当前位置:首页 - 行情中心 - 鸿日达(301285) - 财务分析 - 现金流量表

鸿日达

(301285)

  

流通市值:210.18亿  总市值:210.18亿
流通股本:2.07亿   总股本:2.07亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金164,686,805.58944,862,217.99569,697,424.12282,993,352.51
  收到的税费返还-129,302.2--
  收到其他与经营活动有关的现金22,194,307.5729,494,546.5626,324,566.6924,970,175.9
  经营活动现金流入小计186,881,113.15974,486,066.75596,021,990.81307,963,528.41
  购买商品、接受劳务支付的现金138,283,972.43571,549,457.54324,452,685.64239,999,069.28
  支付给职工以及为职工支付的现金63,897,434.56260,551,141.99187,755,550.94120,672,098.98
  支付的各项税费8,890,209.7623,274,391.228,600,877.798,283,838.36
  支付其他与经营活动有关的现金21,186,814.8978,133,021.4468,736,628.640,839,691.54
  经营活动现金流出小计232,258,431.64933,508,012.19589,545,742.97409,794,698.16
  经营活动产生的现金流量净额-45,377,318.4940,978,054.566,476,247.84-101,831,169.75
二、投资活动产生的现金流量:
  收回投资收到的现金353,000,0001,328,450,0001,097,500,000741,000,000
  取得投资收益收到的现金703,798.095,680,556.122,863,198.352,310,423.62
  处置固定资产、无形资产和其他长期资产收回的现金净额76,019.96-608,327.54608,327.54
  收到的其他与投资活动有关的现金667,383.695,371,946.222,013,970.86424,530.99
  投资活动现金流入小计354,447,201.741,339,502,502.341,102,985,496.75744,343,282.15
  购建固定资产、无形资产和其他长期资产支付的现金37,237,849.25172,190,603.5981,734,993.6354,056,644.89
  投资支付的现金265,315,201.091,206,450,000954,510,000664,060,000
  取得子公司及其他营业单位支付的现金-3,548,259.69--
  支付其他与投资活动有关的现金-060,467,80559,989,068
  投资活动现金流出小计302,553,050.341,382,188,863.281,096,712,798.63778,105,712.89
  投资活动产生的现金流量净额51,894,151.4-42,686,360.946,272,698.12-33,762,430.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,000,00014,135,752955,339.93160,000
  其中:子公司吸收少数股东投资收到的现金-14,135,752-160,000
  取得借款收到的现金308,852,000566,000,000343,601,482.64339,601,482.64
  收到其他与筹资活动有关的现金-768,078.8513,975,75213,975,752
  筹资活动现金流入小计309,852,000580,903,830.85358,532,574.57353,737,234.64
  偿还债务支付的现金221,777,901.33526,032,400305,298,631.43247,657,618.14
  分配股利、利润或偿付利息支付的现金3,040,264.6124,691,278.9619,732,283.895,180,380.8
  支付其他与筹资活动有关的现金3,922,460.86,601,569.415,449,655.213,296,962.5
  筹资活动现金流出小计228,740,626.74557,325,248.37330,480,570.53256,134,961.44
  筹资活动产生的现金流量净额81,111,373.2623,578,582.4828,052,004.0497,602,273.2
四、汇率变动对现金及现金等价物的影响-1,303,000.342,172,351.29-724,862.08-1,191,208.63
五、现金及现金等价物净增加额86,325,205.8324,042,627.3940,076,087.92-39,182,535.92
  加:期初现金及现金等价物余额170,873,627.64146,831,000.25146,831,000.25146,831,000.25
  期末现金及现金等价物余额257,198,833.47170,873,627.64186,907,088.17107,648,464.33
补充资料:
  净利润--68,965,755.72--7,702,440.44
  资产减值准备-37,000,854.39-11,959,334.79
  固定资产和投资性房地产折旧-98,534,680.35-42,223,565.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-98,534,680.35-42,223,565.16
  无形资产摊销-3,601,691.73-1,752,241.34
  长期待摊费用摊销-4,780,411.26-2,272,679.3
  处置固定资产、无形资产和其他长期资产的损失--50,037.24--300,782.04
  固定资产报废损失-698,216.71-6,398.71
  公允价值变动损失--312,356.17--1,006,601.4
  财务费用-15,512,598.69-10,935,858.61
  投资损失--4,740,044.36--2,097,631.49
  递延所得税--13,816,443.59--5,089,955.2
  其中:递延所得税资产减少--13,757,715.73--1,472,985.69
    递延所得税负债增加--58,727.86--3,616,969.51
  存货的减少--47,953,091.15--43,752,470.09
  经营性应收项目的减少-29,112,804.56--41,532,405.46
  经营性应付项目的增加--19,896,183.56--76,682,261.51
  其他-1,909,405.63-4,486,744.72
  现金的期末余额-170,873,627.64-107,648,464.33
  减:现金的期初余额-146,831,000.25-146,831,000.25
  现金及现金等价物的净增加额-24,042,627.39--39,182,535.92
公告日期2026-04-282026-04-232025-10-252025-08-26
审计意见(境内)标准无保留意见
TOP↑