当前位置:首页 - 行情中心 - 致欧科技(301376) - 财务分析 - 现金流量表

致欧科技

(301376)

  

流通市值:36.45亿  总市值:75.77亿
流通股本:1.94亿   总股本:4.02亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,674,095,797.081,829,307,278.526,854,265,855.144,942,867,551.08
  收到的税费返还199,312,410.67132,876,259.85398,156,726.39306,936,466.99
  收到其他与经营活动有关的现金40,488,198.2326,074,656.0797,447,371.6693,321,385.77
  经营活动现金流入小计3,913,896,405.981,988,258,194.447,349,869,953.195,343,125,403.84
  购买商品、接受劳务支付的现金1,560,907,233.25817,411,238.323,459,367,416.182,603,680,644.79
  支付给职工以及为职工支付的现金259,517,806156,245,672.1422,956,631.31320,530,261.32
  支付的各项税费431,972,876.18222,096,472.25876,657,749.24662,548,812.46
  支付其他与经营活动有关的现金172,167,427.16106,230,273.97296,948,010.16260,659,900.61
  经营活动现金流出小计2,424,565,342.591,301,983,656.645,055,929,806.893,847,419,619.18
  经营活动产生的现金流量净额1,489,331,063.39686,274,537.82,293,940,146.31,495,705,784.66
二、投资活动产生的现金流量:
  收回投资收到的现金1,692,892,022.24550,348,676.492,642,045,584.532,169,300,602.55
  取得投资收益收到的现金31,159,794.2820,449,877.8351,079,750.6238,829,864.99
  处置固定资产、无形资产和其他长期资产收回的现金净额795,619.131,200246,403.7853,521.08
  收到的其他与投资活动有关的现金48,450,885.6917,757,665.7491,934,772.5351,584,788.24
  投资活动现金流入小计1,773,298,321.34588,557,420.062,785,306,511.462,259,768,776.86
  购建固定资产、无形资产和其他长期资产支付的现金12,252,566.795,225,653.445,942,483.1534,326,970.82
  投资支付的现金1,711,638,410.85584,082,449.482,901,023,918.52,414,096,868.58
  支付其他与投资活动有关的现金109,034,546.0734,978,117.7182,194,029.0452,225,176
  投资活动现金流出小计1,832,925,523.71624,286,220.593,029,160,430.692,500,649,015.4
  投资活动产生的现金流量净额-59,627,202.37-35,728,800.53-243,853,919.23-240,880,238.54
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,244,116.75---
  取得借款收到的现金50,100,00014,100,000170,037,415.03169,868,454.78
  收到其他与筹资活动有关的现金7,247,431.757,246,722.14106,628,925.4399,487,202.58
  筹资活动现金流入小计67,591,548.521,346,722.14276,666,340.46269,355,657.36
  偿还债务支付的现金1,152,455,510.97531,328,895.441,684,057,188.391,109,233,148.25
  分配股利、利润或偿付利息支付的现金87,298,100.877,260,279256,632,898.05214,578,658.35
  支付其他与筹资活动有关的现金247,561,162.83127,837,899.79516,818,005.23385,928,057.51
  筹资活动现金流出小计1,487,314,774.67666,427,074.232,457,508,091.671,709,739,864.11
  筹资活动产生的现金流量净额-1,419,723,226.17-645,080,352.09-2,180,841,751.21-1,440,384,206.75
四、汇率变动对现金及现金等价物的影响16,596,487.4411,412,912.1-6,916,887.5911,144,586.46
五、现金及现金等价物净增加额26,577,122.2916,878,297.28-137,672,411.73-174,414,074.17
  加:期初现金及现金等价物余额394,757,980.84394,757,980.84532,430,392.57532,430,392.57
  期末现金及现金等价物余额421,335,103.13411,636,278.12394,757,980.84358,016,318.4
补充资料:
  净利润190,452,568.35-333,573,745.07-
  资产减值准备12,189,930.95-44,256,514.32-
  固定资产和投资性房地产折旧5,111,535.92-8,584,218.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,111,535.92-8,584,218.67-
  无形资产摊销1,519,560.25-1,541,756.41-
  长期待摊费用摊销2,391,649.71-3,126,731.5-
  处置固定资产、无形资产和其他长期资产的损失-113,184.11--8,499,314.05-
  公允价值变动损失41,505,481.96-373,945.21-
  财务费用22,034,615.74-41,129,583.46-
  投资损失-29,901,741.62--73,637,964.55-
  递延所得税-12,373,978.77--10,308,399.01-
  其中:递延所得税资产减少-12,373,978.77--10,308,399.01-
  存货的减少152,179,977.29--485,192,952.92-
  经营性应收项目的减少157,365,057.2--45,390,476.24-
  经营性应付项目的增加840,809,798.33-2,290,027,126.51-
  不涉及现金收支的投资和筹资活动金额其他项目1,357,613,242.12-2,769,329,746.51-
  现金的期末余额421,335,103.13-394,757,980.84-
  减:现金的期初余额394,757,980.84-532,430,392.57-
  现金及现金等价物的净增加额26,577,122.29--137,672,411.73-
公告日期2025-08-272025-04-292025-04-292024-10-24
审计意见(境内)标准无保留意见
TOP↑