当前位置:首页 - 行情中心 - 腾远钴业(301219) - 财务分析 - 现金流量表

腾远钴业

(301219)

  

流通市值:201.69亿  总市值:205.71亿
流通股本:2.89亿   总股本:2.95亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,775,907,167.673,568,090,155.251,518,094,580.866,181,526,305.07
  收到的税费返还86,531,237.8577,665,822.168,800,537.8638,210,344.18
  收到其他与经营活动有关的现金195,144,959.0263,683,189.4240,071,145.8196,233,209.33
  经营活动现金流入小计7,057,583,364.543,709,439,166.831,566,966,264.536,315,969,858.58
  购买商品、接受劳务支付的现金5,278,260,170.262,670,766,133.611,246,852,570.875,277,342,166.31
  支付给职工以及为职工支付的现金275,778,521.04225,926,910.15136,977,765.58312,398,712.56
  支付的各项税费328,102,571.56196,214,981.6753,473,474.68366,411,399.29
  支付其他与经营活动有关的现金410,870,000.95204,339,183.3148,784,481.93161,915,576.93
  经营活动现金流出小计6,293,011,263.813,297,247,208.731,586,088,293.066,118,067,855.09
  经营活动产生的现金流量净额764,572,100.73412,191,958.1-19,122,028.53197,902,003.49
二、投资活动产生的现金流量:
  取得投资收益收到的现金-3,544,650-4,051,600
  处置固定资产、无形资产和其他长期资产收回的现金净额3,544,650--3,439,086.15
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计3,544,6503,544,650-7,490,686.15
  购建固定资产、无形资产和其他长期资产支付的现金385,715,969.6242,126,518.35142,142,951.25306,867,906.61
  投资支付的现金---18,476,003.08
  支付其他与投资活动有关的现金3,760,000---
  投资活动现金流出小计389,475,969.6242,126,518.35142,142,951.25325,343,909.69
  投资活动产生的现金流量净额-385,931,319.6-238,581,868.35-142,142,951.25-317,853,223.54
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,381,742.82--65,746,128
  取得借款收到的现金380,320,771.27566,394,109.0986,500,771.27895,505,784.68
  筹资活动现金流入小计387,702,514.09566,394,109.0986,500,771.27961,251,912.68
  偿还债务支付的现金362,955,662.79269,135,662.79182,634,891.52758,067,595.08
  分配股利、利润或偿付利息支付的现金151,275,869.94149,228,576.45876,436.55439,247,055.86
  支付其他与筹资活动有关的现金253,448.12526,774.48100,729.5656,922,611.39
  筹资活动现金流出小计514,484,980.85418,891,013.72183,612,057.631,254,237,262.33
  筹资活动产生的现金流量净额-126,782,466.76147,503,095.37-97,111,286.36-292,985,349.65
四、汇率变动对现金及现金等价物的影响-9,068,388.95-6,764,910.15-1,720,571.268,798,387.25
五、现金及现金等价物净增加额242,789,925.42314,348,274.97-260,096,837.4-404,138,182.45
  加:期初现金及现金等价物余额3,336,673,525.443,336,673,525.443,336,673,525.443,740,811,707.89
  期末现金及现金等价物余额3,579,463,450.863,651,021,800.413,076,576,688.043,336,673,525.44
补充资料:
  净利润-469,070,174.49-685,229,298.53
  资产减值准备-28,112,700.34-85,008,129.37
  固定资产和投资性房地产折旧-164,180,383.67-288,306,080.25
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-164,180,383.67-288,306,080.25
  无形资产摊销-1,738,467.2-3,268,924.16
  处置固定资产、无形资产和其他长期资产的损失-11,786.98-3,781,145.64
  固定资产报废损失--1,034,685.09-2,734,579.71
  公允价值变动损失--10,478,950--6,891,410
  财务费用-5,185,267.77-2,416,198.63
  递延所得税--38,401,583.56-51,577,480.81
  其中:递延所得税资产减少--16,385,992.2--30,446,590.25
    递延所得税负债增加--22,015,591.36-82,024,071.06
  存货的减少--610,560,818.96--750,654,048.1
  经营性应收项目的减少--296,658,996.75--551,898,887.58
  经营性应付项目的增加-676,142,761.96-361,283,273.41
  其他-24,249,700.66-22,832,656
  不涉及现金收支的投资和筹资活动金额其他项目---308,582.66
  现金的期末余额-3,651,021,800.41-3,336,673,525.44
  减:现金的期初余额-3,336,673,525.44-3,740,811,707.89
  现金及现金等价物的净增加额-314,348,274.97--404,138,182.45
公告日期2025-10-282025-08-192025-04-212025-04-21
审计意见(境内)标准无保留意见
TOP↑