当前位置:首页 - 行情中心 - 家联科技(301193) - 财务分析 - 现金流量表

家联科技

(301193)

  

流通市值:37.00亿  总市值:48.39亿
流通股本:1.84亿   总股本:2.41亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,062,580,343.96919,411,255.172,882,603,785.342,138,419,092.69
  收到的税费返还53,430,256.8726,998,786.6117,323,516.1198,893,915.22
  收到其他与经营活动有关的现金117,541,671.9226,393,52681,507,061.74206,351,248.69
  经营活动现金流入小计2,233,552,272.75972,803,567.773,081,434,363.192,443,664,256.6
  购买商品、接受劳务支付的现金1,546,807,855.56752,158,998.632,171,425,567.991,803,967,681.05
  支付给职工以及为职工支付的现金317,624,544.88168,134,158.36503,253,336.88338,000,360.54
  支付的各项税费35,613,972.7518,842,834.3233,065,105.8433,706,949.28
  支付其他与经营活动有关的现金171,376,833.4260,058,045.95260,233,344.25356,963,674.95
  经营活动现金流出小计2,071,423,206.61999,194,037.262,967,977,354.962,532,638,665.82
  经营活动产生的现金流量净额162,129,066.14-26,390,469.49113,457,008.23-88,974,409.22
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额1,781,2961,002,2744,249,535.56932,013.16
  投资活动现金流入小计1,781,2961,002,2744,249,535.56932,013.16
  购建固定资产、无形资产和其他长期资产支付的现金388,470,493.55240,479,830.83937,716,050.12607,659,845.69
  投资支付的现金--321,430.5-
  取得子公司及其他营业单位支付的现金--11,200,4007,315,083.95
  支付其他与投资活动有关的现金-43,166.27--
  投资活动现金流出小计388,470,493.55240,522,997.1949,237,880.62614,974,929.64
  投资活动产生的现金流量净额-386,689,197.55-239,520,723.1-944,988,345.06-614,042,916.48
三、筹资活动产生的现金流量:
  取得借款收到的现金424,229,883.1234,315,180.691,059,678,096.35887,487,808.51
  收到其他与筹资活动有关的现金11,185,497.6110,085,376.63198,326,092.7948,108,180.23
  筹资活动现金流入小计435,415,380.71244,400,557.321,258,004,189.14935,595,988.74
  偿还债务支付的现金203,578,199.0350,363,696.14365,322,079.23295,006,009
  分配股利、利润或偿付利息支付的现金30,394,768.4315,655,602.0337,970,988.2524,750,555.16
  支付其他与筹资活动有关的现金13,376,715.18996,000117,404,100.6922,196,264.89
  筹资活动现金流出小计247,349,682.6467,015,298.17520,697,168.17341,952,829.05
  筹资活动产生的现金流量净额188,065,698.07177,385,259.15737,307,020.97593,643,159.69
四、汇率变动对现金及现金等价物的影响-8,551,381.18-3,995,790.741,920,013.467,511,302.13
五、现金及现金等价物净增加额-45,045,814.52-92,521,724.18-92,304,302.46-41,862,863.88
  加:期初现金及现金等价物余额256,714,871.74256,714,871.74349,019,174.2349,019,174.2
  期末现金及现金等价物余额211,669,057.22164,193,147.56256,714,871.74307,156,310.32
补充资料:
  净利润-100,048,539.8--112,879,780.28-
  资产减值准备16,213,024.22-95,462,613-
  固定资产和投资性房地产折旧169,125,838.66-258,195,904.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧169,125,838.66-258,195,904.87-
  无形资产摊销6,196,871.37-12,319,565.91-
  长期待摊费用摊销18,193,451.53-30,725,147.94-
  处置固定资产、无形资产和其他长期资产的损失3,214,855.25-2,311,830.46-
  固定资产报废损失32,080.08-24,922.47-
  公允价值变动损失---113,536,105.93-
  财务费用38,905,648.57-76,214,610.4-
  投资损失-993,853.7-2,250,509-
  递延所得税-36,450,961.01--27,553,467.07-
  其中:递延所得税资产减少-15,736,828.05--15,866,107.8-
    递延所得税负债增加-20,714,132.96--11,687,359.27-
  存货的减少-183,344,951.93--239,155,747.83-
  经营性应收项目的减少-172,262,271.81--886,174,243.86-
  经营性应付项目的增加399,563,722.85-1,003,311,101-
  现金的期末余额211,669,057.22-256,714,871.74-
  减:现金的期初余额256,714,871.74-349,019,174.2-
  现金及现金等价物的净增加额-45,045,814.52--92,304,302.46-
公告日期2026-08-272026-04-282026-04-282025-10-29
审计意见(境内)标准无保留意见
TOP↑