当前位置:首页 - 行情中心 - 致欧科技(301376) - 财务分析 - 现金流量表

致欧科技

(301376)

  

流通市值:34.18亿  总市值:71.04亿
流通股本:1.94亿   总股本:4.02亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,208,366,408.587,321,694,156.815,359,705,130.293,674,095,797.08
  收到的税费返还47,475,664.85331,476,333.21270,071,604.3199,312,410.67
  收到其他与经营活动有关的现金33,734,135.4667,969,627.5550,098,523.6940,488,198.23
  经营活动现金流入小计2,289,576,208.897,721,140,117.575,679,875,258.283,913,896,405.98
  购买商品、接受劳务支付的现金1,225,475,045.513,513,129,048.392,341,373,848.231,560,907,233.25
  支付给职工以及为职工支付的现金170,890,956.81480,252,220.47371,411,895.18259,517,806
  支付的各项税费211,366,891.46851,626,870.01628,255,677.7431,972,876.18
  支付其他与经营活动有关的现金173,841,029.39405,654,964.53256,790,930.86172,167,427.16
  经营活动现金流出小计1,781,573,923.175,250,663,103.43,597,832,351.972,424,565,342.59
  经营活动产生的现金流量净额508,002,285.722,470,477,014.172,082,042,906.311,489,331,063.39
二、投资活动产生的现金流量:
  收回投资收到的现金748,933,903.113,312,701,380.982,533,656,593.451,692,892,022.24
  取得投资收益收到的现金21,069,523.9754,678,015.442,608,175.8131,159,794.28
  处置固定资产、无形资产和其他长期资产收回的现金净额231,428.31,893,456.611,090,260.12795,619.13
  收到的其他与投资活动有关的现金14,603,536.7288,241,830.3560,661,539.5248,450,885.69
  投资活动现金流入小计784,838,392.13,457,514,683.342,638,016,568.91,773,298,321.34
  购建固定资产、无形资产和其他长期资产支付的现金51,362,498.2835,930,023.9119,345,483.4812,252,566.79
  投资支付的现金544,858,936.883,096,519,182.652,527,076,992.471,711,638,410.85
  取得子公司及其他营业单位支付的现金--35,201,454.38-
  支付其他与投资活动有关的现金3,896,621.65140,771,474.42119,953,772.71109,034,546.07
  投资活动现金流出小计600,118,056.813,273,220,680.982,701,577,703.041,832,925,523.71
  投资活动产生的现金流量净额184,720,335.29184,294,002.36-63,561,134.14-59,627,202.37
三、筹资活动产生的现金流量:
  吸收投资收到的现金-11,156,181.7510,244,116.7510,244,116.75
  取得借款收到的现金-59,100,00050,100,00050,100,000
  收到其他与筹资活动有关的现金96,524.4164,063,823.6637,468,837.317,247,431.75
  筹资活动现金流入小计96,524.41134,320,005.4197,812,954.0667,591,548.5
  偿还债务支付的现金503,961,940.532,001,611,530.851,688,194,159.541,152,455,510.97
  分配股利、利润或偿付利息支付的现金5,391,993.53178,516,480.4994,893,835.487,298,100.87
  支付其他与筹资活动有关的现金182,775,907.14546,421,727.95418,501,708.75247,561,162.83
  筹资活动现金流出小计692,129,841.22,726,549,739.292,201,589,703.691,487,314,774.67
  筹资活动产生的现金流量净额-692,033,316.79-2,592,229,733.88-2,103,776,749.63-1,419,723,226.17
四、汇率变动对现金及现金等价物的影响-15,519,027.4310,798,863.2111,752,998.0116,596,487.44
五、现金及现金等价物净增加额-14,829,723.2173,340,145.86-73,541,979.4526,577,122.29
  加:期初现金及现金等价物余额468,098,126.7394,757,980.84394,757,980.84394,757,980.84
  期末现金及现金等价物余额453,268,403.49468,098,126.7321,216,001.39421,335,103.13
补充资料:
  净利润-335,806,096.83-190,452,568.35
  资产减值准备-65,749,897.07-12,189,930.95
  固定资产和投资性房地产折旧-10,414,988.23-5,111,535.92
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,414,988.23-5,111,535.92
  无形资产摊销-3,414,374.33-1,519,560.25
  长期待摊费用摊销-5,243,959.51-2,391,649.71
  处置固定资产、无形资产和其他长期资产的损失--32,267,957.99--113,184.11
  固定资产报废损失-1,460,531.98--
  公允价值变动损失-16,269,926.23-41,505,481.96
  财务费用-54,492,342.01-22,034,615.74
  投资损失--56,529,770.42--29,901,741.62
  递延所得税--4,876,066.75--12,373,978.77
  其中:递延所得税资产减少--4,876,066.75--12,373,978.77
  存货的减少-4,441,622.12-152,179,977.29
  经营性应收项目的减少--466,758,215.8-157,365,057.2
  经营性应付项目的增加-2,335,974,448.43-840,809,798.33
  不涉及现金收支的投资和筹资活动金额其他项目-3,034,581,609.41-1,357,613,242.12
  现金的期末余额-468,098,126.7-421,335,103.13
  减:现金的期初余额-394,757,980.84-394,757,980.84
  现金及现金等价物的净增加额-73,340,145.86-26,577,122.29
公告日期2026-04-292026-04-292025-10-282025-08-27
审计意见(境内)标准无保留意见
TOP↑