当前位置:首页 - 行情中心 - 腾远钴业(301219) - 财务分析 - 现金流量表

腾远钴业

(301219)

  

流通市值:127.04亿  总市值:219.51亿
流通股本:1.71亿   总股本:2.95亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,568,090,155.251,518,094,580.866,181,526,305.075,039,894,150.91
  收到的税费返还77,665,822.168,800,537.8638,210,344.1835,059,085.23
  收到其他与经营活动有关的现金63,683,189.4240,071,145.8196,233,209.33200,099,101.7
  经营活动现金流入小计3,709,439,166.831,566,966,264.536,315,969,858.585,275,052,337.84
  购买商品、接受劳务支付的现金2,670,766,133.611,246,852,570.875,277,342,166.314,394,716,956.75
  支付给职工以及为职工支付的现金225,926,910.15136,977,765.58312,398,712.56219,409,427.07
  支付的各项税费196,214,981.6753,473,474.68366,411,399.29270,948,066.08
  支付其他与经营活动有关的现金204,339,183.3148,784,481.93161,915,576.93304,738,125.24
  经营活动现金流出小计3,297,247,208.731,586,088,293.066,118,067,855.095,189,812,575.14
  经营活动产生的现金流量净额412,191,958.1-19,122,028.53197,902,003.4985,239,762.7
二、投资活动产生的现金流量:
  取得投资收益收到的现金3,544,650-4,051,600-
  处置固定资产、无形资产和其他长期资产收回的现金净额--3,439,086.1510,395,921.05
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计3,544,650-7,490,686.1510,395,921.05
  购建固定资产、无形资产和其他长期资产支付的现金242,126,518.35142,142,951.25306,867,906.61368,861,320.99
  投资支付的现金--18,476,003.08-
  支付其他与投资活动有关的现金---1,193.67
  投资活动现金流出小计242,126,518.35142,142,951.25325,343,909.69368,862,514.66
  投资活动产生的现金流量净额-238,581,868.35-142,142,951.25-317,853,223.54-358,466,593.61
三、筹资活动产生的现金流量:
  吸收投资收到的现金--65,746,128-
  取得借款收到的现金566,394,109.0986,500,771.27895,505,784.68659,154,467.11
  筹资活动现金流入小计566,394,109.0986,500,771.27961,251,912.68659,154,467.11
  偿还债务支付的现金269,135,662.79182,634,891.52758,067,595.08588,377,474.62
  分配股利、利润或偿付利息支付的现金149,228,576.45876,436.55439,247,055.86437,698,795.08
  支付其他与筹资活动有关的现金526,774.48100,729.5656,922,611.3955,834,604.05
  筹资活动现金流出小计418,891,013.72183,612,057.631,254,237,262.331,081,910,873.75
  筹资活动产生的现金流量净额147,503,095.37-97,111,286.36-292,985,349.65-422,756,406.64
四、汇率变动对现金及现金等价物的影响-6,764,910.15-1,720,571.268,798,387.25-1,292,744.45
五、现金及现金等价物净增加额314,348,274.97-260,096,837.4-404,138,182.45-697,275,982
  加:期初现金及现金等价物余额3,336,673,525.443,336,673,525.443,740,811,707.893,740,811,707.89
  期末现金及现金等价物余额3,651,021,800.413,076,576,688.043,336,673,525.443,043,535,725.89
补充资料:
  净利润469,070,174.49-685,229,298.53-
  资产减值准备28,112,700.34-85,008,129.37-
  固定资产和投资性房地产折旧164,180,383.67-288,306,080.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧164,180,383.67-288,306,080.25-
  无形资产摊销1,738,467.2-3,268,924.16-
  处置固定资产、无形资产和其他长期资产的损失11,786.98-3,781,145.64-
  固定资产报废损失-1,034,685.09-2,734,579.71-
  公允价值变动损失-10,478,950--6,891,410-
  财务费用5,185,267.77-2,416,198.63-
  递延所得税-38,401,583.56-51,577,480.81-
  其中:递延所得税资产减少-16,385,992.2--30,446,590.25-
    递延所得税负债增加-22,015,591.36-82,024,071.06-
  存货的减少-610,560,818.96--750,654,048.1-
  经营性应收项目的减少-296,658,996.75--551,898,887.58-
  经营性应付项目的增加676,142,761.96-361,283,273.41-
  其他24,249,700.66-22,832,656-
  不涉及现金收支的投资和筹资活动金额其他项目--308,582.66-
  现金的期末余额3,651,021,800.41-3,336,673,525.44-
  减:现金的期初余额3,336,673,525.44-3,740,811,707.89-
  现金及现金等价物的净增加额314,348,274.97--404,138,182.45-
公告日期2025-08-192025-04-212025-04-212024-10-23
审计意见(境内)标准无保留意见
TOP↑