当前位置:首页 - 行情中心 - 波长光电(301421) - 财务分析 - 现金流量表

波长光电

(301421)

  

流通市值:46.87亿  总市值:117.12亿
流通股本:4630.85万   总股本:1.16亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金210,558,793.28107,628,192.72372,004,832.71218,985,591.85
  收到的税费返还4,526,465.382,074,502.7113,143,324.9711,099,747.83
  收到其他与经营活动有关的现金66,737,423.533,611,242.2259,176,794.4730,514,558.92
  经营活动现金流入小计281,822,682.19113,313,937.65444,324,952.15260,599,898.6
  购买商品、接受劳务支付的现金143,885,557.9498,238,480.08221,924,652.74150,484,249.29
  支付给职工以及为职工支付的现金59,767,046.4732,707,232.11102,881,394.4785,124,661.79
  支付的各项税费5,842,987.465,810,228.2511,299,396.4820,447,001.34
  支付其他与经营活动有关的现金74,700,268.785,764,200.2189,983,639.6420,034,404.26
  经营活动现金流出小计284,195,860.65142,520,140.65426,089,083.33276,090,316.68
  经营活动产生的现金流量净额-2,373,178.46-29,206,20318,235,868.82-15,490,418.08
二、投资活动产生的现金流量:
  收回投资收到的现金398,682,701.14386,034,533.15779,314,250.27341,690,000
  取得投资收益收到的现金1,952,433.723,940,919.391,777,161.262,942,544.7
  处置固定资产、无形资产和其他长期资产收回的现金净额2,671,766.918,9351,078,865.59118,151
  收到的其他与投资活动有关的现金0215,829.824,414,000-
  投资活动现金流入小计403,306,901.77390,200,217.36786,584,277.12344,750,695.7
  购建固定资产、无形资产和其他长期资产支付的现金68,277,292.3126,779,466.22131,961,301.6976,255,643.55
  投资支付的现金420,000,000401,000,0001,154,266,000811,570,000
  支付其他与投资活动有关的现金0-2,100,000-
  投资活动现金流出小计488,277,292.31427,779,466.221,288,327,301.69887,825,643.55
  投资活动产生的现金流量净额-84,970,390.54-37,579,248.86-501,743,024.57-543,074,947.85
三、筹资活动产生的现金流量:
  取得借款收到的现金28,135,00012,000,000214,898.37-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计28,135,00012,000,000214,898.37-
  偿还债务支付的现金28,214,898.37-11,258,981.2611,000,000
  分配股利、利润或偿付利息支付的现金11,722,293.9252,334.7342,957,368.3334,976,482.06
  支付其他与筹资活动有关的现金480,308.67-4,429,353.19-
  筹资活动现金流出小计40,417,500.9652,334.7358,645,702.7845,976,482.06
  筹资活动产生的现金流量净额-12,282,500.9611,947,665.27-58,430,804.41-45,976,482.06
四、汇率变动对现金及现金等价物的影响-265,351.84-192,780.82566,125.7789,624.58
五、现金及现金等价物净增加额-99,891,421.8-55,030,567.41-541,371,834.39-604,452,223.41
  加:期初现金及现金等价物余额175,737,749.7238,746,572.98717,109,584.09761,756,211.19
  期末现金及现金等价物余额75,846,327.9183,716,005.57175,737,749.7157,303,987.78
补充资料:
  净利润14,234,700.84-36,825,686.95-
  资产减值准备1,516,639.59-6,880,174.34-
  固定资产和投资性房地产折旧16,543,864.23-27,561,770.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,543,864.23-27,561,770.57-
  无形资产摊销719,572.32-1,653,667.35-
  长期待摊费用摊销1,059,132.97-1,076,619.57-
  处置固定资产、无形资产和其他长期资产的损失49,584.89--331,653.42-
  固定资产报废损失--39,151.24-
  公允价值变动损失-861,987.67--2,299,258.76-
  财务费用432,369.95--493,620.39-
  投资损失-2,547,064.44--2,592,320.36-
  递延所得税-1,044,358.94--934,250.33-
  其中:递延所得税资产减少-836,367.96--1,230,650.4-
    递延所得税负债增加-207,990.98-296,400.07-
  存货的减少-30,619,288.62--61,589,406.08-
  经营性应收项目的减少12,925,650.7--52,805,155.09-
  经营性应付项目的增加-20,197,662.38-57,539,947.56-
  其他3,660,455.65-3,722,703.19-
  现金的期末余额75,846,327.9-175,737,749.7-
  减:现金的期初余额175,737,749.7-717,109,584.09-
  现金及现金等价物的净增加额-99,891,421.8--541,371,834.39-
公告日期2025-08-192025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑