当前位置:首页 - 行情中心 - 云天化(600096) - 财务分析 - 现金流量表

云天化

(600096)

  

流通市值:626.56亿  总市值:626.56亿
流通股本:18.23亿   总股本:18.23亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金42,026,033,208.5427,495,668,965.7713,445,812,908.467,290,616,715.29
  收到的税费返还99,803,518.9890,779,200.280176,080,285.72
  收到其他与经营活动有关的现金1,044,864,419.61721,217,278.75472,434,263.9692,097,134.65
  经营活动现金流入小计43,170,701,147.1328,307,665,444.813,918,247,172.368,158,794,135.66
  购买商品、接受劳务支付的现金29,824,724,114.6520,375,856,890.599,170,901,860.2550,284,173,856.24
  支付给职工以及为职工支付的现金1,904,028,650.211,271,473,796.25703,590,892.092,819,109,208.07
  支付的各项税费2,467,197,800.221,627,913,870.97827,370,016.823,360,989,794.81
  支付其他与经营活动有关的现金1,124,306,808.04829,680,880.83368,490,779.35942,391,120.8
  经营活动现金流出小计35,320,257,373.1224,104,925,438.6411,070,353,548.5157,406,663,979.92
  经营活动产生的现金流量净额7,850,443,774.014,202,740,006.162,847,893,623.7910,752,130,155.74
二、投资活动产生的现金流量:
  收回投资收到的现金9,535,044.699,535,044.69013,811,251.23
  取得投资收益收到的现金361,868,295.66361,868,295.660587,650,000
  处置固定资产、无形资产和其他长期资产收回的现金净额00012,936,712.95
  收到的其他与投资活动有关的现金000768,803.79
  投资活动现金流入小计371,403,340.35371,403,340.350615,166,767.97
  购建固定资产、无形资产和其他长期资产支付的现金1,551,946,843.79939,626,124.27494,672,036.871,758,979,277.85
  投资支付的现金105,000,00035,000,00035,000,000131,500,000
  支付其他与投资活动有关的现金1,412,986.461,412,986.46012,184,031.58
  投资活动现金流出小计1,658,359,830.25976,039,110.73529,672,036.871,902,663,309.43
  投资活动产生的现金流量净额-1,286,956,489.9-604,635,770.38-529,672,036.87-1,287,496,541.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金0002,450,000
  其中:子公司吸收少数股东投资收到的现金0002,450,000
  取得借款收到的现金5,414,904,445.244,006,339,230.81,847,364,878.4410,031,967,111.5
  收到其他与筹资活动有关的现金1,386,775,596.811,366,488,585.8198,886,184.71828,311,936.08
  筹资活动现金流入小计6,801,680,042.055,372,827,816.62,046,251,063.1510,862,729,047.58
  偿还债务支付的现金8,528,303,676.695,056,889,875.032,439,008,005.914,010,024,014.03
  分配股利、利润或偿付利息支付的现金3,686,597,665.653,134,454,140.1193,594,635.712,947,409,642.62
  其中:子公司支付给少数股东的股利、利润471,690,000359,110,00079,800,000510,774,000
  支付其他与筹资活动有关的现金1,030,927,850.41591,472,324.75225,979,833.42,841,647,667.92
  筹资活动现金流出小计13,245,829,192.758,782,816,339.882,858,582,475.0119,799,081,324.57
  筹资活动产生的现金流量净额-6,444,149,150.7-3,409,988,523.28-812,331,411.86-8,936,352,276.99
四、汇率变动对现金及现金等价物的影响216,119.54-7,245,741.35-7,200,513.826,270,567.13
五、现金及现金等价物净增加额119,554,252.95180,869,971.151,498,689,661.24534,551,904.42
  加:期初现金及现金等价物余额6,560,918,444.076,560,918,444.076,560,918,444.076,026,366,539.65
  期末现金及现金等价物余额6,680,472,697.026,741,788,415.228,059,608,105.316,560,918,444.07
补充资料:
  净利润-3,040,392,450.85-6,042,751,816.39
  资产减值准备-10,031,122.93-556,075,009.87
  固定资产和投资性房地产折旧-1,117,156,195.95-2,313,041,201.1
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,117,156,195.95-2,313,041,201.1
  无形资产摊销-105,329,904.01-215,769,726.7
  长期待摊费用摊销-162,326,427.26-393,282,306.13
  处置固定资产、无形资产和其他长期资产的损失-3,104,835.26-3,452,605.75
  固定资产报废损失-0-24,234,568.82
  公允价值变动损失--511,910--441,202.12
  财务费用-223,157,116.7-567,409,021.76
  投资损失--274,114,819.49--594,992,049.23
  递延所得税-13,343,069.14--6,819,191.34
  其中:递延所得税资产减少-18,240,002.76--29,107,443.45
    递延所得税负债增加--4,896,933.62-22,288,252.11
  存货的减少--67,859,654.23-1,204,785,253.28
  经营性应收项目的减少-813,022,989.92--698,913,239.2
  经营性应付项目的增加--996,605,892.01-454,978,477.24
  其他-0-233,466,930.95
  债务转为资本-0-0
  一年内到期的可转换公司债券-0-0
  融资租入固定资产-0-0
  现金的期末余额-6,741,788,415.22-6,560,918,444.07
  减:现金的期初余额-6,560,918,444.07-6,026,366,539.65
  加:现金等价物的期末余额-0-0
  减:现金等价物的期初余额-0-0
  现金及现金等价物的净增加额-180,869,971.15-534,551,904.42
公告日期2025-10-292025-08-202025-04-302025-03-25
审计意见(境内)标准无保留意见
TOP↑