当前位置:首页 - 行情中心 - 鸿日达(301285) - 财务分析 - 现金流量表

鸿日达

(301285)

  

流通市值:162.24亿  总市值:162.24亿
流通股本:2.07亿   总股本:2.07亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金575,478,435.96400,815,440.78164,686,805.58944,862,217.99
  收到的税费返还184,570.26184,570.26-129,302.2
  收到其他与经营活动有关的现金37,006,652.7929,454,601.9622,194,307.5729,494,546.56
  经营活动现金流入小计612,669,659.01430,454,613186,881,113.15974,486,066.75
  购买商品、接受劳务支付的现金311,593,297.97243,735,755.55138,283,972.43571,549,457.54
  支付给职工以及为职工支付的现金201,195,297.26135,478,921.6863,897,434.56260,551,141.99
  支付的各项税费24,299,752.2413,258,979.98,890,209.7623,274,391.22
  支付其他与经营活动有关的现金64,269,317.1941,549,802.8621,186,814.8978,133,021.44
  经营活动现金流出小计601,357,664.66434,023,459.99232,258,431.64933,508,012.19
  经营活动产生的现金流量净额11,311,994.35-3,568,846.99-45,377,318.4940,978,054.56
二、投资活动产生的现金流量:
  收回投资收到的现金995,000,000785,000,000353,000,0001,328,450,000
  取得投资收益收到的现金3,433,818.72,987,268.86703,798.095,680,556.12
  处置固定资产、无形资产和其他长期资产收回的现金净额407,820407,82076,019.96-
  处置子公司及其他营业单位收到的现金净额1,203,593.73---
  收到的其他与投资活动有关的现金2,845,771.821,083,913.31667,383.695,371,946.22
  投资活动现金流入小计1,002,891,004.25789,479,002.17354,447,201.741,339,502,502.34
  购建固定资产、无形资产和其他长期资产支付的现金183,464,415.61128,477,500.9337,237,849.25172,190,603.59
  投资支付的现金912,000,000716,000,000265,315,201.091,206,450,000
  取得子公司及其他营业单位支付的现金---3,548,259.69
  支付其他与投资活动有关的现金00-0
  投资活动现金流出小计1,095,464,415.61844,477,500.93302,553,050.341,382,188,863.28
  投资活动产生的现金流量净额-92,573,411.36-54,998,498.7651,894,151.4-42,686,360.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,500,0004,500,0001,000,00014,135,752
  其中:子公司吸收少数股东投资收到的现金4,500,0004,500,000-14,135,752
  取得借款收到的现金505,562,718.75451,562,718.75308,852,000566,000,000
  收到其他与筹资活动有关的现金21,207,379.3321,207,379.33-768,078.85
  筹资活动现金流入小计531,270,098.08477,270,098.08309,852,000580,903,830.85
  偿还债务支付的现金407,281,373.88348,781,373.88221,777,901.33526,032,400
  分配股利、利润或偿付利息支付的现金11,747,710.57,289,225.73,040,264.6124,691,278.96
  支付其他与筹资活动有关的现金20,291,804.681,918,584.193,922,460.86,601,569.41
  筹资活动现金流出小计439,320,889.06357,989,183.77228,740,626.74557,325,248.37
  筹资活动产生的现金流量净额91,949,209.02119,280,914.3181,111,373.2623,578,582.48
四、汇率变动对现金及现金等价物的影响2,261,847.622,182,571.29-1,303,000.342,172,351.29
五、现金及现金等价物净增加额12,949,639.6362,896,139.8586,325,205.8324,042,627.39
  加:期初现金及现金等价物余额170,873,627.64170,873,627.64170,873,627.64146,831,000.25
  期末现金及现金等价物余额183,823,267.27233,769,767.49257,198,833.47170,873,627.64
补充资料:
  净利润--46,271,533.48--68,965,755.72
  资产减值准备-18,970,844.83-37,000,854.39
  固定资产和投资性房地产折旧-50,390,520.84-98,534,680.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-50,390,520.84-98,534,680.35
  无形资产摊销-1,770,520.83-3,601,691.73
  长期待摊费用摊销-3,479,790.84-4,780,411.26
  处置固定资产、无形资产和其他长期资产的损失--98,661.29--50,037.24
  固定资产报废损失-41,959.86-698,216.71
  公允价值变动损失--739,287.65--312,356.17
  财务费用-8,188,698.05-15,512,598.69
  投资损失--1,321,394.44--4,740,044.36
  递延所得税--14,127,541.53--13,816,443.59
  其中:递延所得税资产减少--14,088,169--13,757,715.73
    递延所得税负债增加--39,372.53--58,727.86
  存货的减少--13,303,190.55--47,953,091.15
  经营性应收项目的减少--25,972,031.08-29,112,804.56
  经营性应付项目的增加-2,225,735.02--19,896,183.56
  其他-10,335,287.39-1,909,405.63
  现金的期末余额-233,769,767.49-170,873,627.64
  减:现金的期初余额-170,873,627.64-146,831,000.25
  现金及现金等价物的净增加额-62,896,139.85-24,042,627.39
公告日期2026-10-272026-08-252026-04-282026-04-23
审计意见(境内)标准无保留意见
TOP↑