当前位置:首页 - 行情中心 - 大名城(600094) - 财务分析 - 现金流量表

大名城

(600094)

  

流通市值:96.11亿  总市值:105.09亿
流通股本:21.26亿   总股本:23.25亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,159,208,760.9765,753,774.57337,160,496.111,670,791,120.54
  收到的税费返还---62,955,249.81
  收到其他与经营活动有关的现金82,730,797.555,980,353.91,397,970.2347,830,489.79
  经营活动现金流入小计1,241,939,558.45771,734,128.47338,558,466.341,781,576,860.14
  购买商品、接受劳务支付的现金721,162,828505,580,746.31386,524,958.54673,207,813.7
  支付给职工以及为职工支付的现金68,122,078.2445,740,043.3423,701,700.37114,048,901.16
  支付的各项税费81,787,101.3454,926,022.1518,483,296.08199,629,788.18
  支付其他与经营活动有关的现金159,244,937.71109,064,240.7355,408,762.85145,895,109.58
  经营活动现金流出小计1,030,316,945.29715,311,052.53484,118,717.841,132,781,612.62
  经营活动产生的现金流量净额211,622,613.1656,423,075.94-145,560,251.5648,795,247.52
二、投资活动产生的现金流量:
  收回投资收到的现金91,592,284.5891,592,284.5886,283,603.68805,364,434.19
  取得投资收益收到的现金---4,627.09
  处置固定资产、无形资产和其他长期资产收回的现金净额568,987.91567,807.97371,678.99-
  投资活动现金流入小计92,161,272.4992,160,092.5586,655,282.67805,369,061.28
  购建固定资产、无形资产和其他长期资产支付的现金5,791,635.514,099,7941,710,230.818,278,624.48
  投资支付的现金30,000,00030,000,00030,000,000693,630,000
  投资活动现金流出小计35,791,635.5134,099,79431,710,230.81701,908,624.48
  投资活动产生的现金流量净额56,369,636.9858,060,298.5554,945,051.86103,460,436.8
三、筹资活动产生的现金流量:
  取得借款收到的现金539,000,000539,000,000509,000,00070,000,000
  收到其他与筹资活动有关的现金304,018,8754,018,875-688,310,700
  筹资活动现金流入小计843,018,875543,018,875509,000,000758,310,700
  偿还债务支付的现金625,995,122.39417,345,891.97178,755,154.22921,940,811.89
  分配股利、利润或偿付利息支付的现金111,943,539.6194,928,862.320,319,459.52107,042,235.53
  其中:子公司支付给少数股东的股利、利润9,800,0009,800,000--
  支付其他与筹资活动有关的现金433,772,074.5595,303,669.794,901,834.85707,341,171.22
  筹资活动现金流出小计1,171,710,736.55607,578,423.97293,976,448.591,736,324,218.64
  筹资活动产生的现金流量净额-328,691,861.55-64,559,548.97215,023,551.41-978,013,518.64
四、汇率变动对现金及现金等价物的影响362,753.969,236.9723,667.14713,922.96
五、现金及现金等价物净增加额-60,336,857.5149,993,062.42125,132,018.91-225,043,911.36
  加:期初现金及现金等价物余额532,104,257.15532,104,257.15532,104,257.15757,148,168.51
  期末现金及现金等价物余额471,767,399.64582,097,319.57657,236,276.06532,104,257.15
补充资料:
  净利润-8,899,093.49-150,251,869.76
  资产减值准备---132,674,708.13
  固定资产和投资性房地产折旧-82,827,797.51-175,704,013
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-82,827,797.51-175,704,013
  无形资产摊销-81,529.04-220,866.03
  长期待摊费用摊销-1,476,594.63-6,461,116.62
  处置固定资产、无形资产和其他长期资产的损失--566,376.17--1,240,308.32
  固定资产报废损失-19,136.64-142,189.08
  公允价值变动损失-2,615,145.96-1,797,607.37
  财务费用-78,137,691.92-192,807,301.09
  投资损失--14,432,859.44--338,276,438.89
  递延所得税-4,063,438.58-335,175.73
  其中:递延所得税资产减少-214,414.38--555,876.87
    递延所得税负债增加-3,849,024.2-891,052.6
  存货的减少-533,209,131.38-1,711,026,491.2
  经营性应收项目的减少--16,597,008.17-72,914,917.36
  经营性应付项目的增加--627,630,354.72--1,516,371,617.64
  现金的期末余额-582,097,319.57-532,104,257.15
  减:现金的期初余额-532,104,257.15-757,148,168.51
  现金及现金等价物的净增加额-49,993,062.42--225,043,911.36
公告日期2026-10-292026-08-282026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑