当前位置:首页 - 行情中心 - 易点天下(301171) - 财务分析 - 现金流量表

易点天下

(301171)

  

流通市值:54.16亿  总市值:82.77亿
流通股本:3.09亿   总股本:4.72亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金589,962,135.171,902,292,722.131,675,867,417.981,166,467,502.11
收到的税费返还806,396.562,950,849.78806,396.56806,396.56
收到其他与经营活动有关的现金1,143,169,500.186,165,037,945.354,575,440,931.082,988,609,774.2
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,733,938,031.918,070,281,517.266,252,114,745.624,155,883,672.87
购买商品、接受劳务支付的现金368,692,575.361,715,118,805.41,453,165,571.18991,574,952.85
支付给职工以及为职工支付的现金60,284,495.59240,270,934.06184,461,811.47116,257,296.25
支付的各项税费12,817,179.7572,198,841.0644,392,534.9828,107,068.3
支付其他与经营活动有关的现金1,274,570,597.365,894,667,407.354,552,521,867.633,043,068,173.53
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,716,364,848.067,922,255,987.876,234,541,785.264,179,007,490.93
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额17,573,183.85148,025,529.3917,572,960.36-23,123,818.06
二、投资活动产生的现金流量:
收回投资收到的现金820,000,0002,395,000,0001,820,000,0001,080,000,000
取得投资收益收到的现金3,806,925.8118,562,834.4413,171,008.057,023,340.02
处置固定资产、无形资产和其他长期资产收回的现金净额38,444.12353,071.2119,405.16104,987.2
处置子公司及其他营业单位收到的现金净额2,400,0002,985,038.352,985,038.332,985,038.33
投资活动现金流入的其他项目1,264.181,617,611.041,681,845.44-
投资活动现金流入的平衡项目0000
投资活动现金流入小计826,246,634.112,418,518,555.031,837,957,296.981,090,113,365.55
购建固定资产、无形资产和其他长期资产支付的现金61,852.133,511,039.331,804,115.94295,686.11
投资支付的现金651,285,0002,760,000,0002,107,632,2501,467,632,250
取得子公司及其他营业单位支付的现金-58,029,968.0358,029,968.0358,029,968.03
支付其他与投资活动有关的现金133,070,640.75361,922,884.46--
投资活动现金流出的其他项目10,858,170.8633,257,2501,125,0001,125,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计795,275,663.743,216,721,141.822,168,591,333.971,527,082,904.14
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额30,970,970.37-798,202,586.79-330,634,036.99-436,969,538.59
三、筹资活动产生的现金流量:
取得借款收到的现金750,000,000136,000,00036,000,091.58-
筹资活动现金流入平衡项目000-
筹资活动现金流入小计750,000,000136,000,00036,000,091.58-
偿还债务支付的现金100,000,00086,000,00050,000,00050,000,000
分配股利、利润或偿付利息支付的现金1,841,513.329,450,179.8927,450,118.93650,000
支付其他与筹资活动有关的现金13,602,956.4827,388,867.8426,316,060.873,716,987.82
筹资活动现金流出平衡项目0000
筹资活动现金流出小计115,444,469.78142,839,047.73103,766,179.854,366,987.82
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额634,555,530.22-6,839,047.73-67,766,088.22-54,366,987.82
四、汇率变动对现金及现金等价物的影响1,364,287.9514,774,541.9525,338,818.6127,817,002.65
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额684,463,972.39-642,241,563.18-355,488,346.24-486,643,341.82
加:期初现金及现金等价物余额1,194,302,990.891,836,544,554.071,836,544,554.071,836,544,554.07
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,878,766,963.281,194,302,990.891,481,056,207.831,349,901,212.25
补充资料:
净利润-213,943,923.23-117,953,307.05
资产减值准备-125,273,891.87-24,423,411.43
固定资产和投资性房地产折旧-3,631,977.24-1,828,429.72
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,631,977.24-1,828,429.72
无形资产摊销-3,998,125.41-1,271,688.66
长期待摊费用摊销-5,621,494.06-1,838,605.38
处置固定资产、无形资产和其他长期资产的损失--1,299,667.49--12,532.56
固定资产报废损失-57,427.84--
公允价值变动损失--3,395,215.9-1,846,728.89
财务费用--6,145,046.88-5,560,419.97
投资损失--17,637,657.24--8,339,223.67
递延所得税--40,134,048.21--14,014,518.71
其中:递延所得税资产减少--25,890,215.74--15,571,741.04
递延所得税负债增加--14,243,832.47-1,557,222.33
经营性应收项目的减少-402,164,136.98-525,648,690.46
经营性应付项目的增加--558,675,495.89--688,410,763.21
现金的期末余额-1,194,302,990.89-1,349,901,212.25
减:现金的期初余额-1,836,544,554.07-1,836,544,554.07
公告日期2024-04-252024-04-252023-10-302023-08-10
审计意见(境内)标准无保留意见
TOP↑