当前位置:首页 - 行情中心 - 云天化(600096) - 财务分析 - 现金流量表

云天化

(600096)

  

流通市值:650.26亿  总市值:650.26亿
流通股本:18.23亿   总股本:18.23亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金53,308,752,805.2542,026,033,208.5427,495,668,965.7713,445,812,908.4
  收到的税费返还160,211,882.3899,803,518.9890,779,200.280
  收到其他与经营活动有关的现金778,214,411.391,044,864,419.61721,217,278.75472,434,263.9
  经营活动现金流入小计54,247,179,099.0243,170,701,147.1328,307,665,444.813,918,247,172.3
  购买商品、接受劳务支付的现金37,853,324,279.3529,824,724,114.6520,375,856,890.599,170,901,860.25
  支付给职工以及为职工支付的现金2,878,994,530.421,904,028,650.211,271,473,796.25703,590,892.09
  支付的各项税费3,319,649,661.222,467,197,800.221,627,913,870.97827,370,016.82
  支付其他与经营活动有关的现金1,107,993,252.521,124,306,808.04829,680,880.83368,490,779.35
  经营活动现金流出小计45,159,961,723.5135,320,257,373.1224,104,925,438.6411,070,353,548.51
  经营活动产生的现金流量净额9,087,217,375.517,850,443,774.014,202,740,006.162,847,893,623.79
二、投资活动产生的现金流量:
  收回投资收到的现金84,094,740.359,535,044.699,535,044.690
  取得投资收益收到的现金620,842,500361,868,295.66361,868,295.660
  处置固定资产、无形资产和其他长期资产收回的现金净额4,577,267.4000
  收到的其他与投资活动有关的现金1,037,364.58000
  投资活动现金流入小计710,551,872.33371,403,340.35371,403,340.350
  购建固定资产、无形资产和其他长期资产支付的现金2,283,814,042.511,551,946,843.79939,626,124.27494,672,036.87
  投资支付的现金194,805,750105,000,00035,000,00035,000,000
  支付其他与投资活动有关的现金01,412,986.461,412,986.460
  投资活动现金流出小计2,478,619,792.511,658,359,830.25976,039,110.73529,672,036.87
  投资活动产生的现金流量净额-1,768,067,920.18-1,286,956,489.9-604,635,770.38-529,672,036.87
三、筹资活动产生的现金流量:
  取得借款收到的现金7,316,331,875.795,414,904,445.244,006,339,230.81,847,364,878.44
  收到其他与筹资活动有关的现金1,317,374,519.211,386,775,596.811,366,488,585.8198,886,184.71
  筹资活动现金流入小计8,633,706,3956,801,680,042.055,372,827,816.62,046,251,063.15
  偿还债务支付的现金12,349,786,227.488,528,303,676.695,056,889,875.032,439,008,005.9
  分配股利、利润或偿付利息支付的现金3,775,796,292.293,686,597,665.653,134,454,140.1193,594,635.71
  其中:子公司支付给少数股东的股利、利润429,999,555.02471,690,000359,110,00079,800,000
  支付其他与筹资活动有关的现金1,839,942,977.491,030,927,850.41591,472,324.75225,979,833.4
  筹资活动现金流出小计17,965,525,497.2613,245,829,192.758,782,816,339.882,858,582,475.01
  筹资活动产生的现金流量净额-9,331,819,102.26-6,444,149,150.7-3,409,988,523.28-812,331,411.86
四、汇率变动对现金及现金等价物的影响-3,540,267.84216,119.54-7,245,741.35-7,200,513.82
五、现金及现金等价物净增加额-2,016,209,914.77119,554,252.95180,869,971.151,498,689,661.24
  加:期初现金及现金等价物余额6,571,528,590.926,560,918,444.076,560,918,444.076,560,918,444.07
  期末现金及现金等价物余额4,555,318,676.156,680,472,697.026,741,788,415.228,059,608,105.31
补充资料:
  净利润5,497,710,564.3-3,040,392,450.85-
  资产减值准备119,138,991.84-10,031,122.93-
  固定资产和投资性房地产折旧2,292,501,437.99-1,117,156,195.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,292,501,437.99-1,117,156,195.95-
  无形资产摊销199,482,722.8-105,329,904.01-
  长期待摊费用摊销609,577,338.67-162,326,427.26-
  处置固定资产、无形资产和其他长期资产的损失-6,187,197.66-3,104,835.26-
  固定资产报废损失11,886,990.35-0-
  公允价值变动损失-836,130--511,910-
  财务费用370,743,824.09-223,157,116.7-
  投资损失-755,822,745.41--274,114,819.49-
  递延所得税-13,185,993.47-13,343,069.14-
  其中:递延所得税资产减少-24,610,247.08-18,240,002.76-
    递延所得税负债增加11,424,253.61--4,896,933.62-
  存货的减少-884,142,940.99--67,859,654.23-
  经营性应收项目的减少778,601,548.55-813,022,989.92-
  经营性应付项目的增加473,889,313.22--996,605,892.01-
  其他26,980,178.43-0-
  债务转为资本0-0-
  一年内到期的可转换公司债券0-0-
  融资租入固定资产0-0-
  现金的期末余额4,555,318,676.15-6,741,788,415.22-
  减:现金的期初余额6,571,528,590.92-6,560,918,444.07-
  加:现金等价物的期末余额0-0-
  减:现金等价物的期初余额0-0-
  现金及现金等价物的净增加额-2,016,209,914.77-180,869,971.15-
公告日期2026-03-242025-10-292025-08-202025-04-30
审计意见(境内)标准无保留意见
TOP↑