当前位置:首页 - 行情中心 - 溯联股份(301397) - 财务分析 - 现金流量表

溯联股份

(301397)

  

流通市值:33.08亿  总市值:72.79亿
流通股本:7073.78万   总股本:1.56亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金506,813,145.45362,103,974.7818,674,391.24470,968,827.41
  收到的税费返还587,310.94531,157.97350,166.152,215.92
  收到其他与经营活动有关的现金6,265,321.521,442,216.0510,107,470.2736,044,250.04
  经营活动现金流入小计513,665,777.91364,077,348.72829,132,027.61507,065,293.37
  购买商品、接受劳务支付的现金262,193,696.62133,567,097.18558,488,107.34314,144,846.06
  支付给职工以及为职工支付的现金101,961,341.5147,994,679.72215,036,545.21136,428,124.19
  支付的各项税费31,503,699.9110,294,833.4761,268,733.7153,765,420.37
  支付其他与经营活动有关的现金28,774,479.8911,719,317.2293,036,705.632,063,283.2
  经营活动现金流出小计424,433,217.93203,575,927.59927,830,091.86536,401,673.82
  经营活动产生的现金流量净额89,232,559.98160,501,421.13-98,698,064.25-29,336,380.45
二、投资活动产生的现金流量:
  收回投资收到的现金275,507,492.6447,281,793.692,252,019,244.69381,460,362.46
  取得投资收益收到的现金4,842,548.163,868,212.5914,196,528.6512,082.19
  处置固定资产、无形资产和其他长期资产收回的现金净额37,893.98-173,028.16120,144
  收到的其他与投资活动有关的现金1,179,023,664.39323,481,823.74240,110,0001,306,349,777.01
  投资活动现金流入小计1,459,411,599.17374,631,830.022,506,498,801.51,687,942,365.66
  购建固定资产、无形资产和其他长期资产支付的现金112,789,783.6298,731,555.68220,219,728.49191,634,748.01
  投资支付的现金488,416,182.84261,002,290.972,585,830,000914,942,225.14
  取得子公司及其他营业单位支付的现金-200,000--
  支付其他与投资活动有关的现金1,241,939,782.11415,267,92190,000,0001,454,702,686.37
  投资活动现金流出小计1,843,145,748.57775,201,767.652,896,049,728.492,561,279,659.52
  投资活动产生的现金流量净额-383,734,149.4-400,569,937.63-389,550,926.99-873,337,293.86
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,990,500500,000--
  取得借款收到的现金309,990,00011,000,000238,177,133.37314,900,000
  筹资活动现金流入小计314,980,50011,500,000238,177,133.37314,900,000
  偿还债务支付的现金133,640,166.783,640,166.7174,900,000134,900,000
  分配股利、利润或偿付利息支付的现金1,345,690.84-1,691,423.26103,834,152.1496,754,460.7
  支付其他与筹资活动有关的现金2,419,969.44486,687.7435,767,564.521,636,381.49
  筹资活动现金流出小计137,405,826.9882,435,431.18314,501,716.66233,290,842.19
  筹资活动产生的现金流量净额177,574,673.02-70,935,431.18-76,324,583.2981,609,157.81
四、汇率变动对现金及现金等价物的影响-0.01---22,370.09
五、现金及现金等价物净增加额-116,926,916.41-311,003,947.68-564,573,574.53-821,086,886.59
  加:期初现金及现金等价物余额412,735,052.51412,735,052.12977,308,627.04977,308,627.04
  期末现金及现金等价物余额295,808,136.1101,731,104.44412,735,052.51156,221,740.45
补充资料:
  净利润67,656,886.89-122,526,724.48-
  资产减值准备1,292,377.18-4,664,181.95-
  固定资产和投资性房地产折旧28,842,896.42-58,110,811.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,842,896.42-58,110,811.17-
  无形资产摊销1,933,396.95-3,140,230.81-
  长期待摊费用摊销4,856,591.63-5,507,905.43-
  处置固定资产、无形资产和其他长期资产的损失-37,444.29--274,273.13-
  固定资产报废损失209,350.64-204,452.78-
  公允价值变动损失-3,108,657.12--853,069.25-
  财务费用-3,027,008.13-2,648,907.96-
  投资损失-4,842,548.16--14,263,355.65-
  递延所得税1,543,874.62--1,058,165.56-
  其中:递延所得税资产减少1,776,935.77--2,233,083.9-
    递延所得税负债增加-233,061.15-1,174,918.34-
  存货的减少71,295,560.73--176,267,337.03-
  经营性应收项目的减少6,061,756.29--161,081,093.3-
  经营性应付项目的增加-87,004,418.59-49,276,600.81-
  不涉及现金收支的投资和筹资活动金额其他项目--15,386,990.3-
  现金的期末余额295,808,136.1-412,735,052.51-
  减:现金的期初余额412,735,052.51-977,308,627.04-
  现金及现金等价物的净增加额-116,926,916.41--564,573,574.53-
公告日期2025-08-272025-04-252025-04-252024-10-26
审计意见(境内)标准无保留意见
TOP↑