当前位置:首页 - 行情中心 - 明阳电气(301291) - 财务分析 - 现金流量表

明阳电气

(301291)

  

流通市值:75.68亿  总市值:135.18亿
流通股本:1.75亿   总股本:3.12亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金991,026,406.925,062,890,095.493,212,770,495.571,891,962,167.64
  收到其他与经营活动有关的现金8,368,376.0429,255,687.15127,752,599.3781,940,762.65
  经营活动现金流入小计999,394,782.965,092,145,782.643,340,523,094.941,973,902,930.29
  购买商品、接受劳务支付的现金1,245,256,383.413,689,822,511.972,727,789,906.81,894,461,995.97
  支付给职工以及为职工支付的现金190,511,617.05468,679,373.6340,263,134.08232,101,324.11
  支付的各项税费105,543,079.64250,582,614.84145,249,009.4692,027,314.7
  支付其他与经营活动有关的现金98,189,557.11297,561,794.63297,954,672.41205,601,070.52
  经营活动现金流出小计1,639,500,637.214,706,646,295.043,511,256,722.752,424,191,705.3
  经营活动产生的现金流量净额-640,105,854.25385,499,487.6-170,733,627.81-450,288,775.01
二、投资活动产生的现金流量:
  收回投资收到的现金280,000,000418,000,00057,000,000-
  取得投资收益收到的现金859,853.314,652,760.27775,607.1756,367.34
  处置固定资产、无形资产和其他长期资产收回的现金净额-2,805--
  投资活动现金流入小计280,859,853.31422,655,565.2757,775,607.1756,367.34
  购建固定资产、无形资产和其他长期资产支付的现金182,909,234.54198,350,961.83135,497,506.9176,087,962.49
  投资支付的现金510,000,000951,500,000918,500,000280,000,000
  投资活动现金流出小计692,909,234.541,149,850,961.831,053,997,506.91356,087,962.49
  投资活动产生的现金流量净额-412,049,381.23-727,195,396.56-996,221,899.74-356,031,595.15
三、筹资活动产生的现金流量:
  取得借款收到的现金48,000,000164,000,000164,000,000134,000,000
  收到其他与筹资活动有关的现金-30,413,180.5230,413,174.7429,564,875.54
  筹资活动现金流入小计48,000,000194,413,180.52194,413,174.74163,564,875.54
  偿还债务支付的现金4,000,000183,170,570.17170,170,570.17108,340,570.17
  分配股利、利润或偿付利息支付的现金374,094.7201,367,062.41201,107,331.86803,216.58
  支付其他与筹资活动有关的现金2,362,600.0944,976,288.1242,848,319.2340,161,108.56
  筹资活动现金流出小计6,736,694.79429,513,920.7414,126,221.26149,304,895.31
  筹资活动产生的现金流量净额41,263,305.21-235,100,740.18-219,713,046.5214,259,980.23
五、现金及现金等价物净增加额-1,010,891,930.27-576,796,649.14-1,386,668,574.07-792,060,389.93
  加:期初现金及现金等价物余额2,412,313,235.192,989,109,884.332,989,109,884.332,989,109,884.33
  期末现金及现金等价物余额1,401,421,304.922,412,313,235.191,602,441,310.262,197,049,494.4
补充资料:
  净利润-662,518,862.78-246,333,354.32
  资产减值准备-154,389,669.99-55,616,886.6
  固定资产和投资性房地产折旧-34,100,510.77-16,564,591.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-34,100,510.77-16,564,591.6
  无形资产摊销-3,539,438.16-1,742,179.81
  长期待摊费用摊销-3,759,028.98-1,948,817.28
  处置固定资产、无形资产和其他长期资产的损失-770.34--
  固定资产报废损失-175,714.98-37,223.65
  公允价值变动损失--600,753.42--
  财务费用-2,129,847.82-1,078,273.51
  投资损失--2,637,650.3-420,778.86
  递延所得税--15,539,296.21--1,482,428.03
  其中:递延所得税资产减少--19,692,340.11--4,695,966.54
    递延所得税负债增加-4,153,043.9-3,213,538.51
  存货的减少--122,406,247.26--79,781,879.24
  经营性应收项目的减少--1,389,015,097.64--442,019,317.07
  经营性应付项目的增加-1,044,055,397.04--256,313,120.57
  其他-2,050,607.52-1,413,509.68
  不涉及现金收支的投资和筹资活动金额其他项目-5,325,126.88-10,907,224.94
  现金的期末余额-2,412,313,235.19-2,197,049,494.4
  减:现金的期初余额-2,989,109,884.33-2,989,109,884.33
  现金及现金等价物的净增加额--576,796,649.14--792,060,389.93
公告日期2025-04-242025-04-242024-10-302024-08-28
审计意见(境内)标准无保留意见
TOP↑