当前位置:首页 - 行情中心 - 丰光精密(430510) - 财务分析 - 现金流量表

丰光精密

(430510)

  

流通市值:21.35亿  总市值:41.89亿
流通股本:9389.91万   总股本:1.84亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金54,477,466.4272,521,980.39198,863,730.13139,467,811.85
  收到的税费返还219,327.685,656.135,545.3135,545.31
  收到其他与经营活动有关的现金4,598,843.3228,095,895.322,239,766.6715,020,169.51
  经营活动现金流入小计59,295,637.32300,703,531.79221,139,042.11154,523,526.67
  购买商品、接受劳务支付的现金27,028,718.01131,205,417.9298,629,398.761,358,539.81
  支付给职工以及为职工支付的现金16,000,412.0660,761,130.4843,714,462.1829,106,997.5
  支付的各项税费1,319,842.8811,146,726.819,349,827.96,725,102.11
  支付其他与经营活动有关的现金7,843,381.5933,281,830.4924,698,562.9716,517,719.88
  经营活动现金流出小计52,192,354.54236,395,105.7176,392,251.75113,708,359.3
  经营活动产生的现金流量净额7,103,282.7864,308,426.0944,746,790.3640,815,167.37
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-770--
  投资活动现金流入的平衡项目-0--
  投资活动现金流入小计-770--
  购建固定资产、无形资产和其他长期资产支付的现金11,968,971.8740,548,850.1733,423,489.6520,534,127.65
  支付其他与投资活动有关的现金30,100,000---
  投资活动现金流出小计42,068,971.8740,548,850.1733,423,489.6520,534,127.65
  投资活动产生的现金流量净额-42,068,971.87-40,548,080.17-33,423,489.65-20,534,127.65
三、筹资活动产生的现金流量:
  取得借款收到的现金7,420,00096,800,00068,800,00030,700,000
  收到其他与筹资活动有关的现金-268,651.96--
  筹资活动现金流入小计7,420,00097,068,651.9668,800,00030,700,000
  偿还债务支付的现金-30,200,00011,600,00011,600,000
  分配股利、利润或偿付利息支付的现金622,680.5319,503,024.3517,691,763.051,525,758.07
  支付其他与筹资活动有关的现金-34,080,883.7334,085,484.88-
  筹资活动现金流出小计622,680.5383,783,908.0863,377,247.9313,125,758.07
  筹资活动产生的现金流量净额6,797,319.4713,284,743.885,422,752.0717,574,241.93
四、汇率变动对现金及现金等价物的影响930,297.35-64,182.66659,546.66-457,876.83
五、现金及现金等价物净增加额-27,238,072.2736,980,907.1417,405,599.4437,397,404.82
  加:期初现金及现金等价物余额52,774,883.5215,793,976.3815,793,976.3815,793,976.38
  期末现金及现金等价物余额25,536,811.2552,774,883.5233,199,575.8253,191,381.2
补充资料:
  净利润-21,056,781.16-13,970,337.69
  资产减值准备-1,873,596.49-85,574.58
  固定资产和投资性房地产折旧-28,136,330.1-13,736,920.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-28,136,330.1-13,736,920.55
  无形资产摊销-1,029,155.53-513,332.94
  长期待摊费用摊销-55,725.15--
  固定资产报废损失-11,341.69-1,822.55
  财务费用-3,825,125.57-1,983,634.9
  投资损失-12,226.51--
  递延所得税--794,144.19-14,208.53
  其中:递延所得税资产减少--166,643.51-14,208.53
    递延所得税负债增加--627,500.68--
  存货的减少--16,032,491.17--7,219,238.2
  经营性应收项目的减少-20,319,420.21-14,438,802.1
  经营性应付项目的增加-4,592,225.86-3,439,677.04
  其他-184,999.08--
  现金的期末余额-52,774,883.52-53,191,381.2
  减:现金的期初余额-15,793,976.38-15,793,976.38
  现金及现金等价物的净增加额-36,980,907.14-37,397,404.82
公告日期2025-04-232025-04-022024-10-292024-08-29
审计意见(境内)标准无保留意见
TOP↑