.852,113,901,983.91
收到的税费返还24,829,910.9569,538,619.8453,960,790.7147,559,643.77
收到其他与经营活动有关的现金14,250,645.37126,013,780.7361,364,669.1869,989,644.67
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,550,086,052.265,735,793,607.973,910,023,663.742,231,451,272.35
购买商品、接受劳务支付的现金1,459,135,855.555,279,487,807.583,735,734,330.712,064,591,450.89
支付给职工以及为职工支付的现金21,876,261.5577,587,745.7155,323,079.3531,303,443.97
支付的各项税费15,505,119.8246,023,480.4427,199,714.3819,977,935.45
支付其他与经营活动有关的现金3,485,478.3495,986,039.8632,251,728.635,667,178.43
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,500,002,715.265,499,085,073.593,850,508,853.042,151,540,008.74
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额50,083,337236,708,534.3859,514,810.779,911,263.61
二、投资活动产生的现金流量:
收回投资收到的现金397,116,616.66607,000,000594,431,095.9362,850,000
取得投资收益收到的现金1,115,551.373,829,771.185,714,843.353,820,269.32
处置固定资产、无形资产和其他长期资产收回的现金净额-2,595,413.732,278,901.73901,674.6
投资活动现金流入的平衡项目0000
投资活动现金流入小计398,232,168.03613,425,184.91602,424,840.98367,571,943.92
购建固定资产、无形资产和其他长期资产支付的现金155,430,791.07434,452,132.24349,451,290.22213,366,634.98
投资支付的现金400,000,000698,000,000515,468,904.1216,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计555,430,791.071,132,452,132.24864,920,194.32429,366,634.98
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-157,198,623.04-519,026,947.33-262,495,353.34-61,794,691.06
三、筹资活动产生的现金流量:
取得借款收到的现金441,263,004.7392,623,392.77340,367,273.02149,820,738.64
筹资活动现金流入平衡项目0000
筹资活动现金流入小计441,263,004.7392,623,392.77340,367,273.02149,820,738.64
偿还债务支付的现金116,023,843.8918,142,007.05--
分配股利、利润或偿付利息支付的现金3,577,484.9648,158,123.1843,000,001.843,245,795.5
支付其他与筹资活动有关的现金164,033.52743,579.78557,763.38968,737.87
筹资活动现金流出平衡项目0000
筹资活动现金流出小计119,765,362.3767,043,710.0143,557,765.1844,214,533.37
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额321,497,642.33325,579,682.76296,809,507.84105,606,205.27
四、汇率变动对现金及现金等价物的影响1,319,744.24390,654.8-1,941,583.0735,021.63
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额215,702,100.5343,651,924.6191,887,382.13123,757,799.45
加:期初现金及现金等价物余额496,443,065.73393,868,855.45393,868,855.45393,868,855.45
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额712,145,166.26437,520,780.06485,756,237.58517,626,654.9
补充资料:
净利润-248,029,477.25-80,271,744.63
资产减值准备-8,321,314.94-319,275.86
固定资产和投资性房地产折旧-43,909,083.78-22,365,432.82
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-43,909,083.78-22,365,432.82
无形资产摊销-3,792,412.15-2,105,254.32
处置固定资产、无形资产和其他长期资产的损失-212,847.33-502,305.14
固定资产报废损失-2,279,763.16--
公允价值变动损失--88,087.67-5,116,473.52
财务费用-4,150,308.35-509,171.53
投资损失--6,805,213.04--3,820,269.32
递延所得税--3,118,194.1--716,271.56
其中:递延所得税资产减少--3,118,194.1--716,271.56
存货的减少--57,440,021.31--31,577,796.82
经营性应收项目的减少--190,760,596.59--60,279,308.81
经营性应付项目的增加-180,268,130.16-60,514,146.27
其他-4,540,352.84-5,526,072.95
现金的期末余额-437,520,780.06-517,626,654.9
减:现金的期初余额-393,868,855.45-393,868,855.45
公告日期2024-04-202024-03-302023-10-192023-08-25
审计意见(境内)标准无保留意见
TOP↑