当前位置:首页 - 行情中心 - 云天化(600096) - 财务分析 - 现金流量表

云天化

(600096)

  

流通市值:641.51亿  总市值:641.51亿
流通股本:18.23亿   总股本:18.23亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金13,062,247,514.9953,308,752,805.2542,026,033,208.5427,495,668,965.77
  收到的税费返还3,510,867.12160,211,882.3899,803,518.9890,779,200.28
  收到其他与经营活动有关的现金297,160,749.7778,214,411.391,044,864,419.61721,217,278.75
  经营活动现金流入小计13,362,919,131.8154,247,179,099.0243,170,701,147.1328,307,665,444.8
  购买商品、接受劳务支付的现金9,180,160,010.2937,853,324,279.3529,824,724,114.6520,375,856,890.59
  支付给职工以及为职工支付的现金663,098,695.262,878,994,530.421,904,028,650.211,271,473,796.25
  支付的各项税费743,845,264.063,319,649,661.222,467,197,800.221,627,913,870.97
  支付其他与经营活动有关的现金374,211,330.681,107,993,252.521,124,306,808.04829,680,880.83
  经营活动现金流出小计10,961,315,300.2945,159,961,723.5135,320,257,373.1224,104,925,438.64
  经营活动产生的现金流量净额2,401,603,831.529,087,217,375.517,850,443,774.014,202,740,006.16
二、投资活动产生的现金流量:
  收回投资收到的现金084,094,740.359,535,044.699,535,044.69
  取得投资收益收到的现金0620,842,500361,868,295.66361,868,295.66
  处置固定资产、无形资产和其他长期资产收回的现金净额30,856,6004,577,267.400
  收到的其他与投资活动有关的现金01,037,364.5800
  投资活动现金流入小计30,856,600710,551,872.33371,403,340.35371,403,340.35
  购建固定资产、无形资产和其他长期资产支付的现金465,247,940.492,283,814,042.511,551,946,843.79939,626,124.27
  投资支付的现金120,000,000194,805,750105,000,00035,000,000
  支付其他与投资活动有关的现金001,412,986.461,412,986.46
  投资活动现金流出小计585,247,940.492,478,619,792.511,658,359,830.25976,039,110.73
  投资活动产生的现金流量净额-554,391,340.49-1,768,067,920.18-1,286,956,489.9-604,635,770.38
三、筹资活动产生的现金流量:
  取得借款收到的现金3,200,587,972.257,316,331,875.795,414,904,445.244,006,339,230.8
  收到其他与筹资活动有关的现金01,317,374,519.211,386,775,596.811,366,488,585.8
  筹资活动现金流入小计3,200,587,972.258,633,706,3956,801,680,042.055,372,827,816.6
  偿还债务支付的现金2,655,987,83012,349,786,227.488,528,303,676.695,056,889,875.03
  分配股利、利润或偿付利息支付的现金63,518,808.423,775,796,292.293,686,597,665.653,134,454,140.1
  其中:子公司支付给少数股东的股利、利润0429,999,555.02471,690,000359,110,000
  支付其他与筹资活动有关的现金72,879,178.481,839,942,977.491,030,927,850.41591,472,324.75
  筹资活动现金流出小计2,792,385,816.917,965,525,497.2613,245,829,192.758,782,816,339.88
  筹资活动产生的现金流量净额408,202,155.35-9,331,819,102.26-6,444,149,150.7-3,409,988,523.28
四、汇率变动对现金及现金等价物的影响-9,957,431.57-3,540,267.84216,119.54-7,245,741.35
五、现金及现金等价物净增加额2,245,457,214.81-2,016,209,914.77119,554,252.95180,869,971.15
  加:期初现金及现金等价物余额4,555,318,676.156,571,528,590.926,560,918,444.076,560,918,444.07
  期末现金及现金等价物余额6,800,775,890.964,555,318,676.156,680,472,697.026,741,788,415.22
补充资料:
  净利润-5,497,710,564.3-3,040,392,450.85
  资产减值准备-119,138,991.84-10,031,122.93
  固定资产和投资性房地产折旧-2,292,501,437.99-1,117,156,195.95
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,292,501,437.99-1,117,156,195.95
  无形资产摊销-199,482,722.8-105,329,904.01
  长期待摊费用摊销-609,577,338.67-162,326,427.26
  处置固定资产、无形资产和其他长期资产的损失--6,187,197.66-3,104,835.26
  固定资产报废损失-11,886,990.35-0
  公允价值变动损失--836,130--511,910
  财务费用-370,743,824.09-223,157,116.7
  投资损失--755,822,745.41--274,114,819.49
  递延所得税--13,185,993.47-13,343,069.14
  其中:递延所得税资产减少--24,610,247.08-18,240,002.76
    递延所得税负债增加-11,424,253.61--4,896,933.62
  存货的减少--884,142,940.99--67,859,654.23
  经营性应收项目的减少-778,601,548.55-813,022,989.92
  经营性应付项目的增加-473,889,313.22--996,605,892.01
  其他-26,980,178.43-0
  债务转为资本-0-0
  一年内到期的可转换公司债券-0-0
  融资租入固定资产-0-0
  现金的期末余额-4,555,318,676.15-6,741,788,415.22
  减:现金的期初余额-6,571,528,590.92-6,560,918,444.07
  加:现金等价物的期末余额-0-0
  减:现金等价物的期初余额-0-0
  现金及现金等价物的净增加额--2,016,209,914.77-180,869,971.15
公告日期2026-04-282026-03-242025-10-292025-08-20
审计意见(境内)标准无保留意见
TOP↑