当前位置:首页 - 行情中心 - 腾远钴业(301219) - 财务分析 - 现金流量表

腾远钴业

(301219)

  

流通市值:112.25亿  总市值:157.27亿
流通股本:2.73亿   总股本:3.83亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,762,843,054.453,247,275,712.028,513,483,497.986,775,907,167.67
  收到的税费返还140,375,306.1416,760,546.2291,431,678.6586,531,237.85
  收到其他与经营活动有关的现金48,392,422.5382,715,472115,197,036.78195,144,959.02
  经营活动现金流入小计6,951,610,783.123,346,751,730.248,720,112,213.417,057,583,364.54
  购买商品、接受劳务支付的现金6,433,222,150.83,631,715,571.746,617,798,809.815,278,260,170.26
  支付给职工以及为职工支付的现金266,616,043.85157,494,212.47387,444,358.82275,778,521.04
  支付的各项税费308,354,810.56141,374,825.77477,471,867.76328,102,571.56
  支付其他与经营活动有关的现金147,927,376.58376,024,369.35304,404,575.16410,870,000.95
  经营活动现金流出小计7,156,120,381.794,306,608,979.337,787,119,611.556,293,011,263.81
  经营活动产生的现金流量净额-204,509,598.67-959,857,249.09932,992,601.86764,572,100.73
二、投资活动产生的现金流量:
  取得投资收益收到的现金--2,956,038.88-
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,105,055.823,544,650
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--4,061,094.73,544,650
  购建固定资产、无形资产和其他长期资产支付的现金472,627,363.58107,215,091.29798,660,673.42385,715,969.6
  投资支付的现金14,738,059.44-39,264,434.05-
  支付其他与投资活动有关的现金5,207,600.835,098,562.123,760,0003,760,000
  投资活动现金流出小计492,573,023.85112,313,653.41841,685,107.47389,475,969.6
  投资活动产生的现金流量净额-492,573,023.85-112,313,653.41-837,624,012.77-385,931,319.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金--8,023,7127,381,742.82
  其中:子公司吸收少数股东投资收到的现金--361,769.18-
  取得借款收到的现金776,384,351.52510,037,188913,260,341.24380,320,771.27
  收到其他与筹资活动有关的现金98,201,719-87,208,230.82-
  筹资活动现金流入小计874,586,070.52510,037,1881,008,492,284.06387,702,514.09
  偿还债务支付的现金536,763,644.1741,000,000412,955,662.79362,955,662.79
  分配股利、利润或偿付利息支付的现金303,779,783.223,935,779.36439,305,343.6151,275,869.94
  支付其他与筹资活动有关的现金302,316.2969,381.781,269,952.23253,448.12
  筹资活动现金流出小计840,845,743.6845,005,161.14853,530,958.62514,484,980.85
  筹资活动产生的现金流量净额33,740,326.84465,032,026.86154,961,325.44-126,782,466.76
四、汇率变动对现金及现金等价物的影响-18,230,784.66-8,325,781.05-14,157,485.53-9,068,388.95
五、现金及现金等价物净增加额-681,573,080.34-615,464,656.69236,172,429242,789,925.42
  加:期初现金及现金等价物余额3,572,845,954.443,572,845,954.443,336,673,525.443,336,673,525.44
  期末现金及现金等价物余额2,891,272,874.12,957,381,297.753,572,845,954.443,579,463,450.86
补充资料:
  净利润869,302,365.72-1,099,187,882.75-
  资产减值准备38,041,028.63-174,653,354.9-
  固定资产和投资性房地产折旧169,183,169.04-342,554,480.55-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧169,183,169.04-342,554,480.55-
  无形资产摊销1,940,105.16-3,627,966.83-
  长期待摊费用摊销248,164.23-25,472.84-
  处置固定资产、无形资产和其他长期资产的损失-3,700.59--129,236.08-
  固定资产报废损失--5,041,253.48-
  公允价值变动损失-28,840,874.64--9,146,278.88-
  财务费用11,269,265.97-20,552,659.71-
  递延所得税-28,337,064.94--39,846,711.51-
  其中:递延所得税资产减少-13,763,165.75--45,238,622.13-
    递延所得税负债增加-14,573,899.19-5,391,910.62-
  存货的减少-1,623,463,537.67--1,311,733,047.3-
  经营性应收项目的减少-25,729,311.86--593,467,107.15-
  经营性应付项目的增加397,540,613.54-1,198,716,457.08-
  其他14,165,178.74-42,347,121.31-
  融资租入固定资产--1,050,000-
  现金的期末余额2,891,272,874.1-3,572,845,954.44-
  减:现金的期初余额3,572,845,954.44-3,336,673,525.44-
  现金及现金等价物的净增加额-681,573,080.34-236,172,429-
公告日期2026-08-212026-04-212026-04-212025-10-28
审计意见(境内)标准无保留意见
TOP↑