当前位置:首页 - 行情中心 - 普瑞眼科(301239) - 财务分析 - 现金流量表

普瑞眼科

(301239)

  

流通市值:59.05亿  总市值:62.20亿
流通股本:1.42亿   总股本:1.50亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金817,088,218.052,810,318,708.182,204,514,465.091,459,818,856.08
  收到的税费返还-9,929,286.35--
  收到其他与经营活动有关的现金7,990,327.3522,441,399.5431,761,998.2216,956,876.47
  经营活动现金流入小计825,078,545.42,842,689,394.072,236,276,463.311,476,775,732.55
  购买商品、接受劳务支付的现金240,319,834.6814,897,476668,473,650.35456,678,573.01
  支付给职工以及为职工支付的现金286,502,838.51,040,600,504.14748,731,762.15483,478,859.34
  支付的各项税费15,264,935.9383,547,091.5966,941,948.4352,113,781.78
  支付其他与经营活动有关的现金105,502,800.84358,786,185.53338,003,652.21239,312,707.29
  经营活动现金流出小计647,590,409.872,297,831,257.261,822,151,013.141,231,583,921.42
  经营活动产生的现金流量净额177,488,135.53544,858,136.81414,125,450.17245,191,811.13
二、投资活动产生的现金流量:
  收回投资收到的现金90,000,000437,957,071.8328,680,000318,680,000
  取得投资收益收到的现金801,835.61-957,071.8917,578.65
  处置固定资产、无形资产和其他长期资产收回的现金净额159,6864,844,337.371,081,370600,740
  收到的其他与投资活动有关的现金-1,559,466--
  投资活动现金流入小计90,961,521.61444,360,875.17330,718,441.8320,198,318.65
  购建固定资产、无形资产和其他长期资产支付的现金27,660,648.54226,408,551.86159,432,409.18101,525,219.41
  投资支付的现金86,000,000640,091,839.31463,695,101388,695,101
  取得子公司及其他营业单位支付的现金74,736,792.5625,053,179.177,940,200.867,940,200.86
  投资活动现金流出小计188,397,441.1891,553,570.34631,067,711.04498,160,521.27
  投资活动产生的现金流量净额-97,435,919.49-447,192,695.17-300,349,269.24-177,962,202.62
三、筹资活动产生的现金流量:
  取得借款收到的现金133,741,875196,499,92580,800,00070,800,000
  收到其他与筹资活动有关的现金-9,680,059156,055.72156,055.72
  筹资活动现金流入小计133,741,875206,179,98480,956,055.7270,956,055.72
  偿还债务支付的现金15,762,548.21199,523,879.52124,602,029.134,298,535.18
  分配股利、利润或偿付利息支付的现金4,303,336.0326,987,794.5922,165,627.058,098,598.98
  其中:子公司支付给少数股东的股利、利润-9,235,968.43--
  支付其他与筹资活动有关的现金46,843,897.05219,072,901.31151,770,813.5102,065,215.55
  筹资活动现金流出小计66,909,781.29445,584,575.42298,538,469.65144,462,349.71
  筹资活动产生的现金流量净额66,832,093.71-239,404,591.42-217,582,413.93-73,506,293.99
四、汇率变动对现金及现金等价物的影响-19,625.83--
五、现金及现金等价物净增加额146,884,309.75-141,719,523.95-103,806,233-6,276,685.48
  加:期初现金及现金等价物余额338,227,079.25479,946,603.2479,946,603.2479,946,603.2
  期末现金及现金等价物余额485,111,389338,227,079.25376,140,370.2473,669,917.72
补充资料:
  净利润--53,718,830.86-17,812,615.35
  资产减值准备-13,157,071.81-2,200,930.44
  固定资产和投资性房地产折旧-141,822,951.74-69,801,635.41
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-141,822,951.74-69,801,635.41
  无形资产摊销-4,863,950.13-2,540,854.09
  长期待摊费用摊销-90,109,293.4-44,420,494.92
  处置固定资产、无形资产和其他长期资产的损失--668.66--346,152.23
  固定资产报废损失-537,394.45--67,050.84
  公允价值变动损失--724,164.39-90,787.56
  财务费用-84,035,889.45-42,615,673
  投资损失-10,892,876.65-811,598.95
  递延所得税-4,443,491.46-1,240,525.09
  其中:递延所得税资产减少-3,908,293.63-1,409,822.83
    递延所得税负债增加-535,197.83--169,297.74
  存货的减少--57,144,765.68--51,330,574.14
  经营性应收项目的减少--4,240,620.59--15,693,005.73
  经营性应付项目的增加-124,306,329.26-38,071,026.99
  现金的期末余额-338,227,079.25-473,669,917.72
  减:现金的期初余额-479,946,603.2-479,946,603.2
  现金及现金等价物的净增加额--141,719,523.95--6,276,685.48
公告日期2026-04-282026-04-282025-10-282025-08-29
审计意见(境内)标准无保留意见
TOP↑