当前位置:首页 - 行情中心 - 家联科技(301193) - 财务分析 - 现金流量表

家联科技

(301193)

  

流通市值:28.96亿  总市值:40.99亿
流通股本:1.38亿   总股本:1.95亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,323,984,934.63628,851,574.032,495,646,392.391,871,886,654.91
  收到的税费返还84,319,553.8955,589,068.58145,718,927.29110,706,008.26
  收到其他与经营活动有关的现金102,593,772.0430,888,694.377,598,530.63102,986,203.66
  经营活动现金流入小计1,510,898,260.56715,329,336.912,718,963,850.312,085,578,866.83
  购买商品、接受劳务支付的现金1,099,410,808.15547,404,863.891,726,102,538.871,248,862,495.13
  支付给职工以及为职工支付的现金201,382,199.59110,811,067.34387,077,527.81277,605,525.37
  支付的各项税费28,023,704.3919,895,280.1551,103,454.4841,409,973.95
  支付其他与经营活动有关的现金181,849,007.4265,009,401.4215,652,980.14241,413,226.97
  经营活动现金流出小计1,510,665,719.55743,120,612.782,379,936,501.31,809,291,221.42
  经营活动产生的现金流量净额232,541.01-27,791,275.87339,027,349.01276,287,645.41
二、投资活动产生的现金流量:
  收回投资收到的现金--153,040,000143,040,000
  取得投资收益收到的现金--337,155.8319,239.13
  处置固定资产、无形资产和其他长期资产收回的现金净额-39,3023,845,6933,950,127.23
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-39,302157,222,848.8147,309,366.36
  购建固定资产、无形资产和其他长期资产支付的现金508,524,432.96261,291,763.811,094,473,090.19856,148,532.8
  投资支付的现金--153,040,000143,040,000
  取得子公司及其他营业单位支付的现金--4,100,000-
  支付其他与投资活动有关的现金---20,000,001
  投资活动现金流出小计508,524,432.96261,291,763.811,251,613,090.191,019,188,533.8
  投资活动产生的现金流量净额-508,524,432.96-261,252,461.81-1,094,390,241.39-871,879,167.44
三、筹资活动产生的现金流量:
  吸收投资收到的现金--266.51-
  取得借款收到的现金492,882,839.6168,423,864.7797,749,309.65508,151,243.1
  收到其他与筹资活动有关的现金3,705,0002,505,00051,659,220.219,264,112.59
  筹资活动现金流入小计496,587,839.6170,928,864.7849,408,796.37517,415,355.69
  偿还债务支付的现金60,353,077.819,504,199.71550,166,730.62414,365,782.34
  分配股利、利润或偿付利息支付的现金16,551,076.568,005,703.3560,123,086.0456,305,019.39
  支付其他与筹资活动有关的现金12,832,2637,342,26386,591,214.0219,487,679
  筹资活动现金流出小计89,736,417.3634,852,166.06696,881,030.68490,158,480.73
  筹资活动产生的现金流量净额406,851,422.24136,076,698.64152,527,765.6927,256,874.96
四、汇率变动对现金及现金等价物的影响5,122,930.612,293,980.112,622,087.511,150,572.48
五、现金及现金等价物净增加额-96,317,539.1-150,673,058.94-590,213,039.18-567,184,074.59
  加:期初现金及现金等价物余额349,019,174.2349,019,174.2939,232,213.38939,232,213.38
  期末现金及现金等价物余额252,701,635.1198,346,115.26349,019,174.2372,048,138.79
补充资料:
  净利润-72,543,848.7-45,451,161.1-
  资产减值准备2,937,277.29-28,110,885.35-
  固定资产和投资性房地产折旧111,370,996.54-179,066,361.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧111,370,996.54-179,066,361.13-
  无形资产摊销6,125,566.81-11,858,939.72-
  长期待摊费用摊销15,656,612.2-23,189,534.4-
  处置固定资产、无形资产和其他长期资产的损失363,466.43--44,615,111.78-
  固定资产报废损失545,486.99-325,406.04-
  财务费用36,662,047.45-52,782,839.83-
  投资损失1,042,195.46-872,513.86-
  递延所得税-6,800,175.09--22,921,338.51-
  其中:递延所得税资产减少-2,052,423.51--16,400,721.16-
    递延所得税负债增加-4,747,751.58--6,520,617.35-
  存货的减少-50,919,094.05--59,678,835.32-
  经营性应收项目的减少-17,601,462.51--762,695,199.85-
  经营性应付项目的增加-32,011,646.59-875,723,849.57-
  融资租入固定资产--19,398,000-
  现金的期末余额252,701,635.1-349,019,174.2-
  减:现金的期初余额349,019,174.2-939,232,213.38-
  现金及现金等价物的净增加额-96,317,539.1--590,213,039.18-
公告日期2025-08-292025-04-262025-04-262024-10-25
审计意见(境内)标准无保留意见
TOP↑