当前位置:首页 - 行情中心 - 民爆光电(301362) - 财务分析 - 现金流量表

民爆光电

(301362)

  

流通市值:12.64亿  总市值:44.59亿
流通股本:2967.00万   总股本:1.05亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金826,853,035.26417,650,725.871,648,639,136.251,200,850,663.12
  收到的税费返还67,017,701.8231,143,493.32140,622,515.91101,226,265.66
  收到其他与经营活动有关的现金15,634,825.185,922,155.6529,243,741.5426,086,038.87
  经营活动现金流入小计909,505,562.26454,716,374.841,818,505,393.71,328,162,967.65
  购买商品、接受劳务支付的现金518,039,931.87242,243,945.261,013,062,851.36749,625,757.86
  支付给职工以及为职工支付的现金186,583,948.4288,319,458.95364,491,947.67273,251,792.77
  支付的各项税费26,737,594.6110,659,768.763,239,171.8541,150,833.16
  支付其他与经营活动有关的现金71,482,463.525,851,525.73126,113,962.96101,684,708.16
  经营活动现金流出小计802,843,938.4367,074,698.641,566,907,933.841,165,713,091.95
  经营活动产生的现金流量净额106,661,623.8687,641,676.2251,597,459.86162,449,875.7
二、投资活动产生的现金流量:
  收回投资收到的现金866,245,867.55646,234,854.711,838,891,722.251,816,926,909.95
  处置固定资产、无形资产和其他长期资产收回的现金净额162,455105,000550,588.04118,601.78
  投资活动现金流入小计866,408,322.55646,339,854.711,839,442,310.291,817,045,511.73
  购建固定资产、无形资产和其他长期资产支付的现金86,196,849.4239,441,539.8786,327,231.5256,253,758.36
  投资支付的现金1,282,337,170758,258,557.881,195,780,0001,284,497,777
  支付其他与投资活动有关的现金--3,140,661.78140,661.78
  投资活动现金流出小计1,368,534,019.42797,700,097.751,285,247,893.31,340,892,197.14
  投资活动产生的现金流量净额-502,125,696.87-151,360,243.04554,194,416.99476,153,314.59
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金195,538,779.45-200,044,700200,044,700
  其中:子公司支付给少数股东的股利、利润--125,000125,000
  支付其他与筹资活动有关的现金14,154,447.166,982,311.9476,536,184.4468,983,778.89
  筹资活动现金流出小计209,693,226.616,982,311.94276,580,884.44269,028,478.89
  筹资活动产生的现金流量净额-209,693,226.61-6,982,311.94-276,580,884.44-269,028,478.89
四、汇率变动对现金及现金等价物的影响7,943,361.126,077,360.4517,462,100.713,215,942.8
五、现金及现金等价物净增加额-597,213,938.5-64,623,518.33546,673,093.11382,790,654.2
  加:期初现金及现金等价物余额895,537,998.18895,537,998.18348,864,905.07348,864,905.07
  期末现金及现金等价物余额298,324,059.68830,914,479.85895,537,998.18731,655,559.27
补充资料:
  净利润105,648,619.36-227,369,907.93-
  资产减值准备10,890,355.23---
  固定资产和投资性房地产折旧15,570,721.53-30,086,821.52-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,570,721.53-30,086,821.52-
  无形资产摊销1,351,828.48-2,494,382.51-
  长期待摊费用摊销3,798,049.57-7,649,974.41-
  处置固定资产、无形资产和其他长期资产的损失-9,502.39--81,247.1-
  固定资产报废损失23,489.58-5,088,951.54-
  公允价值变动损失1,314,260.13-1,874,032.9-
  财务费用-9,391,730.48--14,441,179.88-
  投资损失-15,566,724.79--37,338,076.91-
  递延所得税-468,054.63--3,287,444-
  其中:递延所得税资产减少1,075,576.74--3,828,526.43-
    递延所得税负债增加-1,543,631.37-541,082.43-
  存货的减少42,510,032.56--57,732,032.64-
  经营性应收项目的减少1,057,298.26--43,651,512.69-
  经营性应付项目的增加-62,330,876.46-88,848,803.05-
  其他127,767.53-171,581.64-
  现金的期末余额298,324,059.68-895,537,998.18-
  减:现金的期初余额895,537,998.18-348,864,905.07-
  现金及现金等价物的净增加额-597,213,938.5-546,673,093.11-
公告日期2025-08-282025-04-242025-04-012024-10-26
审计意见(境内)标准无保留意见
TOP↑