当前位置:首页 - 行情中心 - 鸿日达(301285) - 财务分析 - 现金流量表

鸿日达

(301285)

  

流通市值:38.72亿  总市值:101.93亿
流通股本:7849.98万   总股本:2.07亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金282,993,352.51209,506,843.85645,942,102.43600,635,248.2
  收到的税费返还-104,078.64634,464.491,951,095.86
  收到其他与经营活动有关的现金24,970,175.914,016,580.9744,720,713.441,674,876.77
  经营活动现金流入小计307,963,528.41223,627,503.46691,297,280.36604,261,220.83
  购买商品、接受劳务支付的现金239,999,069.28100,246,614.07342,338,608.12338,156,603.78
  支付给职工以及为职工支付的现金120,672,098.9849,540,594.36222,499,286.18153,519,418.72
  支付的各项税费8,283,838.366,159,273.0331,910,190.2726,856,270.92
  支付其他与经营活动有关的现金40,839,691.5417,807,378.356,386,099.2139,801,911.58
  经营活动现金流出小计409,794,698.16173,753,859.76653,134,183.78558,334,205
  经营活动产生的现金流量净额-101,831,169.7549,873,643.738,163,096.5845,927,015.83
二、投资活动产生的现金流量:
  收回投资收到的现金741,000,000380,000,0001,306,541,8401,068,500,000
  取得投资收益收到的现金2,310,423.621,351,542.26,902,124.476,158,579.48
  处置固定资产、无形资产和其他长期资产收回的现金净额608,327.54-927,258.24446,619.47
  收到的其他与投资活动有关的现金424,530.99807,949.166,452,658.055,374,634.26
  投资活动现金流入小计744,343,282.15382,159,491.361,320,823,880.761,080,479,833.21
  购建固定资产、无形资产和其他长期资产支付的现金54,056,644.89126,905,085.22187,453,605.43167,670,711.8
  投资支付的现金664,060,000340,000,0001,457,729,393.881,046,000,000
  支付其他与投资活动有关的现金59,989,068-3,780,000-
  投资活动现金流出小计778,105,712.89466,905,085.221,648,962,999.311,213,670,711.8
  投资活动产生的现金流量净额-33,762,430.74-84,745,593.86-328,139,118.55-133,190,878.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金160,000-130,0002,130,000
  其中:子公司吸收少数股东投资收到的现金160,000-130,000-
  取得借款收到的现金339,601,482.64210,000,000597,610,295.83451,978,299.01
  收到其他与筹资活动有关的现金13,975,752---
  筹资活动现金流入小计353,737,234.64210,000,000597,740,295.83454,108,299.01
  偿还债务支付的现金247,657,618.14190,000,000492,710,000374,887,888.9
  分配股利、利润或偿付利息支付的现金5,180,380.82,988,771.2331,191,661.8726,327,643.75
  支付其他与筹资活动有关的现金3,296,962.5382,530.7939,930,965.9937,254,969.04
  筹资活动现金流出小计256,134,961.44193,371,302.02563,832,627.86438,470,501.69
  筹资活动产生的现金流量净额97,602,273.216,628,697.9833,907,667.9715,637,797.32
四、汇率变动对现金及现金等价物的影响-1,191,208.6337,477.27697,917.06-170,209.47
五、现金及现金等价物净增加额-39,182,535.92-18,205,774.91-255,370,436.94-71,796,274.91
  加:期初现金及现金等价物余额146,831,000.25146,831,000.25402,201,437.19430,243,277.19
  期末现金及现金等价物余额107,648,464.33128,625,225.34146,831,000.25358,447,002.28
补充资料:
  净利润-7,702,440.44--7,637,955.37-
  资产减值准备11,959,334.79-14,757,560.7-
  固定资产和投资性房地产折旧42,223,565.16-75,803,841.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧42,223,565.16-75,803,841.81-
  无形资产摊销1,752,241.34-2,757,025.52-
  长期待摊费用摊销2,272,679.3-3,466,941.77-
  处置固定资产、无形资产和其他长期资产的损失-300,782.04-1,071,432.3-
  固定资产报废损失6,398.71-242,372.44-
  公允价值变动损失-1,006,601.4--733,236.11-
  财务费用10,935,858.61-7,755,289.41-
  投资损失-2,097,631.49--4,833,119.41-
  递延所得税-5,089,955.2--11,601,485.14-
  其中:递延所得税资产减少-1,472,985.69--13,560,313.16-
    递延所得税负债增加-3,616,969.51-1,958,828.02-
  存货的减少-43,752,470.09--34,604,196.25-
  经营性应收项目的减少-41,532,405.46--8,727,495.45-
  经营性应付项目的增加-76,682,261.51--26,953,238.64-
  其他4,486,744.72-19,890,836.23-
  现金的期末余额107,648,464.33-146,831,000.25-
  减:现金的期初余额146,831,000.25-402,201,437.19-
  现金及现金等价物的净增加额-39,182,535.92--255,370,436.94-
公告日期2025-08-262025-04-242025-04-242024-10-30
审计意见(境内)标准无保留意见
TOP↑