当前位置:首页 - 行情中心 - 国能日新(301162) - 财务分析 - 现金流量表

国能日新

(301162)

  

流通市值:52.29亿  总市值:81.35亿
流通股本:8522.56万   总股本:1.33亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金208,290,908.5897,765,230.35457,629,719.58243,720,446.4
  收到的税费返还3,882,635.922,305,387.258,713,239.597,350,257.88
  收到其他与经营活动有关的现金15,719,136.2412,062,091.5533,677,751.9127,094,187.79
  经营活动现金流入小计227,892,680.74112,132,709.15500,020,711.08278,164,892.07
  购买商品、接受劳务支付的现金41,710,270.9820,903,250.57109,237,316.6787,611,686.86
  支付给职工以及为职工支付的现金106,951,448.0959,957,274.62188,847,540.1144,168,990.09
  支付的各项税费29,045,331.7212,114,164.5839,561,084.9125,238,523.71
  支付其他与经营活动有关的现金52,326,713.8628,788,977.1194,229,132.1163,481,595.24
  经营活动现金流出小计230,033,764.65121,763,666.88431,875,073.79320,500,795.9
  经营活动产生的现金流量净额-2,141,083.91-9,630,957.7368,145,637.29-42,335,903.83
二、投资活动产生的现金流量:
  收回投资收到的现金548,500,000202,000,0001,473,180,511.151,209,680,511.15
  取得投资收益收到的现金2,331,470.8742,671.435,531,209.824,208,178.3
  处置固定资产、无形资产和其他长期资产收回的现金净额2,184,849.642,184,849.642,679,048.66-
  投资活动现金流入小计553,016,320.44204,927,521.071,481,390,769.631,213,888,689.45
  购建固定资产、无形资产和其他长期资产支付的现金98,644,275.7535,320,767.39151,249,164.88107,263,549.79
  投资支付的现金777,700,000400,500,0001,591,152,567.971,279,802,201
  取得子公司及其他营业单位支付的现金13,182,478.19577,757.5527,526,880.423,325,858.17
  投资活动现金流出小计889,526,753.94436,398,524.941,769,928,613.251,410,391,608.96
  投资活动产生的现金流量净额-336,510,433.5-231,471,003.87-288,537,843.62-196,502,919.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,620,165.581,789,110.0637,428,608.2836,866,443.47
  其中:子公司吸收少数股东投资收到的现金6,393,160.782,105.262,712,9832,150,818.19
  取得借款收到的现金72,200,00051,200,00041,950,00024,600,000
  收到其他与筹资活动有关的现金11,000,000-4,844,462.242,284,462.24
  筹资活动现金流入小计90,820,165.5852,989,110.0684,223,070.5263,750,905.71
  偿还债务支付的现金11,185,0007,700,0004,643,536100,000
  分配股利、利润或偿付利息支付的现金48,544,592.65472,726.9546,550,194.1945,798,060.52
  其中:子公司支付给少数股东的股利、利润85,929.91--933,808.86
  支付其他与筹资活动有关的现金41,720,241.4214,118,074.1538,783,654.0525,043,628.3
  筹资活动现金流出小计101,449,834.0722,290,801.189,977,384.2470,941,688.82
  筹资活动产生的现金流量净额-10,629,668.4930,698,308.96-5,754,313.72-7,190,783.11
五、现金及现金等价物净增加额-349,281,185.9-210,403,652.64-226,146,520.05-246,029,606.45
  加:期初现金及现金等价物余额496,801,929.17496,963,099.99722,948,449.22722,948,449.22
  期末现金及现金等价物余额147,520,743.27286,559,447.35496,801,929.17476,918,842.77
补充资料:
  净利润47,185,589.35-94,613,579.24-
  资产减值准备7,043,688.74-11,097,279.99-
  固定资产和投资性房地产折旧14,026,186.72-11,702,873.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,026,186.72-11,702,873.37-
  无形资产摊销664,514.91-1,205,864.83-
  长期待摊费用摊销1,263,106.86-2,434,416.78-
  处置固定资产、无形资产和其他长期资产的损失-213,035.97---
  公允价值变动损失-1,578,198.64--6,663,449.99-
  财务费用6,285,334.85-3,800,412.57-
  投资损失-4,936,302--9,997,809.11-
  递延所得税-932,251.3-176,065.44-
  其中:递延所得税资产减少-1,025,230.23-226,601.24-
    递延所得税负债增加92,978.93--50,535.8-
  存货的减少-3,895,250.08--22,150,732.78-
  经营性应收项目的减少-79,939,680.31--138,325,452.42-
  经营性应付项目的增加5,938,058.15-111,017,975.18-
  其他2,010,395.82-1,406,127.5-
  现金的期末余额147,520,743.27-496,801,929.17-
  减:现金的期初余额496,801,929.17-722,948,449.22-
  现金及现金等价物的净增加额-349,281,185.9--226,146,520.05-
公告日期2025-08-232025-04-262025-04-122024-10-26
审计意见(境内)标准无保留意见
TOP↑