当前位置:首页 - 行情中心 - 云天化(600096) - 财务分析 - 现金流量表

云天化

(600096)

  

流通市值:460.67亿  总市值:460.67亿
流通股本:18.23亿   总股本:18.23亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金35,027,833,237.0925,226,023,854.713,062,247,514.9953,308,752,805.25
  收到的税费返还232,935,271.94224,188,291.463,510,867.12160,211,882.38
  收到其他与经营活动有关的现金602,264,435.05468,545,429.71297,160,749.7778,214,411.39
  经营活动现金流入小计35,863,032,944.0825,918,757,575.8713,362,919,131.8154,247,179,099.02
  购买商品、接受劳务支付的现金26,764,572,495.8619,441,917,580.379,180,160,010.2937,853,324,279.35
  支付给职工以及为职工支付的现金1,849,972,077.621,228,751,994.04663,098,695.262,878,994,530.42
  支付的各项税费2,895,691,551.121,809,097,717.71743,845,264.063,319,649,661.22
  支付其他与经营活动有关的现金697,480,078.68494,454,990.88374,211,330.681,107,993,252.52
  经营活动现金流出小计32,207,716,203.2822,974,222,28310,961,315,300.2945,159,961,723.51
  经营活动产生的现金流量净额3,655,316,740.82,944,535,292.872,401,603,831.529,087,217,375.51
二、投资活动产生的现金流量:
  收回投资收到的现金989,093.67988,974.87084,094,740.35
  取得投资收益收到的现金51,575,00020,500,0000620,842,500
  处置固定资产、无形资产和其他长期资产收回的现金净额30,856,60030,856,60030,856,6004,577,267.4
  收到的其他与投资活动有关的现金0001,037,364.58
  投资活动现金流入小计83,420,693.6752,345,574.8730,856,600710,551,872.33
  购建固定资产、无形资产和其他长期资产支付的现金1,392,668,378.7884,584,125.64465,247,940.492,283,814,042.51
  投资支付的现金406,000,000406,000,000120,000,000194,805,750
  投资活动现金流出小计1,798,668,378.71,290,584,125.64585,247,940.492,478,619,792.51
  投资活动产生的现金流量净额-1,715,247,685.03-1,238,238,550.77-554,391,340.49-1,768,067,920.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金220,500,000220,500,00000
  其中:子公司吸收少数股东投资收到的现金220,500,000220,500,00000
  取得借款收到的现金8,252,639,028.016,376,541,666.523,200,587,972.257,316,331,875.79
  收到其他与筹资活动有关的现金1,608,772,345.771,394,026,281.0201,317,374,519.21
  筹资活动现金流入小计10,081,911,373.787,991,067,947.543,200,587,972.258,633,706,395
  偿还债务支付的现金7,033,487,234.055,026,306,201.022,655,987,83012,349,786,227.48
  分配股利、利润或偿付利息支付的现金2,995,872,700.462,560,939,952.6363,518,808.423,775,796,292.29
  其中:子公司支付给少数股东的股利、利润244,600,000244,600,0000429,999,555.02
  支付其他与筹资活动有关的现金657,171,989.1514,276,899.972,879,178.481,839,942,977.49
  筹资活动现金流出小计10,686,531,923.618,101,523,053.552,792,385,816.917,965,525,497.26
  筹资活动产生的现金流量净额-604,620,549.83-110,455,106.01408,202,155.35-9,331,819,102.26
四、汇率变动对现金及现金等价物的影响-38,612,070.88-27,087,192.2-9,957,431.57-3,540,267.84
五、现金及现金等价物净增加额1,296,836,435.061,568,754,443.892,245,457,214.81-2,016,209,914.77
  加:期初现金及现金等价物余额4,555,318,676.154,555,318,676.154,555,318,676.156,571,528,590.92
  期末现金及现金等价物余额5,852,155,111.216,124,073,120.046,800,775,890.964,555,318,676.15
补充资料:
  净利润-3,134,070,029.69-5,497,710,564.3
  资产减值准备-17,048.89-119,138,991.84
  固定资产和投资性房地产折旧-1,159,958,552.84-2,292,501,437.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,159,958,552.84-2,292,501,437.99
  无形资产摊销-125,511,283.11-199,482,722.8
  长期待摊费用摊销-404,173,210.35-609,577,338.67
  处置固定资产、无形资产和其他长期资产的损失--28,271,224.12--6,187,197.66
  固定资产报废损失-0-11,886,990.35
  公允价值变动损失-870,700--836,130
  财务费用-130,037,712.35-370,743,824.09
  投资损失--330,243,846.56--755,822,745.41
  递延所得税-27,209,450.08--13,185,993.47
  其中:递延所得税资产减少-33,352,338.74--24,610,247.08
    递延所得税负债增加--6,142,888.66-11,424,253.61
  存货的减少--360,509,942.87--884,142,940.99
  经营性应收项目的减少--30,451,127.24-778,601,548.55
  经营性应付项目的增加--1,380,301,784.76-473,889,313.22
  其他-0-26,980,178.43
  债务转为资本---0
  一年内到期的可转换公司债券---0
  融资租入固定资产---0
  现金的期末余额-6,124,073,120.04-4,555,318,676.15
  减:现金的期初余额-4,555,318,676.15-6,571,528,590.92
  加:现金等价物的期末余额-0-0
  减:现金等价物的期初余额-0-0
  现金及现金等价物的净增加额-1,568,754,443.89--2,016,209,914.77
公告日期2026-10-292026-08-182026-04-282026-03-24
审计意见(境内)标准无保留意见
TOP↑