当前位置:首页 - 行情中心 - 美利信(301307) - 财务分析 - 现金流量表

美利信

(301307)

  

流通市值:23.87亿  总市值:46.98亿
流通股本:1.07亿   总股本:2.11亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金737,079,563.922,770,014,261.262,408,735,607.711,643,970,601.18
收到的税费返还32,540,701.27154,385,390.3116,146,481.0375,498,602.23
收到其他与经营活动有关的现金138,485,457.07209,450,920.2161,876,283.6751,512,597.68
经营活动现金流入的平衡项目0000
经营活动现金流入小计908,105,722.263,133,850,571.762,686,758,372.411,770,981,801.09
购买商品、接受劳务支付的现金556,618,577.161,837,118,962.111,804,688,292.721,195,544,330.23
支付给职工以及为职工支付的现金137,896,955.45532,466,594.06395,439,873.49269,956,101.48
支付的各项税费6,199,828.336,581,750.9829,436,522.7723,035,792.4
支付其他与经营活动有关的现金22,019,662.9894,448,869.379,793,903.4843,084,916.54
经营活动现金流出的平衡项目0000
经营活动现金流出小计722,735,023.892,500,616,176.452,309,358,592.461,531,621,140.65
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额185,370,698.37633,234,395.31377,399,779.95239,360,660.44
二、投资活动产生的现金流量:
收回投资收到的现金695,000,0001,041,000,000--
取得投资收益收到的现金-3,481,859.95--
处置固定资产、无形资产和其他长期资产收回的现金净额2,264.55,134,372.255,509,516.955,431,084.45
投资活动现金流入的平衡项目0000
投资活动现金流入小计695,002,264.51,049,616,232.25,509,516.955,431,084.45
购建固定资产、无形资产和其他长期资产支付的现金327,679,563.571,063,102,606.77788,177,354.22338,866,873.08
投资支付的现金628,000,0001,347,823,550--
投资活动现金流出的平衡项目0000
投资活动现金流出小计955,679,563.572,410,926,156.77788,177,354.22338,866,873.08
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-260,677,299.07-1,361,309,924.57-782,667,837.27-333,435,788.63
三、筹资活动产生的现金流量:
吸收投资收到的现金-1,612,678,8001,612,678,8001,612,678,800
取得借款收到的现金458,500,000526,065,672.39388,065,672.39370,065,672.39
收到其他与筹资活动有关的现金2,213,670.7113,346,408.613,080,450.212,800,450.2
筹资活动现金流入平衡项目0000
筹资活动现金流入小计460,713,670.712,152,090,880.992,013,824,922.591,995,544,922.59
偿还债务支付的现金230,945,0001,305,680,899.711,142,389,605.38909,552,377.08
分配股利、利润或偿付利息支付的现金6,804,166.6838,377,269.7232,444,565.1326,243,432.87
支付其他与筹资活动有关的现金7,048,151.9165,395,061.3560,215,564.0653,889,028.77
筹资活动现金流出平衡项目0000
筹资活动现金流出小计244,797,318.591,409,453,230.781,235,049,734.57989,684,838.72
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额215,916,352.12742,637,650.21778,775,188.021,005,860,083.87
四、汇率变动对现金及现金等价物的影响1,007,627.7-7,829,374.1-1,282,632.133,687,337.41
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额141,617,379.126,732,746.85372,224,498.57915,472,293.09
加:期初现金及现金等价物余额84,082,283.7177,349,536.8677,349,536.8677,349,536.86
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额225,699,662.8384,082,283.71449,574,035.43992,821,829.95
补充资料:
净利润-135,837,418.78-120,769,415.29
资产减值准备-31,865,829.96-21,884,272.01
固定资产和投资性房地产折旧-248,445,307.54-112,596,329.95
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-248,445,307.54-112,596,329.95
无形资产摊销-5,282,575.66-2,351,121.41
长期待摊费用摊销-69,465,242.64-30,437,384.58
处置固定资产、无形资产和其他长期资产的损失--14,627,084.34--15,288,543.03
固定资产报废损失-5,444,714.79-246,677.63
公允价值变动损失-373,285.91--
财务费用-29,331,484.14-30,805,321.57
投资损失-4,911,607.02-0
递延所得税--3,011,344.91-10,657,333.34
其中:递延所得税资产减少-51,824,773.69-14,260,985.66
递延所得税负债增加--54,836,118.6--3,603,652.32
存货的减少--19,629,830.11--2,830,598.48
经营性应收项目的减少-257,627,625.13-126,483,488.31
经营性应付项目的增加--136,720,823.02--208,867,015.66
现金的期末余额-84,082,283.71-992,821,829.95
减:现金的期初余额-77,349,536.86-77,349,536.86
公告日期2024-04-292024-04-162023-10-242023-08-22
审计意见(境内)标准无保留意见
TOP↑