当前位置:首页 - 行情中心 - 鸿日达(301285) - 财务分析 - 现金流量表

鸿日达

(301285)

  

流通市值:53.21亿  总市值:140.08亿
流通股本:7849.98万   总股本:2.07亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金569,697,424.12282,993,352.51209,506,843.85645,942,102.43
  收到的税费返还--104,078.64634,464.49
  收到其他与经营活动有关的现金26,324,566.6924,970,175.914,016,580.9744,720,713.44
  经营活动现金流入小计596,021,990.81307,963,528.41223,627,503.46691,297,280.36
  购买商品、接受劳务支付的现金324,452,685.64239,999,069.28100,246,614.07342,338,608.12
  支付给职工以及为职工支付的现金187,755,550.94120,672,098.9849,540,594.36222,499,286.18
  支付的各项税费8,600,877.798,283,838.366,159,273.0331,910,190.27
  支付其他与经营活动有关的现金68,736,628.640,839,691.5417,807,378.356,386,099.21
  经营活动现金流出小计589,545,742.97409,794,698.16173,753,859.76653,134,183.78
  经营活动产生的现金流量净额6,476,247.84-101,831,169.7549,873,643.738,163,096.58
二、投资活动产生的现金流量:
  收回投资收到的现金1,097,500,000741,000,000380,000,0001,306,541,840
  取得投资收益收到的现金2,863,198.352,310,423.621,351,542.26,902,124.47
  处置固定资产、无形资产和其他长期资产收回的现金净额608,327.54608,327.54-927,258.24
  收到的其他与投资活动有关的现金2,013,970.86424,530.99807,949.166,452,658.05
  投资活动现金流入小计1,102,985,496.75744,343,282.15382,159,491.361,320,823,880.76
  购建固定资产、无形资产和其他长期资产支付的现金81,734,993.6354,056,644.89126,905,085.22187,453,605.43
  投资支付的现金954,510,000664,060,000340,000,0001,457,729,393.88
  支付其他与投资活动有关的现金60,467,80559,989,068-3,780,000
  投资活动现金流出小计1,096,712,798.63778,105,712.89466,905,085.221,648,962,999.31
  投资活动产生的现金流量净额6,272,698.12-33,762,430.74-84,745,593.86-328,139,118.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金955,339.93160,000-130,000
  其中:子公司吸收少数股东投资收到的现金-160,000-130,000
  取得借款收到的现金343,601,482.64339,601,482.64210,000,000597,610,295.83
  收到其他与筹资活动有关的现金13,975,75213,975,752--
  筹资活动现金流入小计358,532,574.57353,737,234.64210,000,000597,740,295.83
  偿还债务支付的现金305,298,631.43247,657,618.14190,000,000492,710,000
  分配股利、利润或偿付利息支付的现金19,732,283.895,180,380.82,988,771.2331,191,661.87
  支付其他与筹资活动有关的现金5,449,655.213,296,962.5382,530.7939,930,965.99
  筹资活动现金流出小计330,480,570.53256,134,961.44193,371,302.02563,832,627.86
  筹资活动产生的现金流量净额28,052,004.0497,602,273.216,628,697.9833,907,667.97
四、汇率变动对现金及现金等价物的影响-724,862.08-1,191,208.6337,477.27697,917.06
五、现金及现金等价物净增加额40,076,087.92-39,182,535.92-18,205,774.91-255,370,436.94
  加:期初现金及现金等价物余额146,831,000.25146,831,000.25146,831,000.25402,201,437.19
  期末现金及现金等价物余额186,907,088.17107,648,464.33128,625,225.34146,831,000.25
补充资料:
  净利润--7,702,440.44--7,637,955.37
  资产减值准备-11,959,334.79-14,757,560.7
  固定资产和投资性房地产折旧-42,223,565.16-75,803,841.81
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-42,223,565.16-75,803,841.81
  无形资产摊销-1,752,241.34-2,757,025.52
  长期待摊费用摊销-2,272,679.3-3,466,941.77
  处置固定资产、无形资产和其他长期资产的损失--300,782.04-1,071,432.3
  固定资产报废损失-6,398.71-242,372.44
  公允价值变动损失--1,006,601.4--733,236.11
  财务费用-10,935,858.61-7,755,289.41
  投资损失--2,097,631.49--4,833,119.41
  递延所得税--5,089,955.2--11,601,485.14
  其中:递延所得税资产减少--1,472,985.69--13,560,313.16
    递延所得税负债增加--3,616,969.51-1,958,828.02
  存货的减少--43,752,470.09--34,604,196.25
  经营性应收项目的减少--41,532,405.46--8,727,495.45
  经营性应付项目的增加--76,682,261.51--26,953,238.64
  其他-4,486,744.72-19,890,836.23
  现金的期末余额-107,648,464.33-146,831,000.25
  减:现金的期初余额-146,831,000.25-402,201,437.19
  现金及现金等价物的净增加额--39,182,535.92--255,370,436.94
公告日期2025-10-252025-08-262025-04-242025-04-24
审计意见(境内)标准无保留意见
TOP↑