当前位置:首页 - 行情中心 - 苏州天脉(301626) - 财务分析 - 现金流量表

苏州天脉

(301626)

  

流通市值:168.42亿  总市值:370.26亿
流通股本:5261.90万   总股本:1.16亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金568,273,370.97292,880,504.141,080,581,224.34794,454,690.47
  收到的税费返还13,279,923.555,023,174.6410,567,834.0610,567,834.06
  收到其他与经营活动有关的现金13,211,483.66,542,020.9214,965,428.5313,155,739.64
  经营活动现金流入小计594,764,778.12304,445,699.71,106,114,486.93818,178,264.17
  购买商品、接受劳务支付的现金226,700,268.78146,809,795.65510,197,356.14382,314,822.53
  支付给职工以及为职工支付的现金209,729,592.92100,865,951.4321,439,592.16236,327,854.39
  支付的各项税费8,077,849.155,704,574.1641,087,676.1434,407,628.48
  支付其他与经营活动有关的现金89,547,792.716,182,221.252,112,821.2436,013,946.68
  经营活动现金流出小计534,055,503.55269,562,542.41924,837,445.68689,064,252.08
  经营活动产生的现金流量净额60,709,274.5734,883,157.29181,277,041.25129,114,012.09
二、投资活动产生的现金流量:
  收回投资收到的现金930,000,000540,000,0002,390,439,555.561,745,439,555.56
  取得投资收益收到的现金1,710,380.271,063,301.647,292,297.545,783,720.89
  处置固定资产、无形资产和其他长期资产收回的现金净额0--2,548.32
  投资活动现金流入小计931,710,380.27541,063,301.642,397,731,853.11,751,225,824.77
  购建固定资产、无形资产和其他长期资产支付的现金618,499,324.54305,923,522.53317,624,472.87195,154,919.07
  投资支付的现金760,000,000390,000,0002,239,999,0001,719,999,000
  投资活动现金流出小计1,378,499,324.54695,923,522.532,557,623,472.871,915,153,919.07
  投资活动产生的现金流量净额-446,788,944.27-154,860,220.89-159,891,619.77-163,928,094.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,250,0002,250,0007,000,000-
  其中:子公司吸收少数股东投资收到的现金--7,000,000-
  取得借款收到的现金488,813,838.06277,740,102.95--
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计491,063,838.06279,990,102.957,000,000-
  偿还债务支付的现金-0--
  分配股利、利润或偿付利息支付的现金25,011,814.71384,183.0764,780,80064,780,800
  支付其他与筹资活动有关的现金2,868,588.7895,429.763,917,282.254,849,405.13
  筹资活动现金流出小计27,880,403.411,279,612.8368,698,082.2569,630,205.13
  筹资活动产生的现金流量净额463,183,434.65278,710,490.12-61,698,082.25-69,630,205.13
四、汇率变动对现金及现金等价物的影响-5,297,979.12-2,494,144.88-349,129.851,704,624.18
五、现金及现金等价物净增加额71,805,785.83156,239,281.64-40,661,790.62-102,739,663.16
  加:期初现金及现金等价物余额236,948,610.88236,948,610.88277,610,401.5277,610,401.5
  期末现金及现金等价物余额308,754,396.71393,187,892.52236,948,610.88174,870,738.34
补充资料:
  净利润18,706,538.55-154,641,991.92-
  资产减值准备2,507,313.19-9,996,805.13-
  固定资产和投资性房地产折旧33,434,333.88-53,640,180.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧33,434,333.88-53,640,180.03-
  无形资产摊销1,616,348.64-2,521,510.49-
  长期待摊费用摊销4,216,874.44-4,094,104.89-
  处置固定资产、无形资产和其他长期资产的损失0---
  固定资产报废损失175,410.43-91,408.23-
  公允价值变动损失-130,410.96--581,139.6-
  财务费用7,746,229.14-467,538.82-
  投资损失-1,603,284.39--6,077,911.35-
  递延所得税-11,095,490.59--959,966.1-
  其中:递延所得税资产减少-11,961,854.75--785,923.33-
    递延所得税负债增加866,364.16--174,042.77-
  存货的减少-305,101,571.47--68,864,835.24-
  经营性应收项目的减少-33,504,683.5--84,135,031.88-
  经营性应付项目的增加323,822,531.81-106,852,184.87-
  其他17,667,477.74-6,581,120.6-
  现金的期末余额308,754,396.71-236,948,610.88-
  减:现金的期初余额236,948,610.88-277,610,401.5-
  现金及现金等价物的净增加额71,805,785.83--40,661,790.62-
公告日期2026-08-282026-04-282026-04-282025-10-24
审计意见(境内)标准无保留意见
TOP↑