当前位置:首页 - 行情中心 - 民爆光电(301362) - 财务分析 - 利润表

民爆光电

(301362)

  

流通市值:53.94亿  总市值:190.29亿
流通股本:2967.00万   总股本:1.05亿

利润表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、营业总收入390,994,519.341,669,814,354.871,230,420,066.15817,421,890.17
  营业收入390,994,519.341,669,814,354.871,230,420,066.15817,421,890.17
二、营业总成本371,082,913.971,481,464,521.751,076,883,367.98713,773,909.27
  营业成本289,139,751.021,200,589,380.97880,735,654.88585,514,745.59
  税金及附加4,023,021.9913,540,686.9610,748,159.277,081,749.61
  销售费用23,456,140.4393,731,96364,852,710.5545,108,205.69
  管理费用19,066,291.3462,254,439.3944,723,009.3129,530,324.43
  研发费用28,082,115.24120,308,834.5687,166,270.3456,708,205.18
  财务费用7,315,593.95-8,960,783.13-11,342,436.37-10,169,321.23
  其中:利息费用401,418.752,204,067.51,737,606.511,216,238.39
  其中:利息收入1,244,881.857,806,276.046,205,995.744,587,275.31
三、其他经营收益
  加:公允价值变动收益1,072,010.16-1,075,854.97-4,191,541.38-1,314,260.13
  加:投资收益5,177,237.0328,722,560.5225,050,258.5815,566,724.79
  资产处置收益-368.4824,675.9320,113.59,502.39
  资产减值损失(新)-5,181,925.23-21,880,354.2-17,213,788.51-11,220,858.48
  信用减值损失(新)2,108,825.88-6,761,203.6-1,579,706.71330,503.25
  其他收益2,171,892.2612,972,286.919,186,119.147,187,015.1
四、营业利润25,259,276.99200,351,943.71164,808,152.79114,206,607.82
  加:营业外收入264,940.72,847,670.51,531,426.191,471,757.13
  减:营业外支出203,190.956,836,916.046,229,744.42321,864.65
五、利润总额25,321,026.74196,362,698.17160,109,834.56115,356,500.3
  减:所得税费用4,501,958.1714,946,229.7212,174,074.749,707,880.94
六、净利润20,819,068.57181,416,468.45147,935,759.82105,648,619.36
(一)按经营持续性分类
  持续经营净利润20,819,068.57181,416,468.45147,935,759.82105,648,619.36
(二)按所有权归属分类
  归属于母公司股东的净利润22,131,081.35184,460,265.76150,150,874.54107,106,131.08
  少数股东损益-1,312,012.78-3,043,797.31-2,215,114.72-1,457,511.72
  扣除非经常损益后的净利润15,859,865.55158,218,892.53131,437,840.990,048,090.42
七、每股收益
  (一)基本每股收益0.211.791.431.02
  (二)稀释每股收益0.211.791.431.02
八、其他综合收益-4,646,216.94-4,451,883.9-6,200,239.81-3,238,186.9
  归属于母公司股东的其他综合收益-4,646,216.94-4,451,883.9-6,200,239.81-3,238,186.9
九、综合收益总额16,172,851.63176,964,584.55141,735,520.01102,410,432.46
  归属于母公司股东的综合收益总额17,484,864.41180,008,381.86143,950,634.73103,867,944.18
  归属于少数股东的综合收益总额-1,312,012.78-3,043,797.31-2,215,114.72-1,457,511.72
公告日期2026-04-292026-04-292025-10-272025-08-28
审计意见(境内)标准无保留意见
TOP↑