当前位置:首页 - 行情中心 - 美利信(301307) - 财务分析 - 现金流量表

美利信

(301307)

  

流通市值:42.56亿  总市值:82.24亿
流通股本:1.09亿   总股本:2.11亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,360,760,149.441,550,087,655.29845,420,859.783,063,606,622.86
  收到的税费返还154,024,786.07140,022,182.0537,246,90792,574,942.2
  收到其他与经营活动有关的现金102,085,542.7939,514,078.3715,873,755.19167,875,587.11
  经营活动现金流入小计2,616,870,478.31,729,623,915.71898,541,521.973,324,057,152.17
  购买商品、接受劳务支付的现金1,744,454,568.671,147,186,288.07653,167,622.72,082,034,774.27
  支付给职工以及为职工支付的现金577,488,875.33385,773,310.38178,258,129.26656,825,439.65
  支付的各项税费23,486,331.3718,547,563.519,069,930.8948,448,084.97
  支付其他与经营活动有关的现金199,180,135.04118,038,304.9256,980,007.5128,555,246.82
  经营活动现金流出小计2,544,609,910.411,669,545,466.88897,475,690.352,915,863,545.71
  经营活动产生的现金流量净额72,260,567.8960,078,448.831,065,831.62408,193,606.46
二、投资活动产生的现金流量:
  收回投资收到的现金293,000,000214,000,000136,000,0001,478,000,000
  取得投资收益收到的现金432,218.05317,051.38212,718.053,584,174.08
  处置固定资产、无形资产和其他长期资产收回的现金净额1,405,359.91,288,119.91,106,3053,521,882.86
  收到的其他与投资活动有关的现金---59,823,550
  投资活动现金流入小计294,837,577.95215,605,171.28137,319,023.051,544,929,606.94
  购建固定资产、无形资产和其他长期资产支付的现金612,788,781.82365,360,179.53197,986,553.481,220,014,026.21
  投资支付的现金330,000,000214,000,000136,000,0001,182,000,000
  取得子公司及其他营业单位支付的现金00080,532,768.73
  支付其他与投资活动有关的现金---49,000,000
  投资活动现金流出小计942,788,781.82579,360,179.53333,986,553.482,531,546,794.94
  投资活动产生的现金流量净额-647,951,203.87-363,755,008.25-196,667,530.43-986,617,188
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0--
  取得借款收到的现金1,156,963,126.84892,475,500.29408,832,924.261,459,890,895.05
  收到其他与筹资活动有关的现金1,095,675.371,095,675.3710,000,839.451,124,324.63
  筹资活动现金流入小计1,158,058,802.21893,571,175.66418,833,763.711,461,015,219.68
  偿还债务支付的现金707,998,966.08505,385,508.68245,863,785.83584,455,301.28
  分配股利、利润或偿付利息支付的现金34,349,949.420,915,391.566,964,826.6666,700,436.39
  支付其他与筹资活动有关的现金18,622,889.1511,566,291.946,202,984.7328,772,503.16
  筹资活动现金流出小计760,971,804.63537,867,192.18259,031,597.22679,928,240.83
  筹资活动产生的现金流量净额397,086,997.58355,703,983.48159,802,166.49781,086,978.85
四、汇率变动对现金及现金等价物的影响1,512,161.541,976,876.522,386,127.485,448,039.3
五、现金及现金等价物净增加额-177,091,476.8654,004,300.58-33,413,404.84208,111,436.61
  加:期初现金及现金等价物余额292,193,720.32292,193,720.32292,193,720.3284,082,283.71
  期末现金及现金等价物余额115,102,243.46346,198,020.9258,780,315.48292,193,720.32
补充资料:
  净利润--105,205,700.66--163,561,726.76
  资产减值准备-47,736,510.14-116,987,348.87
  固定资产和投资性房地产折旧-225,848,651.06-287,437,753.76
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-225,848,651.06-287,437,753.76
  无形资产摊销-3,267,294.65-5,782,048.55
  长期待摊费用摊销-44,193,376.55-100,301,487.83
  处置固定资产、无形资产和其他长期资产的损失--1,329,555.11-4,155,542.8
  固定资产报废损失-245.12-562,307.44
  公允价值变动损失-0-126,714.09
  财务费用-27,130,756.62-42,276,415.48
  投资损失-0--3,584,174.08
  递延所得税--34,816,919.04--51,256,444.93
  其中:递延所得税资产减少--27,845,585.29--51,832,025.23
    递延所得税负债增加--6,971,333.75-575,580.3
  存货的减少--81,197,405.76--195,145,834.55
  经营性应收项目的减少--109,971,275.92--414,599,379.74
  经营性应付项目的增加-36,077,903.62-660,775,158.16
  融资租入固定资产---40,651,226.75
  现金的期末余额-346,198,020.9-292,193,720.32
  减:现金的期初余额-292,193,720.32-84,082,283.71
  现金及现金等价物的净增加额-54,004,300.58-208,111,436.61
公告日期2025-10-232025-08-272025-04-222025-04-22
审计意见(境内)标准无保留意见
TOP↑