当前位置:首页 - 行情中心 - 波长光电(301421) - 财务分析 - 现金流量表

波长光电

(301421)

  

流通市值:49.31亿  总市值:123.23亿
流通股本:4630.85万   总股本:1.16亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金126,146,645.59402,665,079.03293,219,082.65210,558,793.28
  收到的税费返还2,181,873.649,213,117.357,640,945.884,526,465.38
  收到其他与经营活动有关的现金1,589,616.4873,401,32674,815,987.2766,737,423.53
  经营活动现金流入小计129,918,135.71485,279,522.38375,676,015.8281,822,682.19
  购买商品、接受劳务支付的现金63,579,914.47203,056,187.21193,671,476.6143,885,557.94
  支付给职工以及为职工支付的现金36,603,769.19118,202,442.9388,074,162.3359,767,046.47
  支付的各项税费8,297,605.2119,472,553.2417,481,398.475,842,987.46
  支付其他与经营活动有关的现金6,634,424.899,548,397.9993,122,326.374,700,268.78
  经营活动现金流出小计115,115,713.67440,279,581.37392,349,363.7284,195,860.65
  经营活动产生的现金流量净额14,802,422.0444,999,941.01-16,673,347.9-2,373,178.46
二、投资活动产生的现金流量:
  收回投资收到的现金371,008,102.771,489,614,155.011,260,693,018.68398,682,701.14
  取得投资收益收到的现金1,815,305.597,697,044.927,524,125.121,952,433.72
  处置固定资产、无形资产和其他长期资产收回的现金净额7,8841,070,054.15592,5352,671,766.91
  收到的其他与投资活动有关的现金179,388.36-622,343.820
  投资活动现金流入小计373,010,680.721,498,381,254.081,269,432,022.62403,306,901.77
  购建固定资产、无形资产和其他长期资产支付的现金39,225,498.04106,332,035.2963,283,731.6568,277,292.31
  投资支付的现金325,974,552.361,438,000,0001,234,000,000420,000,000
  支付其他与投资活动有关的现金30,000,00032,475,900-0
  投资活动现金流出小计395,200,050.41,576,807,935.291,297,283,731.65488,277,292.31
  投资活动产生的现金流量净额-22,189,369.68-78,426,681.21-27,851,709.03-84,970,390.54
三、筹资活动产生的现金流量:
  取得借款收到的现金3,000,00040,654,75037,809,75028,135,000
  筹资活动现金流入小计3,000,00040,654,75037,809,75028,135,000
  偿还债务支付的现金-28,000,00028,000,00028,214,898.37
  分配股利、利润或偿付利息支付的现金-17,570,458.8917,516,280.2511,722,293.92
  支付其他与筹资活动有关的现金-1,270,533.07-480,308.67
  筹资活动现金流出平衡项目-000
  筹资活动现金流出小计-46,840,991.9645,516,280.2540,417,500.96
  筹资活动产生的现金流量净额3,000,000-6,186,241.96-7,706,530.25-12,282,500.96
四、汇率变动对现金及现金等价物的影响-224,441.04-889,061.08-105,792.84-265,351.84
五、现金及现金等价物净增加额-4,611,388.68-40,502,043.24-52,337,380.02-99,891,421.8
  加:期初现金及现金等价物余额135,235,706.46175,737,749.7238,746,572.98175,737,749.7
  期末现金及现金等价物余额130,624,317.78135,235,706.46186,409,192.9675,846,327.9
补充资料:
  净利润-35,491,370.98-14,234,700.84
  资产减值准备-7,717,834.96-1,516,639.59
  固定资产和投资性房地产折旧-33,925,738.93-16,543,864.23
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,925,738.93-16,543,864.23
  无形资产摊销-1,463,785.22-719,572.32
  长期待摊费用摊销-3,113,235.46-1,059,132.97
  处置固定资产、无形资产和其他长期资产的损失-231,375.21-49,584.89
  公允价值变动损失--2,725,329.68--861,987.67
  财务费用-1,132,802.11-432,369.95
  投资损失--6,104,086.09--2,547,064.44
  递延所得税--6,779,386.6--1,044,358.94
  其中:递延所得税资产减少--6,690,106.15--836,367.96
    递延所得税负债增加--89,280.45--207,990.98
  存货的减少--5,643,281.35--30,619,288.62
  经营性应收项目的减少--11,829,007.88-12,925,650.7
  经营性应付项目的增加--8,198,875.03--20,197,662.38
  其他-508,986.7-3,660,455.65
  现金的期末余额-135,235,706.46-75,846,327.9
  减:现金的期初余额-175,737,749.7-175,737,749.7
  现金及现金等价物的净增加额--40,502,043.24--99,891,421.8
公告日期2026-04-212026-04-212025-10-292025-08-19
审计意见(境内)标准无保留意见
TOP↑