当前位置:首页 - 行情中心 - 厦门象屿(600057) - 财务分析 - 现金流量表

厦门象屿

(600057)

  

流通市值:125.34亿  总市值:169.74亿
流通股本:20.93亿   总股本:28.34亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金362,013,457,407.39232,668,263,002.28112,746,133,644.9445,084,048,199.13
  收到的税费返还817,516,903.84574,645,649.75316,341,447.281,307,338,159.45
  收到其他与经营活动有关的现金3,453,701,067.781,675,663,432.411,081,310,464.593,885,915,123.68
  经营活动现金流入小计366,284,675,379.01234,918,572,084.44114,143,785,556.77450,277,301,482.26
  购买商品、接受劳务支付的现金364,473,460,836.19243,704,658,855.25118,891,471,702.93429,489,893,317.48
  支付给职工以及为职工支付的现金2,153,953,048.711,560,470,440.551,065,419,160.652,387,071,448.58
  支付的各项税费2,426,023,532.31,690,556,646.93968,989,979.172,827,353,612.82
  支付其他与经营活动有关的现金3,138,670,064.471,828,994,110.34926,829,733.245,475,639,390.44
  经营活动现金流出小计372,192,107,481.67248,784,680,053.07121,852,710,575.99440,179,957,769.32
  经营活动产生的现金流量净额-5,907,432,102.66-13,866,107,968.63-7,708,925,019.2210,097,343,712.94
二、投资活动产生的现金流量:
  收回投资收到的现金11,339,250,945.218,787,517,921.917,745,425,122.227,978,485,563.3
  取得投资收益收到的现金67,157,744.324,121,611.6248,213.5798,911,419.36
  处置固定资产、无形资产和其他长期资产收回的现金净额138,591,890.45129,068,309.36121,934,500.18163,980,185.35
  投资活动现金流入小计11,545,000,579.988,920,707,842.897,867,407,835.978,241,377,168.01
  购建固定资产、无形资产和其他长期资产支付的现金738,528,426.58597,687,451.45217,180,431.081,281,895,191.96
  投资支付的现金4,378,400,585.642,946,219,640.484,878,069,84111,059,600,733
  支付其他与投资活动有关的现金7,730,972.297,730,972.297,730,972.2944,232,626.25
  投资活动现金流出小计5,124,659,984.513,551,638,064.225,102,981,244.3712,385,728,551.21
  投资活动产生的现金流量净额6,420,340,595.475,369,069,778.672,764,426,591.6-4,144,351,383.2
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,077,644,857.95,050,457,434.713,501,457,434.7114,038,352,235.16
  其中:子公司吸收少数股东投资收到的现金77,644,857.950,457,434.711,457,434.71689,991,647.61
  取得借款收到的现金55,137,118,150.7946,228,503,687.9927,647,006,327.0961,288,648,855.94
  收到其他与筹资活动有关的现金837,769,775.41837,271,742.08732,300,135.642,184,516,140.89
  筹资活动现金流入小计63,052,532,784.152,116,232,864.7831,880,763,897.4477,511,517,231.99
  偿还债务支付的现金53,188,460,240.7732,386,030,557.5221,544,059,512.8169,916,968,473.19
  分配股利、利润或偿付利息支付的现金1,540,475,667.741,293,116,319.91501,709,242.492,537,303,265.45
  其中:子公司支付给少数股东的股利、利润361,139,491.3327,114,415.51185,771,603.47400,285,873.89
  支付其他与筹资活动有关的现金6,376,502,430.015,296,718,985.911,628,653,576.4811,641,182,225.53
  筹资活动现金流出小计61,105,438,338.5238,975,865,863.3423,674,422,331.7884,095,453,964.17
  筹资活动产生的现金流量净额1,947,094,445.5813,140,367,001.448,206,341,565.66-6,583,936,732.18
四、汇率变动对现金及现金等价物的影响-211,088,758.79-125,771,789.46-79,159,116.88-170,270,979.57
五、现金及现金等价物净增加额2,248,914,179.64,517,557,022.023,182,684,021.16-801,215,382.01
  加:期初现金及现金等价物余额15,885,278,448.0815,885,278,448.0815,885,278,448.0816,686,493,830.09
  期末现金及现金等价物余额18,134,192,627.6820,402,835,470.119,067,962,469.2415,885,278,448.08
补充资料:
  净利润-1,516,292,902.03-1,967,499,325.86
  资产减值准备-641,119,352.19-253,959,281.44
  固定资产和投资性房地产折旧-413,764,487-748,413,465.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-413,764,487-748,413,465.74
  无形资产摊销-53,448,740.52-97,364,040.54
  长期待摊费用摊销-27,924,268.27-48,945,950.14
  处置固定资产、无形资产和其他长期资产的损失--26,947,934.3--872,083.65
  固定资产报废损失-1,463,988.96-3,290,179.97
  公允价值变动损失--1,115,048,249.76-391,231,151.73
  财务费用-401,223,828.58-957,426,326.78
  投资损失-1,432,978,528.09-1,104,775,308.71
  递延所得税--465,200,694.17--571,157,315.87
  其中:递延所得税资产减少--442,382,111.01--565,551,736.27
    递延所得税负债增加--22,818,583.16--5,605,579.6
  存货的减少--10,514,566,947.2--5,824,436,331.09
  经营性应收项目的减少--3,669,166,848.1-2,055,504,003.63
  经营性应付项目的增加--2,853,976,826.58-8,414,216,795.62
  其他-102,459,850.24-109,161,270.24
  现金的期末余额-20,402,835,470.1-15,885,278,448.08
  减:现金的期初余额-15,885,278,448.08-16,686,493,830.09
  现金及现金等价物的净增加额-4,517,557,022.02--801,215,382.01
公告日期2026-10-302026-08-252026-04-302026-04-24
审计意见(境内)标准无保留意见
TOP↑