当前位置:首页 - 行情中心 - 同仁堂(600085) - 财务分析 - 现金流量表

同仁堂

(600085)

  

流通市值:559.29亿  总市值:559.29亿
流通股本:13.71亿   总股本:13.71亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金20,873,118,747.614,880,623,715.2810,650,951,033.315,685,889,506.3
收到的税费返还10,013,935.248,231,766.014,360,974.512,412,634.87
收到其他与经营活动有关的现金211,683,434.68164,715,172.7877,189,105.7539,538,695.02
经营活动现金流入的平衡项目0000
经营活动现金流入小计21,094,816,117.5215,053,570,654.0710,732,501,113.575,727,840,836.19
购买商品、接受劳务支付的现金11,533,480,029.347,206,640,547.634,781,996,271.742,550,064,688.99
支付给职工以及为职工支付的现金3,464,576,240.872,407,221,160.461,600,739,260.89937,196,477.03
支付的各项税费1,930,502,388.771,521,453,2601,156,536,313.05633,550,950.67
支付其他与经营活动有关的现金2,296,765,607.431,523,913,689.83826,453,369.81461,600,781.37
经营活动现金流出的平衡项目0000
经营活动现金流出小计19,225,324,266.4112,659,228,657.928,365,725,215.494,582,412,898.06
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,869,491,851.112,394,341,996.152,366,775,898.081,145,427,938.13
二、投资活动产生的现金流量:
取得投资收益收到的现金268,134.8255,781.98242,839.0510,653.31
处置固定资产、无形资产和其他长期资产收回的现金净额1,415,671.18370,483.772,414,344.49131,796.44
处置子公司及其他营业单位收到的现金净额6,472,053---
收到的其他与投资活动有关的现金244,872,146.85182,241,183.0487,168,792.6343,487,194.77
投资活动现金流入的平衡项目0000
投资活动现金流入小计253,028,005.83182,867,448.7989,825,976.1743,629,644.52
购建固定资产、无形资产和其他长期资产支付的现金324,514,815.54187,892,631.05133,368,955.4450,418,811.97
投资支付的现金4,690,474.7578,045,919.4--
投资活动现金流出的平衡项目0000
投资活动现金流出小计329,205,290.29265,938,550.45133,368,955.4450,418,811.97
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-76,177,284.46-83,071,101.66-43,542,979.27-6,789,167.45
三、筹资活动产生的现金流量:
吸收投资收到的现金86,198,677.0653,435,00044,165,00042,165,000
其中:子公司吸收少数股东投资收到的现金86,198,677.0653,435,00044,165,00042,165,000
取得借款收到的现金368,600,000230,000,000230,000,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计454,798,677.06283,435,000274,165,00042,165,000
偿还债务支付的现金325,197,080.79241,021,155.39239,020,721.5610,000,000
分配股利、利润或偿付利息支付的现金873,808,765.39820,420,884.91241,965,983.961,244,717.81
其中:子公司支付给少数股东的股利、利润390,714,070.45339,694,015.01239,326,966.8450,165,730.05
支付其他与筹资活动有关的现金685,670,992.65395,835,401.49265,788,430.51124,038,108.27
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,884,676,838.831,457,277,441.79746,775,135.97195,282,826.08
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,429,878,161.77-1,173,842,441.79-472,610,135.97-153,117,826.08
四、汇率变动对现金及现金等价物的影响31,291,005.2256,288,474.8680,758,464.66-38,718,301.28
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额394,727,410.11,193,716,927.561,931,381,247.5946,802,643.32
加:期初现金及现金等价物余额11,621,643,074.0411,621,643,074.0411,621,643,074.0411,621,643,074.04
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额12,016,370,484.1412,815,360,001.613,553,024,321.5412,568,445,717.36
补充资料:
净利润2,583,225,229.82-1,558,311,792.54-
资产减值准备108,159,097.28-35,729,762.71-
固定资产和投资性房地产折旧320,115,860.27-156,696,197.44-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧320,115,860.27-156,696,197.44-
无形资产摊销30,360,494.8-14,124,277.84-
长期待摊费用摊销50,944,423.91-24,567,160.82-
处置固定资产、无形资产和其他长期资产的损失2,492,200.45-1,009,159.58-
固定资产报废损失2,680,962.03-2,525,637.63-
公允价值变动损失54,170.16-33,458.04-
财务费用-123,599,032.71--44,000,422.32-
投资损失973,457.78-463,346.42-
递延所得税-30,382,683.19--20,761,694.01-
其中:递延所得税资产减少-29,501,161.88--21,270,540.46-
递延所得税负债增加-881,521.31-508,846.45-
存货的减少-2,753,955,211.37--61,305,099.3-
经营性应收项目的减少534,081,188.06--119,137,885.65-
经营性应付项目的增加569,346,607.94-555,189,589.46-
不涉及现金收支的投资和筹资活动金额其他项目856,196,445.09---
现金的期末余额12,016,370,484.14-13,553,024,321.54-
减:现金的期初余额11,621,643,074.04-11,621,643,074.04-
公告日期2024-03-292023-10-312023-08-302023-04-29
审计意见(境内)标准无保留意见
TOP↑