当前位置:首页 - 行情中心 - 信德新材(301349) - 财务分析 - 现金流量表

信德新材

(301349)

  

流通市值:56.07亿  总市值:71.01亿
流通股本:1.13亿   总股本:1.42亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金360,575,613.841,160,604,189.69848,362,603.39517,446,959.12
  收到的税费返还-972,112.46972,112.46972,112.46
  收到其他与经营活动有关的现金1,946,585.555,613,959.434,245,401.672,650,041.87
  经营活动现金流入小计362,522,199.391,167,190,261.58853,580,117.52521,069,113.45
  购买商品、接受劳务支付的现金475,596,651.721,223,709,164.93909,249,313.12590,558,331.05
  支付给职工以及为职工支付的现金25,236,543.6482,728,060.5761,763,935.5742,468,544.34
  支付的各项税费4,951,253.9554,393,356.7729,636,945.6322,277,803.61
  支付其他与经营活动有关的现金17,278,698.8635,737,355.0649,379,753.1731,867,594.79
  经营活动现金流出小计523,063,148.171,396,567,937.331,050,029,947.49687,172,273.79
  经营活动产生的现金流量净额-160,540,948.78-229,377,675.75-196,449,829.97-166,103,160.34
二、投资活动产生的现金流量:
  收回投资收到的现金501,720,0002,870,782,1202,201,262,0201,300,000,000
  取得投资收益收到的现金11,684,573.6337,747,168.9824,042,787.4510,787,514.49
  投资活动现金流入小计513,404,573.632,908,529,288.982,225,304,807.451,310,787,514.49
  购建固定资产、无形资产和其他长期资产支付的现金10,513,333.6538,571,754.6723,535,091.5914,836,609.73
  投资支付的现金400,990,0002,821,699,7202,218,199,6201,237,680,000
  取得子公司及其他营业单位支付的现金12,522,380.16---
  投资活动现金流出小计424,025,713.812,860,271,474.672,241,734,711.591,252,516,609.73
  投资活动产生的现金流量净额89,378,859.8248,257,814.31-16,429,904.1458,270,904.76
三、筹资活动产生的现金流量:
  取得借款收到的现金165,384,307.16420,686,809.58310,810,572.54124,665,588.52
  收到其他与筹资活动有关的现金18,551,548.28---
  筹资活动现金流入小计183,935,855.44420,686,809.58310,810,572.54124,665,588.52
  偿还债务支付的现金162,507,596.59187,302,975.8583,801,393.4129,000,000
  分配股利、利润或偿付利息支付的现金1,859,577.834,576,954.843,028,253.21,806,629.74
  支付其他与筹资活动有关的现金14,587,267.1823,091,976.45281,918.17207,550
  筹资活动现金流出小计178,954,441.6214,971,907.1487,111,564.7831,014,179.74
  筹资活动产生的现金流量净额4,981,413.84205,714,902.44223,699,007.7693,651,408.78
四、汇率变动对现金及现金等价物的影响-4,455.58-4,528.12--
五、现金及现金等价物净增加额-66,185,130.724,590,512.8810,819,273.65-14,180,846.8
  加:期初现金及现金等价物余额186,888,128.79162,297,615.91162,297,615.91162,297,615.91
  期末现金及现金等价物余额120,702,998.09186,888,128.79173,116,889.56148,116,769.11
补充资料:
  净利润-47,414,029.81-14,211,163.08
  资产减值准备-13,810,039.34-10,618,322.64
  固定资产和投资性房地产折旧-52,393,121.85-25,884,155.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-52,393,121.85-25,884,155.49
  无形资产摊销-4,825,547.32-1,987,502.54
  长期待摊费用摊销-1,556,196.79-291,079.22
  固定资产报废损失-485,085.19-285,896.22
  公允价值变动损失--8,414,071.28--12,939,502.53
  财务费用-4,846,977.67-1,325,234.69
  投资损失--27,339,868.99--2,340,335.17
  递延所得税--5,003,815.51--2,556,478.84
  其中:递延所得税资产减少--4,350,975.93--1,841,577.27
    递延所得税负债增加--652,839.58--714,901.57
  存货的减少--77,455,108.81--88,215,116.89
  经营性应收项目的减少--256,250,305.08--102,203,747.1
  经营性应付项目的增加-18,843,318.84--12,892,441
  现金的期末余额-186,888,128.79-148,116,769.11
  减:现金的期初余额-162,297,615.91-162,297,615.91
  现金及现金等价物的净增加额-24,590,512.88--14,180,846.8
公告日期2026-04-242026-03-312025-10-272025-08-27
审计意见(境内)标准无保留意见
TOP↑