当前位置:首页 - 行情中心 - 隆华新材(301149) - 财务分析 - 现金流量表

隆华新材

(301149)

  

流通市值:29.28亿  总市值:48.20亿
流通股本:2.61亿   总股本:4.30亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,974,306,434.921,821,080,454.56,592,817,879.734,856,023,289.22
  收到的税费返还61,959,621.7530,556,106.28105,352,245.481,203,705.51
  收到其他与经营活动有关的现金27,182,766.1115,702,748.6840,614,342.634,754,792.33
  经营活动现金流入小计3,063,448,822.781,867,339,309.466,738,784,467.734,971,981,787.06
  购买商品、接受劳务支付的现金2,918,069,175.271,842,850,520.036,485,166,175.634,775,264,625.53
  支付给职工以及为职工支付的现金54,206,200.1927,136,882.6985,721,871.2563,162,586.59
  支付的各项税费23,222,393.5710,830,507.446,427,674.9138,562,274.4
  支付其他与经营活动有关的现金58,470,273.1546,653,724.7642,694,748.731,369,196.67
  经营活动现金流出小计3,053,968,042.181,927,471,634.886,660,010,470.494,908,358,683.19
  经营活动产生的现金流量净额9,480,780.6-60,132,325.4278,773,997.2463,623,103.87
二、投资活动产生的现金流量:
  收回投资收到的现金1,132,400,000510,600,0002,688,000,0001,682,000,000
  取得投资收益收到的现金13,488,232.211,511,451.6511,405,333.034,068,881.54
  处置固定资产、无形资产和其他长期资产收回的现金净额141,063.27-1,235,446.041,416,646
  投资活动现金流入小计1,146,029,295.48512,111,451.652,700,640,779.071,687,485,527.54
  购建固定资产、无形资产和其他长期资产支付的现金134,308,025.0294,447,878.3380,080,579.01316,416,156.34
  投资支付的现金1,406,400,000916,610,166.672,548,000,0001,872,000,000
  投资活动现金流出小计1,540,708,025.021,011,058,044.972,928,080,579.012,188,416,156.34
  投资活动产生的现金流量净额-394,678,729.54-498,946,593.32-227,439,799.94-500,930,628.8
三、筹资活动产生的现金流量:
  取得借款收到的现金300,000,000300,000,000566,337,258.3553,165,801.68
  筹资活动现金流入小计300,000,000300,000,000566,337,258.3553,165,801.68
  偿还债务支付的现金279,363,643.7548,500,000132,872,731.49117,523,843.89
  分配股利、利润或偿付利息支付的现金11,417,890.75,974,296.78116,036,896.8180,323,998.78
  支付其他与筹资活动有关的现金394,066.41128,724.13689,118.57399,298.64
  筹资活动现金流出小计291,175,600.8654,603,020.91249,598,746.87198,247,141.31
  筹资活动产生的现金流量净额8,824,399.14245,396,979.09316,738,511.43354,918,660.37
四、汇率变动对现金及现金等价物的影响2,977,434.692,101,233.845,396,697.234,973,363.01
五、现金及现金等价物净增加额-373,396,115.11-311,580,705.81173,469,405.96-77,415,501.55
  加:期初现金及现金等价物余额610,990,186.02610,990,186.02437,520,780.06437,520,780.06
  期末现金及现金等价物余额237,594,070.91299,409,480.21610,990,186.02360,105,278.51
补充资料:
  净利润76,101,411.66-171,380,097.63-
  资产减值准备7,320,902.68-6,359,293.38-
  固定资产和投资性房地产折旧51,589,734.54-53,852,550.11-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧51,589,734.54-53,852,550.11-
  无形资产摊销2,354,537.38-4,914,434.44-
  处置固定资产、无形资产和其他长期资产的损失113,826.92-1,193,526.54-
  固定资产报废损失---224,976.58-
  公允价值变动损失-2,871,035.67--2,813,169.07-
  财务费用4,735,110.97-12,834,127.02-
  投资损失-5,940,807.41--11,616,583.03-
  递延所得税-3,819,468.43--4,704,781.82-
  其中:递延所得税资产减少-3,819,468.43--4,704,781.82-
  存货的减少-124,828,170.31--109,179,388.02-
  经营性应收项目的减少-58,324,699.85--54,443,584.1-
  经营性应付项目的增加60,461,468.37-11,705,518.12-
  其他-340,071.99--1,599,831.17-
  现金的期末余额237,594,070.91-610,990,186.02-
  减:现金的期初余额610,990,186.02-437,520,780.06-
  现金及现金等价物的净增加额-373,396,115.11-173,469,405.96-
公告日期2025-08-232025-04-192025-04-192024-10-23
审计意见(境内)标准无保留意见
TOP↑