当前位置:首页 - 行情中心 - 腾远钴业(301219) - 财务分析 - 现金流量表

腾远钴业

(301219)

  

流通市值:74.74亿  总市值:131.21亿
流通股本:1.68亿   总股本:2.95亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,471,067,562.855,091,757,145.114,026,746,857.412,483,404,101.2
收到的税费返还6,373,521.2383,149,561.495,581,793.223,757,203.21
收到其他与经营活动有关的现金24,517,810.79127,983,379.62151,919,384.9588,462,302.31
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,501,958,894.875,302,890,086.224,184,248,035.582,575,623,606.72
购买商品、接受劳务支付的现金1,271,013,554.83,846,713,721.223,080,933,155.441,916,926,030.54
支付给职工以及为职工支付的现金90,959,862.29188,349,278.49150,488,775.898,583,038.39
支付的各项税费62,187,387.22305,557,219.49215,932,098.3299,569,348.26
支付其他与经营活动有关的现金101,586,090.34173,495,206.63248,197,079.62120,341,947.54
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,525,746,894.654,514,115,425.833,695,551,109.182,235,420,364.73
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-23,787,999.78788,774,660.39488,696,926.4340,203,241.99
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额43,236.6571,559.5140,267.157,275.6
投资活动现金流入的平衡项目0000
投资活动现金流入小计43,236.6571,559.5140,267.157,275.6
购建固定资产、无形资产和其他长期资产支付的现金148,925,025.61957,026,225.67750,339,106.73530,023,964.02
支付其他与投资活动有关的现金-6,534,653.46--
投资活动现金流出的平衡项目0000
投资活动现金流出小计148,925,025.61963,560,879.13750,339,106.73530,023,964.02
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-148,881,789.01-962,989,319.62-750,298,839.58-530,016,688.42
三、筹资活动产生的现金流量:
取得借款收到的现金301,689,772.66450,835,274.04370,987,324.63245,297,313.22
筹资活动现金流入平衡项目0000
筹资活动现金流入小计301,689,772.66450,835,274.04370,987,324.63245,297,313.22
偿还债务支付的现金98,913,127.97545,590,817.28438,965,984.43289,466,323.62
分配股利、利润或偿付利息支付的现金496,612.19275,405,238.5282,186,068.67274,096,514.25
支付其他与筹资活动有关的现金25,457,331.65128,106,172.2656,704,103.05572,406.19
筹资活动现金流出平衡项目0000
筹资活动现金流出小计124,867,071.81949,102,228.04777,856,156.15564,135,244.06
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额176,822,700.85-498,266,954-406,868,831.52-318,837,930.84
四、汇率变动对现金及现金等价物的影响2,804,874.46-5,587,292.075,467,326.664,682,286.18
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额6,957,786.52-678,068,905.3-663,003,418.04-503,969,091.09
加:期初现金及现金等价物余额3,740,811,707.894,418,880,613.194,418,880,613.194,418,880,613.19
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,747,769,494.413,740,811,707.893,755,877,195.153,914,911,522.1
补充资料:
净利润-378,075,083.21-80,799,439.54
资产减值准备-185,371,189.54-162,537,689.4
固定资产和投资性房地产折旧-172,040,283.34-77,768,025
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-172,040,283.34-77,768,025
无形资产摊销-2,400,564.19-1,095,490.14
处置固定资产、无形资产和其他长期资产的损失--44,484.16--26,176.63
固定资产报废损失-1,322,524.08-1,099,819.86
财务费用-3,638,400.91--36,966,666.78
递延所得税--24,602,730.03-19,853,182.37
其中:递延所得税资产减少-27,833,182.05-54,628,141.49
递延所得税负债增加--52,435,912.08--34,774,959.12
存货的减少-268,801,493.83-17,562,033.75
经营性应收项目的减少--466,773,749.41--135,078,376.62
经营性应付项目的增加-260,154,131.77-147,296,913.96
其他-7,487,200-3,743,600
不涉及现金收支的投资和筹资活动金额其他项目-1,529,137.12--
现金的期末余额-3,740,811,707.89-3,914,911,522.1
减:现金的期初余额-4,418,880,613.19-4,418,880,613.19
公告日期2024-04-182024-04-182023-10-262023-08-19
审计意见(境内)标准无保留意见
TOP↑