当前位置:首页 - 行情中心 - 瑞迈特(301367) - 财务分析 - 现金流量表

瑞迈特

(301367)

  

流通市值:47.03亿  总市值:60.03亿
流通股本:7019.86万   总股本:8960.00万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金313,699,260.481,136,948,969.12819,699,526.51558,441,323.13
  收到的税费返还47,952,643.8150,173,272.3625,218,188.8923,694,536.62
  收到其他与经营活动有关的现金9,628,663.8728,748,121.8516,795,645.7211,257,365.32
  经营活动现金流入小计371,280,568.161,215,870,363.33861,713,361.12593,393,225.07
  购买商品、接受劳务支付的现金156,346,956.98545,671,303.62414,325,914.61262,008,359.23
  支付给职工以及为职工支付的现金76,692,906.25214,504,748.73162,392,717.92112,529,732.4
  支付的各项税费33,221,580.33112,198,916.8576,425,801.3555,795,301.12
  支付其他与经营活动有关的现金69,881,431.18213,332,416.96120,249,035.8374,301,203.08
  经营活动现金流出小计336,142,874.741,085,707,386.16773,393,469.71504,634,595.83
  经营活动产生的现金流量净额35,137,693.42130,162,977.1788,319,891.4188,758,629.24
二、投资活动产生的现金流量:
  收回投资收到的现金1,648,090,0005,340,228,1404,415,040,3902,925,072,400
  取得投资收益收到的现金3,856,895.8351,278,102.341,185,947.3432,009,816.09
  处置固定资产、无形资产和其他长期资产收回的现金净额7,900145,80017,8005,600
  收到的其他与投资活动有关的现金-116,977,957.84116,220,803.37103,699,295.67
  投资活动现金流入小计1,651,954,795.835,508,630,000.144,572,464,940.713,060,787,111.76
  购建固定资产、无形资产和其他长期资产支付的现金6,058,561.6232,219,722.0721,437,641.786,666,708.55
  投资支付的现金1,769,960,0004,577,142,0103,654,612,0102,609,182,010
  支付其他与投资活动有关的现金20,133,683.8580,052,590.8480,052,590.8480,052,590.84
  投资活动现金流出小计1,796,152,245.474,689,414,322.913,756,102,242.622,695,901,309.39
  投资活动产生的现金流量净额-144,197,449.64819,215,677.23816,362,698.09364,885,802.37
三、筹资活动产生的现金流量:
  取得借款收到的现金-447,308,719.42442,308,719.42371,667,816.64
  收到其他与筹资活动有关的现金804,612---
  筹资活动现金流入小计804,612447,308,719.42442,308,719.42371,667,816.64
  偿还债务支付的现金40,740,902.78706,470,857.32495,978,132.31359,479,940.68
  分配股利、利润或偿付利息支付的现金288,472.2244,137,308.2242,628,727.6741,626,919.3
  其中:子公司支付给少数股东的股利、利润-2,200,0002,200,000-
  支付其他与筹资活动有关的现金2,136,958.4439,281,006.7133,718,914.5231,087,118.14
  筹资活动现金流出小计43,166,333.44789,889,172.25572,325,774.5432,193,978.12
  筹资活动产生的现金流量净额-42,361,721.44-342,580,452.83-130,017,055.08-60,526,161.48
四、汇率变动对现金及现金等价物的影响-7,539,947.46-3,200,810.034,202,486.317,445,051.98
五、现金及现金等价物净增加额-158,961,425.12603,597,391.54778,868,020.73400,563,322.11
  加:期初现金及现金等价物余额1,069,539,433.3465,942,041.76465,942,041.76465,942,041.76
  期末现金及现金等价物余额910,578,008.181,069,539,433.31,244,810,062.49866,505,363.87
补充资料:
  净利润-231,257,913.74-133,749,908.31
  资产减值准备-13,391,329.23-10,995,727.23
  固定资产和投资性房地产折旧-8,951,284.19-5,149,391.28
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,951,284.19-5,149,391.28
  无形资产摊销-3,289,139.62-1,150,344.25
  长期待摊费用摊销-5,201,210.15-2,481,494.23
  处置固定资产、无形资产和其他长期资产的损失--258,126.16-638.27
  固定资产报废损失-58,417.39-3,359.78
  公允价值变动损失-7,821,479.77--2,069,748.88
  财务费用-4,966,372.33-3,434,717.52
  投资损失--42,722,351.78--27,460,481.68
  递延所得税--9,068,979.31--1,960,746.18
  其中:递延所得税资产减少--8,856,584.95--1,892,546.8
    递延所得税负债增加--212,394.36--68,199.38
  存货的减少--23,004,269.93--14,530,986.84
  经营性应收项目的减少--135,349,692.36--14,970,794.04
  经营性应付项目的增加-42,032,756.1--12,485,723.25
  其他-13,548,862.08--
  现金的期末余额-1,069,539,433.3-866,505,363.87
  减:现金的期初余额-465,942,041.76-465,942,041.76
  现金及现金等价物的净增加额-603,597,391.54-400,563,322.11
公告日期2026-04-282026-04-232025-10-282025-08-28
审计意见(境内)标准无保留意见
TOP↑