当前位置:首页 - 行情中心 - 明阳电气(301291) - 财务分析 - 现金流量表

明阳电气

(301291)

  

流通市值:57.10亿  总市值:107.98亿
流通股本:1.66亿   总股本:3.15亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,376,751,857.381,105,189,663.635,906,954,703.094,082,160,233.94
  收到其他与经营活动有关的现金14,133,993.433,918,157.0846,826,837.431,967,813.73
  经营活动现金流入小计2,390,885,850.811,109,107,820.715,953,781,540.494,114,128,047.67
  购买商品、接受劳务支付的现金2,345,481,400.241,177,642,110.544,643,825,282.063,614,473,797.95
  支付给职工以及为职工支付的现金376,365,769.25216,416,483.19628,774,320.44480,154,417.93
  支付的各项税费62,024,336.5529,742,486.42333,487,530.97253,057,859.47
  支付其他与经营活动有关的现金123,329,936.6760,563,258.5251,862,707.54193,163,325.82
  经营活动现金流出小计2,907,201,442.711,484,364,338.655,857,949,841.014,540,849,401.17
  经营活动产生的现金流量净额-516,315,591.9-375,256,517.9495,831,699.48-426,721,353.5
二、投资活动产生的现金流量:
  收回投资收到的现金910,000,000470,000,0002,320,000,0001,450,000,000
  取得投资收益收到的现金2,029,050.41946,168.485,533,433.633,803,127.2
  处置固定资产、无形资产和其他长期资产收回的现金净额--196,000141,000
  投资活动现金流入小计912,029,050.41470,946,168.482,325,729,433.631,453,944,127.2
  购建固定资产、无形资产和其他长期资产支付的现金149,978,334.5675,099,880.98331,958,016.52266,382,722.61
  投资支付的现金910,776,476.9760,000,0002,440,000,0001,760,000,000
  投资活动现金流出小计1,060,754,811.46835,099,880.982,771,958,016.522,026,382,722.61
  投资活动产生的现金流量净额-148,725,761.05-364,153,712.5-446,228,582.89-572,438,595.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金95,342,612.32---
  取得借款收到的现金320,100,000150,100,000112,500,00081,500,000
  收到其他与筹资活动有关的现金38,361,998.8430,687,588.8957,910,782.1833,038,510.66
  筹资活动现金流入小计453,804,611.16180,787,588.89170,410,782.18114,538,510.66
  偿还债务支付的现金24,134,933.4912,808,160.04150,883,378.3883,696,889.38
  分配股利、利润或偿付利息支付的现金1,616,898.91591,786.25247,771,889.17247,636,769.99
  支付其他与筹资活动有关的现金8,310,792.632,424,497.2834,426,518.1630,366,463.63
  筹资活动现金流出小计34,062,625.0315,824,443.57433,081,785.71361,700,123
  筹资活动产生的现金流量净额419,741,986.13164,963,145.32-262,671,003.53-247,161,612.34
四、汇率变动对现金及现金等价物的影响-1,674,050.92-1,436,681.7-1,716,305.4338,842.58
五、现金及现金等价物净增加额-246,973,417.74-575,883,766.82-614,784,192.37-1,246,282,718.67
  加:期初现金及现金等价物余额1,797,529,042.821,797,529,042.822,412,313,235.192,412,313,235.19
  期末现金及现金等价物余额1,550,555,625.081,221,645,2761,797,529,042.821,166,030,516.52
补充资料:
  净利润87,164,535.82-588,290,773.33-
  资产减值准备20,694,847.06-145,849,937.57-
  固定资产和投资性房地产折旧28,078,503.55-42,549,183.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,078,503.55-42,549,183.81-
  无形资产摊销2,529,103.14-7,339,154.26-
  长期待摊费用摊销3,036,942.87-3,645,170.08-
  处置固定资产、无形资产和其他长期资产的损失--13,199.32-
  固定资产报废损失76,124.9-166,868.32-
  公允价值变动损失-1,663,037.74--1,707,244.96-
  财务费用3,658,598.46-3,664,286.42-
  投资损失1,390,754.61-278,134.23-
  递延所得税-4,391,506.06--12,326,728.03-
  其中:递延所得税资产减少-6,141,829.48--20,578,071.45-
    递延所得税负债增加1,750,323.42-8,251,343.42-
  存货的减少-442,994,761.1-107,089,674.58-
  经营性应收项目的减少-195,539,092.04--418,160,378.36-
  经营性应付项目的增加-66,356,263.89--405,263,980.3-
  其他7,810,074.65-21,796,866-
  不涉及现金收支的投资和筹资活动金额其他项目4,736,958.05-17,108,543.53-
  现金的期末余额1,550,555,625.08-1,797,529,042.82-
  减:现金的期初余额1,797,529,042.82-2,412,313,235.19-
  现金及现金等价物的净增加额-246,973,417.74--614,784,192.37-
公告日期2026-08-262026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑