当前位置:首页 - 行情中心 - 同方股份(600100) - 财务分析 - 现金流量表

同方股份

(600100)

  

流通市值:267.35亿  总市值:267.35亿
流通股本:33.50亿   总股本:33.50亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,231,882,978.1717,068,931,310.99,982,691,338.136,169,458,991.07
  客户存款和同业存放款项净增加额0-0-
  向中央银行借款净增加额0-0-
  向其他金融机构拆入资金净增加额0-0-
  收到原保险合同保费取得的现金0-0-
  收到再保险业务现金净额0-0-
  保户储金及投资款净增加额0-0-
  收取利息、手续费及佣金的现金0-0-
  拆入资金净增加额0-0-
  回购业务资金净增加额0-0-
  收到的税费返还64,018,773.76139,036,833.18109,853,625.2552,489,410.6
  收到其他与经营活动有关的现金226,664,012.941,102,283,428.86665,032,344.81517,735,960.12
  经营活动现金流入的其他项目0-0-
  经营活动现金流入小计3,522,565,764.8718,310,251,572.9410,757,577,308.196,739,684,361.79
  购买商品、接受劳务支付的现金2,117,158,783.110,185,673,308.626,084,487,292.483,803,086,335.4
  客户贷款及垫款净增加额0-0-
  存放中央银行和同业款项净增加额0-0-
  支付原保险合同赔付款项的现金0-0-
  支付利息、手续费及佣金的现金0-0-
  支付保单红利的现金0-0-
  支付给职工以及为职工支付的现金1,357,848,596.423,766,229,6212,822,627,275.882,049,632,834.18
  支付的各项税费268,077,306.3730,985,072.44496,394,204.97370,108,511
  支付其他与经营活动有关的现金542,236,726.782,210,067,076.991,416,120,909.94969,997,743.48
  经营活动现金流出的其他项目0-0-
  经营活动现金流出小计4,285,321,412.616,892,955,079.0510,819,629,683.277,192,825,424.06
  经营活动产生的现金流量净额-762,755,647.731,417,296,493.89-62,052,375.08-453,141,062.27
二、投资活动产生的现金流量:
  收回投资收到的现金61,938,695.591,535,246,862.441,406,379,800.25613,060,298.45
  取得投资收益收到的现金16,115,745.3787,320,112.8535,767,591.1530,323,345.9
  处置固定资产、无形资产和其他长期资产收回的现金净额384,409.456,863,249.841,198,508.26401,205.24
  处置子公司及其他营业单位收到的现金净额136,172,8006,116,755.4700
  收到的其他与投资活动有关的现金6,000,00030,342,857.1400
  投资活动现金流入小计220,611,650.411,665,889,837.741,443,345,899.66643,784,849.59
  购建固定资产、无形资产和其他长期资产支付的现金70,702,257.36502,887,057.07415,174,573.57243,502,409.81
  投资支付的现金02,868,1342,865,2800
  质押贷款净增加额0-0-
  支付其他与投资活动有关的现金06,758.0800
  投资活动现金流出小计70,702,257.36505,761,949.15418,039,853.57243,502,409.81
  投资活动产生的现金流量净额149,909,393.051,160,127,888.591,025,306,046.09400,282,439.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金03,440,0003,440,000440,000
  其中:子公司吸收少数股东投资收到的现金03,440,0003,440,000440,000
  取得借款收到的现金1,037,681,143.6310,899,993,640.099,502,895,582.652,810,097,496.7
  收到其他与筹资活动有关的现金110,0005,175,000.144,354,638.64-
  筹资活动现金流入小计1,037,791,143.6310,908,608,640.239,510,690,221.292,810,537,496.7
  偿还债务支付的现金1,042,252,330.8112,259,603,483.8710,060,470,178.873,313,106,170.31
  分配股利、利润或偿付利息支付的现金109,878,327.23462,380,180.72350,064,149.79230,028,359.14
  其中:子公司支付给少数股东的股利、利润05,169,964.215,140,486.991,124,000
  支付其他与筹资活动有关的现金24,982,485.35148,315,809.9880,034,637.4867,190,188.03
  筹资活动现金流出小计1,177,113,143.3912,870,299,474.5710,490,568,966.143,610,324,717.48
  筹资活动产生的现金流量净额-139,321,999.76-1,961,690,834.34-979,878,744.85-799,787,220.78
四、汇率变动对现金及现金等价物的影响-28,908,460.98-36,734,789.67-41,271,946.2-448,436.26
五、现金及现金等价物净增加额-781,076,715.42578,998,758.47-57,897,020.04-853,094,279.53
  加:期初现金及现金等价物余额6,630,634,051.796,051,635,293.326,051,635,293.326,051,635,293.32
  期末现金及现金等价物余额5,849,557,336.376,630,634,051.795,993,738,273.285,198,541,013.79
补充资料:
  净利润-290,043,464.44--269,932,443.16
  资产减值准备-311,296,581.28-24,284,162.68
  固定资产和投资性房地产折旧-281,844,937.83-136,160,078.23
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-281,844,937.83-136,160,078.23
  无形资产摊销-450,161,413.15-204,057,593.08
  长期待摊费用摊销-17,095,497.22-7,893,561
  处置固定资产、无形资产和其他长期资产的损失--38,995,962.79--808,460.66
  固定资产报废损失-2,604,056.96-1,008,014.76
  公允价值变动损失-54,058,622.12-121,709,332.93
  财务费用-394,334,393.6-175,262,193.19
  投资损失--763,712,006.14--5,195.72
  递延所得税--105,602,326.19--20,355,055.92
  其中:递延所得税资产减少--93,098,961.42--20,522,062.85
    递延所得税负债增加--12,503,364.77-167,006.93
  存货的减少-63,213,203.38--1,054,546,755.22
  经营性应收项目的减少-367,348,834.19--89,592,646.43
  经营性应付项目的增加--163,192,781.21-191,568,664.72
  其他-5,740,416.06-649,116.49
  债务转为资本---0
  一年内到期的可转换公司债券---0
  融资租入固定资产---0
  现金的期末余额-6,630,634,051.79-5,198,541,013.79
  减:现金的期初余额-6,051,635,293.32-6,051,635,293.32
  加:现金等价物的期末余额---0
  减:现金等价物的期初余额---0
  现金及现金等价物的净增加额-578,998,758.47--853,094,279.53
公告日期2026-04-292026-04-292025-10-302025-08-27
审计意见(境内)标准无保留意见
TOP↑