厦门象屿
(600057)
| 流通市值:143.34亿 | | | 总市值:194.58亿 |
| 流通股本:20.93亿 | | | 总股本:28.41亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 99,121,458,776.5 | 410,291,222,808.49 | 316,864,716,075.74 | 203,948,254,276.09 |
| 营业收入 | 99,121,458,776.5 | 410,291,222,808.49 | 316,864,716,075.74 | 203,948,254,276.09 |
| 二、营业总成本 | 97,398,703,473.72 | 406,821,572,218.59 | 314,812,295,164.67 | 203,153,087,980.87 |
| 营业成本 | 96,131,835,302.42 | 401,768,071,847.15 | 310,851,681,601.14 | 200,525,939,677.03 |
| 税金及附加 | 128,509,022.36 | 523,132,869.35 | 362,262,287.58 | 230,634,689 |
| 销售费用 | 484,729,148.91 | 1,834,468,229.99 | 1,567,383,597.35 | 1,085,082,176.5 |
| 管理费用 | 335,040,901.24 | 1,527,033,095.37 | 1,063,114,907.5 | 673,736,876.18 |
| 研发费用 | 26,336,917.2 | 84,082,682.29 | 60,794,253.41 | 36,014,669.91 |
| 财务费用 | 292,252,181.59 | 1,084,783,494.44 | 907,058,517.69 | 601,679,892.25 |
| 其中:利息费用 | 183,687,671.05 | 787,155,347.21 | 615,447,236.47 | 431,207,351.66 |
| 其中:利息收入 | 72,024,950.85 | 548,647,471.77 | 367,365,970.49 | 238,604,335.6 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | 64,878,306.71 | -391,231,151.73 | 181,905,639.52 | 24,437,564.22 |
| 加:投资收益 | -1,312,617,595.83 | -1,104,775,308.71 | 78,844,174.5 | 737,462,008.33 |
| 资产处置收益 | 23,831,301.12 | 872,083.65 | -2,051,496.02 | -4,884,958 |
| 资产减值损失(新) | -54,567,236.95 | -253,959,281.44 | -175,808,901.59 | -324,257,185.91 |
| 信用减值损失(新) | -15,382,755.77 | -190,643,314.81 | -109,897,042.79 | -114,240,071.63 |
| 其他收益 | 173,259,285.31 | 520,895,993.91 | 394,098,564.47 | 304,630,114.69 |
| 四、营业利润 | 602,156,607.37 | 2,050,809,610.77 | 2,419,511,849.16 | 1,418,313,766.92 |
| 加:营业外收入 | 93,702,450.94 | 370,044,661.04 | 192,776,127.34 | 136,532,315.02 |
| 减:营业外支出 | 38,932,326.71 | 150,423,290.43 | 64,600,824.71 | 50,667,194.29 |
| 五、利润总额 | 656,926,731.6 | 2,270,430,981.38 | 2,547,687,151.79 | 1,504,178,887.65 |
| 减:所得税费用 | -13,020,772.5 | 302,931,655.52 | 443,081,763.43 | 234,245,204.17 |
| 六、净利润 | 669,947,504.1 | 1,967,499,325.86 | 2,104,605,388.36 | 1,269,933,683.48 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 669,947,504.1 | 1,967,499,325.86 | 2,104,605,388.36 | 1,269,933,683.48 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 521,369,392.66 | 1,292,994,120.12 | 1,633,367,547.82 | 1,032,115,250.68 |
| 少数股东损益 | 148,578,111.44 | 674,505,205.74 | 471,237,840.54 | 237,818,432.8 |
| 扣除非经常损益后的净利润 | 1,128,857,273.06 | 1,785,086,457.63 | 1,148,850,150.72 | 330,744,685.74 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.13 | 0.3 | 0.49 | 0.31 |
| (二)稀释每股收益 | 0.13 | 0.3 | 0.49 | 0.31 |
| 八、其他综合收益 | -22,839,346.59 | -150,440,928.41 | -44,790,895.77 | 58,261,070.87 |
| 归属于母公司股东的其他综合收益 | -14,021,876.77 | -132,968,746.14 | -30,874,495.87 | 67,587,675.04 |
| 九、综合收益总额 | 647,108,157.51 | 1,817,058,397.45 | 2,059,814,492.59 | 1,328,194,754.35 |
| 归属于母公司股东的综合收益总额 | 507,347,515.89 | 1,160,025,373.98 | 1,602,493,051.95 | 1,099,702,925.72 |
| 归属于少数股东的综合收益总额 | 139,760,641.62 | 657,033,023.47 | 457,321,440.64 | 228,491,828.63 |
| 公告日期 | 2026-04-30 | 2026-04-24 | 2025-10-30 | 2025-08-27 |
| 审计意见(境内) | | 标准无保留意见 | | |