当前位置:首页 - 行情中心 - 厦门象屿(600057) - 财务分析 - 现金流量表

厦门象屿

(600057)

  

流通市值:135.50亿  总市值:138.00亿
流通股本:21.93亿   总股本:22.33亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金325,728,845,048.28222,169,361,571.89116,330,202,830.93528,205,690,538.63
收到的税费返还876,933,125.29522,226,106.68250,853,036.92695,132,534.41
收到其他与经营活动有关的现金2,251,954,381.851,320,019,331.66805,358,212.272,538,180,151.76
经营活动现金流入的平衡项目0000
经营活动现金流入小计328,857,732,555.42224,011,607,010.23117,386,414,080.12531,439,003,224.8
购买商品、接受劳务支付的现金321,183,579,569.61228,964,635,840.77126,228,578,231.5515,779,860,169.42
支付给职工以及为职工支付的现金1,781,336,712.781,320,271,451.35922,254,277.182,351,280,042.58
支付的各项税费1,518,120,782.191,088,683,310.72650,770,597.543,228,613,962.82
支付其他与经营活动有关的现金3,859,352,336.073,133,896,689.55942,604,192.264,492,700,477.19
经营活动现金流出的平衡项目0000
经营活动现金流出小计328,342,389,400.65234,507,487,292.39128,744,207,298.48525,852,454,652.01
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额515,343,154.77-10,495,880,282.16-11,357,793,218.365,586,548,572.79
二、投资活动产生的现金流量:
收回投资收到的现金5,499,375,956.764,524,886,353.31773,477,567.985,472,404,170.35
取得投资收益收到的现金86,460,877.2732,195,219.29584,644.7672,655,793.2
处置固定资产、无形资产和其他长期资产收回的现金净额90,333,478.1470,264,773.932,762,920.3222,090,011.14
处置子公司及其他营业单位收到的现金净额36,341,199.79--87,354,687.12
收到的其他与投资活动有关的现金---4,250,388.57
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,712,511,511.964,627,346,346.53776,825,133.065,658,755,050.38
购建固定资产、无形资产和其他长期资产支付的现金1,435,043,912.96508,460,560.32279,250,571.81,161,490,971.43
投资支付的现金4,735,189,863.364,202,149,532.111,911,055,541.215,420,116,343.43
取得子公司及其他营业单位支付的现金---1,552,334.08
支付其他与投资活动有关的现金102,349,975.03---
投资活动现金流出的平衡项目0000
投资活动现金流出小计6,272,583,751.354,710,610,092.432,190,306,113.016,583,159,648.94
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-560,072,239.39-83,263,745.9-1,413,480,979.95-924,404,598.56
三、筹资活动产生的现金流量:
吸收投资收到的现金5,107,877,248.124,262,613,1552,262,455,9257,294,081,343.24
其中:子公司吸收少数股东投资收到的现金574,521,323.12524,257,23024,100,0001,588,566,537.24
取得借款收到的现金67,596,939,888.3247,262,496,521.6731,566,223,125.4112,349,881,090.54
收到其他与筹资活动有关的现金1,736,191,982.882,321,810,101.531,137,362,230.33,398,277,097.67
筹资活动现金流入平衡项目0000
筹资活动现金流入小计74,441,009,119.3253,846,919,778.234,966,041,280.7123,042,239,531.45
偿还债务支付的现金66,592,119,283.339,665,799,418.9121,219,901,528.8109,196,440,085.57
分配股利、利润或偿付利息支付的现金2,385,350,324.821,948,358,523.42536,256,250.684,254,478,844.42
其中:子公司支付给少数股东的股利、利润603,438,070.62501,629,391.8215,743,239.881,061,546,089.95
支付其他与筹资活动有关的现金7,786,612,281.317,374,052,632.311,571,086,200.2610,431,962,075.34
筹资活动现金流出平衡项目0000
筹资活动现金流出小计76,764,081,889.4348,988,210,574.6423,327,243,979.74123,882,881,005.33
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,323,072,770.114,858,709,203.5611,638,797,300.96-840,641,473.88
四、汇率变动对现金及现金等价物的影响-148,835,832.19-31,716,326.19-12,882,153.331,953,155.43
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,516,637,686.92-5,752,151,150.69-1,145,359,050.653,853,455,655.78
加:期初现金及现金等价物余额19,501,933,090.8819,501,933,090.8819,501,933,090.8815,648,477,435.1
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额16,985,295,403.9613,749,781,940.1918,356,574,040.2319,501,933,090.88
补充资料:
净利润-1,141,153,432.49-2,313,882,549.57
资产减值准备-192,791,428.98-373,342,381.42
固定资产和投资性房地产折旧-350,267,987.46-695,219,712.97
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-350,267,987.46-695,219,712.97
无形资产摊销-42,939,233.46-83,243,273.64
长期待摊费用摊销-23,184,919.98-43,301,545.8
处置固定资产、无形资产和其他长期资产的损失-6,600,268.24--4,727,689.15
固定资产报废损失-2,894,641.07-11,030,622.87
公允价值变动损失--406,136,932.14--2,610,018.53
财务费用-663,768,832.02-1,737,360,238.95
投资损失--11,979,917.16--319,528,352.03
递延所得税--150,167,318.45--813,963,805.08
其中:递延所得税资产减少--149,650,303.99--706,761,259.41
递延所得税负债增加--517,014.46--107,202,545.67
存货的减少--2,217,928,922.37-1,100,850,705.42
经营性应收项目的减少--1,094,101,138.3--10,255,135,694.06
经营性应付项目的增加--9,521,716,611.75-9,323,791,733.88
其他-51,955,999.97-82,713,636.63
现金的期末余额-13,749,781,940.19-19,501,933,090.88
减:现金的期初余额-19,501,933,090.88-15,648,477,435.1
公告日期2024-10-312024-08-302024-04-302024-04-24
审计意见(境内)标准无保留意见
TOP↑