当前位置:首页 - 行情中心 - 腾远钴业(301219) - 财务分析 - 现金流量表

腾远钴业

(301219)

  

流通市值:87.28亿  总市值:153.22亿
流通股本:1.68亿   总股本:2.95亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,039,894,150.913,268,810,078.141,471,067,562.855,091,757,145.11
收到的税费返还35,059,085.2328,751,955.656,373,521.2383,149,561.49
收到其他与经营活动有关的现金200,099,101.748,648,571.3824,517,810.79127,983,379.62
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,275,052,337.843,346,210,605.171,501,958,894.875,302,890,086.22
购买商品、接受劳务支付的现金4,394,716,956.752,636,719,296.531,271,013,554.83,846,713,721.22
支付给职工以及为职工支付的现金219,409,427.07154,817,246.6890,959,862.29188,349,278.49
支付的各项税费270,948,066.08174,808,770.3862,187,387.22305,557,219.49
支付其他与经营活动有关的现金304,738,125.2492,698,609.6101,586,090.34173,495,206.63
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,189,812,575.143,059,043,923.191,525,746,894.654,514,115,425.83
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额85,239,762.7287,166,681.98-23,787,999.78788,774,660.39
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额10,395,921.05685,921.0543,236.6571,559.51
投资活动现金流入的平衡项目0000
投资活动现金流入小计10,395,921.05685,921.0543,236.6571,559.51
购建固定资产、无形资产和其他长期资产支付的现金368,861,320.99300,660,131.71148,925,025.61957,026,225.67
支付其他与投资活动有关的现金1,193.67--6,534,653.46
投资活动现金流出的平衡项目0000
投资活动现金流出小计368,862,514.66300,660,131.71148,925,025.61963,560,879.13
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-358,466,593.61-299,974,210.66-148,881,789.01-962,989,319.62
三、筹资活动产生的现金流量:
取得借款收到的现金659,154,467.11489,464,346.65301,689,772.66450,835,274.04
筹资活动现金流入平衡项目0000
筹资活动现金流入小计659,154,467.11489,464,346.65301,689,772.66450,835,274.04
偿还债务支付的现金588,377,474.62400,602,900.6398,913,127.97545,590,817.28
分配股利、利润或偿付利息支付的现金437,698,795.08437,110,243.51496,612.19275,405,238.5
支付其他与筹资活动有关的现金55,834,604.0551,144,152.7925,457,331.65128,106,172.26
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,081,910,873.75888,857,296.93124,867,071.81949,102,228.04
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-422,756,406.64-399,392,950.28176,822,700.85-498,266,954
四、汇率变动对现金及现金等价物的影响-1,292,744.453,938,260.672,804,874.46-5,587,292.07
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-697,275,982-408,262,218.296,957,786.52-678,068,905.3
加:期初现金及现金等价物余额3,740,811,707.893,740,811,707.893,740,811,707.894,418,880,613.19
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,043,535,725.893,332,549,489.63,747,769,494.413,740,811,707.89
补充资料:
净利润-426,650,950.37-378,075,083.21
资产减值准备-38,376,040.76-185,371,189.54
固定资产和投资性房地产折旧-129,950,845.56-172,040,283.34
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-129,950,845.56-172,040,283.34
无形资产摊销-1,420,295.41-2,400,564.19
处置固定资产、无形资产和其他长期资产的损失-1,493,663.9--44,484.16
固定资产报废损失-222,736.15-1,322,524.08
财务费用-2,753,992.99-3,638,400.91
递延所得税-25,985,271.48--24,602,730.03
其中:递延所得税资产减少--12,601,233.76-27,833,182.05
递延所得税负债增加-38,586,505.24--52,435,912.08
存货的减少--409,270,666.42-268,801,493.83
经营性应收项目的减少-7,442,354.49--466,773,749.41
经营性应付项目的增加-57,945,544.69-260,154,131.77
其他-3,743,600-7,487,200
不涉及现金收支的投资和筹资活动金额其他项目---1,529,137.12
现金的期末余额-3,332,549,489.6-3,740,811,707.89
减:现金的期初余额-3,740,811,707.89-4,418,880,613.19
公告日期2024-10-232024-08-242024-04-182024-04-18
审计意见(境内)标准无保留意见
TOP↑