同仁堂
(600085)
| 流通市值:380.86亿 | | | 总市值:380.86亿 |
| 流通股本:13.71亿 | | | 总股本:13.71亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 4,664,047,730.98 | 17,256,185,123.82 | 13,307,914,800.27 | 9,768,898,092.75 |
| 营业收入 | 4,664,047,730.98 | 17,256,185,123.82 | 13,307,914,800.27 | 9,768,898,092.75 |
| 二、营业总成本 | 3,917,858,574.41 | 15,195,159,916.53 | 11,318,299,501.51 | 8,132,257,969.3 |
| 营业成本 | 2,721,129,128.83 | 9,857,731,306.57 | 7,470,801,785.05 | 5,442,697,914.63 |
| 税金及附加 | 49,865,301.95 | 152,408,458.36 | 111,237,626.55 | 88,986,097.5 |
| 销售费用 | 816,455,495.4 | 3,532,291,542.26 | 2,612,170,539.26 | 1,857,407,575.14 |
| 管理费用 | 318,535,700.13 | 1,422,601,095 | 1,025,689,404.86 | 686,956,775.27 |
| 研发费用 | 51,639,062.23 | 291,984,399.79 | 142,929,833.87 | 90,764,225 |
| 财务费用 | -39,766,114.13 | -61,856,885.45 | -44,529,688.08 | -34,554,618.24 |
| 其中:利息费用 | 26,084,895.91 | 124,481,051.1 | 96,292,258.68 | 66,262,195.19 |
| 其中:利息收入 | 69,808,915.99 | 203,265,342.55 | 152,148,140.25 | 110,029,915.38 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | -22,305.36 | -68,509.32 | -50,983.68 | -71,695.8 |
| 加:投资收益 | 1,105,129.84 | 8,592,336.36 | 10,781,059.9 | 7,349,992.5 |
| 资产处置收益 | 2,236,962.75 | 25,110,822.01 | 6,908,594.05 | 1,870,061.49 |
| 资产减值损失(新) | - | -94,027,402 | -72,525,900.91 | -48,397,868.42 |
| 信用减值损失(新) | -16,578,802.97 | -57,031,827.5 | -28,181,182.92 | -21,709,464.33 |
| 其他收益 | 19,886,811.28 | 88,518,947.5 | 56,361,953.37 | 38,192,100.13 |
| 四、营业利润 | 752,816,952.11 | 2,032,119,574.34 | 1,962,908,838.57 | 1,613,873,249.02 |
| 加:营业外收入 | 2,368,408.52 | 16,521,727.05 | 8,614,351.81 | 6,008,653.41 |
| 减:营业外支出 | 6,815,916.76 | 21,952,342.22 | 12,377,150.45 | 7,307,914.8 |
| 五、利润总额 | 748,369,443.87 | 2,026,688,959.17 | 1,959,146,039.93 | 1,612,573,987.63 |
| 减:所得税费用 | 131,636,548.91 | 393,508,814.56 | 366,191,680.98 | 277,405,791.83 |
| 六、净利润 | 616,732,894.96 | 1,633,180,144.61 | 1,592,954,358.95 | 1,335,168,195.8 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 616,732,894.96 | 1,633,180,144.61 | 1,592,954,358.95 | 1,335,168,195.8 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 471,176,748.55 | 1,189,374,356.88 | 1,177,555,845.3 | 945,498,880.63 |
| 少数股东损益 | 145,556,146.41 | 443,805,787.73 | 415,398,513.65 | 389,669,315.17 |
| 扣除非经常损益后的净利润 | 469,606,271.08 | 1,147,271,927.04 | 1,162,670,112.26 | 942,321,210.47 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.34 | 0.87 | 0.86 | 0.69 |
| 八、其他综合收益 | 4,662,317.93 | -92,109,856.83 | -47,690,286 | -47,499,439.04 |
| 归属于母公司股东的其他综合收益 | 44,119,611.42 | -46,252,455.01 | -24,682,964.3 | -24,596,464.26 |
| 九、综合收益总额 | 621,395,212.89 | 1,541,070,287.78 | 1,545,264,072.95 | 1,287,668,756.76 |
| 归属于母公司股东的综合收益总额 | 515,296,359.97 | 1,143,121,901.87 | 1,152,872,881 | 920,902,416.37 |
| 归属于少数股东的综合收益总额 | 106,098,852.92 | 397,948,385.91 | 392,391,191.95 | 366,766,340.39 |
| 公告日期 | 2026-04-30 | 2026-03-31 | 2025-10-31 | 2025-08-30 |
| 审计意见(境内) | | 标准无保留意见 | | |