当前位置:首页 - 行情中心 - 大名城(600094) - 财务分析 - 现金流量表

大名城

(600094)

  

流通市值:84.69亿  总市值:92.08亿
流通股本:22.77亿   总股本:24.75亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,399,554,121.76864,012,766.55512,565,353.354,852,794,309.21
收到的税费返还123,692,204100,857,021.3856,956,355.93450,644,260.68
收到其他与经营活动有关的现金53,268,097.0317,694,176.125,987,149.09156,068,632.41
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,576,514,422.79982,563,964.03595,508,858.375,459,507,202.3
购买商品、接受劳务支付的现金766,499,798.18526,087,379.33352,008,354.092,211,932,883.94
支付给职工以及为职工支付的现金117,794,843.1878,496,028.2441,793,696.02183,557,853.6
支付的各项税费585,432,968.22552,248,138.56473,084,033.19902,302,451.42
支付其他与经营活动有关的现金202,740,480.69132,836,030.3113,798,585.55513,219,438.57
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,672,468,090.271,289,667,576.43980,684,668.853,811,012,627.53
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-95,953,667.48-307,103,612.4-385,175,810.481,648,494,574.77
二、投资活动产生的现金流量:
收回投资收到的现金28,429,479.9428,379,479.9428,382,379.94164,075,203.04
取得投资收益收到的现金7,4255,175-721,807.57
处置固定资产、无形资产和其他长期资产收回的现金净额1,248,136.481,156,725.62294,245.71,027,057.27
处置子公司及其他营业单位收到的现金净额---725,950.31
投资活动现金流入的平衡项目0000
投资活动现金流入小计29,685,041.4229,541,380.5628,676,625.64166,550,018.19
购建固定资产、无形资产和其他长期资产支付的现金3,534,232.163,178,311.812,094,260.764,970,240.39
投资支付的现金79,200,00079,200,000-51,325,232.75
投资活动现金流出的平衡项目0000
投资活动现金流出小计82,734,232.1682,378,311.812,094,260.7656,295,473.14
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-53,049,190.74-52,836,931.2526,582,364.88110,254,545.05
三、筹资活动产生的现金流量:
吸收投资收到的现金2,250,000---
其中:子公司吸收少数股东投资收到的现金2,250,000---
取得借款收到的现金475,000,000475,000,00030,000,0001,258,648,260.64
收到其他与筹资活动有关的现金414,595,844.65264,595,844.65254,595,844.651,946,158,814.44
筹资活动现金流入平衡项目0000
筹资活动现金流入小计891,845,844.65739,595,844.65284,595,844.653,204,807,075.08
偿还债务支付的现金977,297,673.74782,818,931.74224,950,0003,386,944,044.7
分配股利、利润或偿付利息支付的现金204,174,507.4191,074,539.6946,046,143.2348,275,340.7
支付其他与筹资活动有关的现金249,046,474.29172,462,831.57151,395,742.431,404,563,559.34
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,430,518,655.441,046,356,303422,391,885.635,139,782,944.74
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-538,672,810.79-306,760,458.35-137,796,040.98-1,934,975,869.66
四、汇率变动对现金及现金等价物的影响369,868.1334,973.331,400.192,019,942.04
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-687,305,800.91-666,366,028.67-496,388,086.39-174,206,807.8
加:期初现金及现金等价物余额1,832,040,101.291,832,040,101.291,832,040,101.292,006,246,909.09
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,144,734,300.381,165,674,072.621,335,652,014.91,832,040,101.29
补充资料:
净利润-145,100,018.49-226,519,473.9
资产减值准备---368,032,569.19
固定资产和投资性房地产折旧-87,454,676.41-168,811,729.72
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-87,454,676.41-168,811,729.72
无形资产摊销-197,317.34-704,700.12
长期待摊费用摊销-3,914,146.34-7,812,928.79
处置固定资产、无形资产和其他长期资产的损失-728,793.23--122,200.58
固定资产报废损失---275,879.95
公允价值变动损失--7,820,000--6,041,053.11
财务费用-58,105,568.14-104,237,542.56
投资损失-7,594,581.81-77,435,616.37
递延所得税-59,642,180.03-410,444,781.92
其中:递延所得税资产减少-63,344,923.83-335,215,461.36
递延所得税负债增加--3,702,743.8-75,229,320.56
存货的减少-282,909,251.41-7,679,753,975.23
经营性应收项目的减少-4,671,896.18-523,843,553.38
经营性应付项目的增加--952,707,458.06--7,965,040,173.56
现金的期末余额-1,165,674,072.62-1,832,040,101.29
减:现金的期初余额-1,832,040,101.29-2,006,246,909.09
公告日期2024-10-302024-08-292024-04-302024-04-16
审计意见(境内)标准无保留意见
TOP↑