当前位置:首页 - 行情中心 - 迪阿股份(301177) - 财务分析 - 现金流量表

迪阿股份

(301177)

  

流通市值:9.41亿  总市值:94.04亿
流通股本:4001.00万   总股本:4.00亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金434,449,247.842,278,366,294.041,808,394,727.181,308,193,901.41
收到的税费返还1,503,063.5931,218,358.1329,223,400.058,273,384.87
收到其他与经营活动有关的现金7,278,689.6754,391,172.8441,110,712.0122,009,320.29
经营活动现金流入的平衡项目0000
经营活动现金流入小计443,231,001.12,363,975,825.011,878,728,839.241,338,476,606.57
购买商品、接受劳务支付的现金109,281,560.981,006,024,236.82861,236,430.35572,782,487.35
支付给职工以及为职工支付的现金136,888,729.83558,894,605.16438,773,433.03307,499,341.44
支付的各项税费39,649,121.92350,767,441.44247,432,282.28176,346,201.53
支付其他与经营活动有关的现金74,972,915.47411,324,033.78337,183,878.05240,829,017.06
经营活动现金流出的平衡项目0000
经营活动现金流出小计360,792,328.22,327,010,317.21,884,626,023.711,297,457,047.38
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额82,438,672.936,965,507.81-5,897,184.4741,019,559.19
二、投资活动产生的现金流量:
收回投资收到的现金2,209,188,161.688,403,748,941.317,810,803,941.315,565,969,808.62
取得投资收益收到的现金69,811,434.33171,066,968.49156,167,113.33108,640,235.41
处置固定资产、无形资产和其他长期资产收回的现金净额54,806.45120,350.5254,87521,220
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,279,054,402.468,574,936,260.327,967,025,929.645,674,631,264.03
购建固定资产、无形资产和其他长期资产支付的现金10,512,301.6677,196,087.2669,222,450.7652,430,541.05
投资支付的现金1,874,413,727.288,043,851,820.327,279,851,820.324,913,938,291.34
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,884,926,028.948,121,047,907.587,349,074,271.084,966,368,832.39
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额394,128,373.52453,888,352.74617,951,658.56708,262,431.64
三、筹资活动产生的现金流量:
吸收投资收到的现金-0--
取得借款收到的现金1,947,711.11517,721,409.2218,416,739.63128,623,666.67
收到其他与筹资活动有关的现金2,174,651.2415,612,044.4112,014,964.589,284,235.7
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,122,362.35533,333,453.61230,431,704.21137,907,902.37
偿还债务支付的现金145,954,686.13559,721,849.22333,006,515.9283,676,515.9
分配股利、利润或偿付利息支付的现金1,367,787.92408,807,640.15405,410,473.47404,740,473.47
支付其他与筹资活动有关的现金71,218,559.49350,995,774.08274,504,355.34187,187,404.97
筹资活动现金流出平衡项目0000
筹资活动现金流出小计218,541,033.541,319,525,263.451,012,921,344.71875,604,394.34
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-214,418,671.19-786,191,809.84-782,489,640.5-737,696,491.97
四、汇率变动对现金及现金等价物的影响-3,743,320.52676,529.63935,583.28433,771.09
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额258,405,054.71-294,661,419.66-169,499,583.1312,019,269.95
加:期初现金及现金等价物余额226,963,610.96521,625,030.62521,625,030.62521,625,030.62
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额485,368,665.67226,963,610.96352,125,447.49533,644,300.57
补充资料:
净利润-68,957,568.4-53,411,062.42
资产减值准备-105,342,656.15-57,883,609.98
固定资产和投资性房地产折旧-6,007,930.7-2,855,579.22
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,007,930.7-2,855,579.22
无形资产摊销-2,630,723.9-1,230,355.2
长期待摊费用摊销-97,016,164.88-57,624,471.17
处置固定资产、无形资产和其他长期资产的损失--19,708,867.36--2,658,846.2
固定资产报废损失---0
公允价值变动损失--31,151,566.3--9,348,193.06
财务费用-23,070,045.62-9,936,658.52
投资损失--201,459,628.1--119,122,500.51
递延所得税--1,215,336.78--12,161,080.75
其中:递延所得税资产减少--7,102,331.8--12,135,492.38
递延所得税负债增加-5,886,995.02--25,588.37
存货的减少-189,112,300.03-49,287,765.68
经营性应收项目的减少-19,295,931.37-45,754,614.21
经营性应付项目的增加--577,721,730.54--298,031,840.14
其他-4,884,947.17-0
现金的期末余额-226,963,610.96-533,644,300.57
减:现金的期初余额-521,625,030.62-521,625,030.62
公告日期2024-04-272024-04-272023-10-272023-08-29
审计意见(境内)标准无保留意见
TOP↑