当前位置:首页 - 行情中心 - 苏州天脉(301626) - 财务分析 - 现金流量表

苏州天脉

(301626)

  

现金流量表

报告期2024-06-302023-12-312023-06-302022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金450,723,816.46947,828,861.4490,092,732.06823,727,779.05
收到的税费返还2,682,731.9417,413,151.469,115,745.945,686,537.87
收到其他与经营活动有关的现金7,634,181.797,594,974.253,032,000.799,074,087.81
经营活动现金流入的平衡项目0000
经营活动现金流入小计461,040,730.19972,836,987.11502,240,478.79838,488,404.73
购买商品、接受劳务支付的现金192,796,647.25459,936,821.47240,704,071.92469,579,662.18
支付给职工以及为职工支付的现金121,500,726.32240,766,200.47127,077,644.46214,670,019.74
支付的各项税费24,680,268.6132,896,369.519,869,793.8140,706,264.66
支付其他与经营活动有关的现金14,473,820.7325,800,644.9612,488,508.5320,472,961.42
经营活动现金流出的平衡项目0000
经营活动现金流出小计353,451,462.91759,400,036.4400,140,018.72745,428,908
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额107,589,267.28213,436,950.71102,100,460.0793,059,496.73
二、投资活动产生的现金流量:
收回投资收到的现金60,000,000230,800,00075,000,00060,000,000
取得投资收益收到的现金193,972.74960,644.79283,022.09426,302.76
处置固定资产、无形资产和其他长期资产收回的现金净额-32,246.725,698.05-
投资活动现金流入的平衡项目0000
投资活动现金流入小计60,193,972.74231,792,891.5175,288,720.1460,426,302.76
购建固定资产、无形资产和其他长期资产支付的现金70,880,867.21161,891,975.6168,393,204.5486,161,080.52
投资支付的现金40,000,000250,800,000117,900,00060,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计110,880,867.21412,691,975.61186,293,204.54146,161,080.52
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-50,686,894.47-180,899,084.1-111,004,484.4-85,734,777.76
三、筹资活动产生的现金流量:
取得借款收到的现金8,762,540.8555,290,263.7924,591,087.711,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计8,762,540.8555,290,263.7924,591,087.711,000,000
偿还债务支付的现金---90,584,775.23
分配股利、利润或偿付利息支付的现金743,595.8615,160.0496,932.121,276,924.54
支付其他与筹资活动有关的现金6,339,105.624,461,189.783,492,755.83,302,327.45
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,082,701.425,076,349.823,589,687.9295,164,027.22
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,679,839.4350,213,913.9721,001,399.79-94,164,027.22
四、汇率变动对现金及现金等价物的影响2,925,030.712,756,159.082,954,609.635,203,684.67
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额61,507,242.9585,507,939.6615,051,985.09-81,635,623.58
加:期初现金及现金等价物余额154,228,984.3168,721,044.6568,721,044.65150,356,668.23
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额215,736,227.26154,228,984.3183,773,029.7468,721,044.65
补充资料:
净利润96,514,910.34154,184,954.6465,924,901.45116,703,787.87
资产减值准备3,505,382.774,614,244.452,820,682.794,074,457.17
固定资产和投资性房地产折旧20,879,428.1739,112,225.3818,775,662.3832,964,280.34
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,879,428.1739,112,225.3818,775,662.3832,964,280.34
无形资产摊销680,164.631,148,182.52486,008.67779,567.82
长期待摊费用摊销2,646,562.023,014,397.21,282,014.923,279,877.01
处置固定资产、无形资产和其他长期资产的损失--15,413.627,220.53-
固定资产报废损失24,876.457,856.0810,358.72211,144.81
财务费用-1,714,897.31-2,693,429.15-2,864,477.06-3,748,143.14
投资损失-193,972.74-960,644.79-283,022.09-426,302.76
递延所得税-44,545.551,235,858.651,069,652.27-1,722,516.42
其中:递延所得税资产减少-19,408.31,405,204.271,213,273.79-2,184,561.23
递延所得税负债增加-25,137.25-169,345.62-143,621.52462,044.81
存货的减少27,942,023.45-23,360,789.6911,227,215.69-12,118,747.68
经营性应收项目的减少6,800,484.7224,193,144.8237,592,330.98-53,891,753.27
经营性应付项目的增加-49,354,650.5212,809,941.58-33,875,015.531,926,469.55
其他-1,303,348.371,303,348.372,871,861.28
现金的期末余额215,736,227.26154,228,984.3183,773,029.7468,721,044.65
减:现金的期初余额154,228,984.3168,721,044.6568,721,044.65150,356,668.23
公告日期2024-09-272024-03-302024-03-122024-03-12
审计意见(境内)标准无保留意见标准无保留意见标准无保留意见
TOP↑