当前位置:首页 - 行情中心 - 同方股份(600100) - 财务分析 - 现金流量表

同方股份

(600100)

  

流通市值:265.68亿  总市值:265.68亿
流通股本:33.50亿   总股本:33.50亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,169,458,991.072,870,946,454.5616,292,204,321.939,938,161,258.73
  客户存款和同业存放款项净增加额---0
  向中央银行借款净增加额---0
  向其他金融机构拆入资金净增加额---0
  收到原保险合同保费取得的现金---0
  收到再保险业务现金净额---0
  保户储金及投资款净增加额---0
  收取利息、手续费及佣金的现金---0
  拆入资金净增加额---0
  回购业务资金净增加额---0
  收到的税费返还52,489,410.630,821,834.58120,964,620.29105,867,631.09
  收到其他与经营活动有关的现金517,735,960.12173,169,299.521,185,825,476.99840,057,672.31
  经营活动现金流入的其他项目---0
  经营活动现金流入小计6,739,684,361.793,074,937,588.6617,598,994,419.2110,884,086,562.13
  购买商品、接受劳务支付的现金3,803,086,335.41,996,704,942.810,400,935,339.937,143,770,342.42
  客户贷款及垫款净增加额---0
  存放中央银行和同业款项净增加额---0
  支付原保险合同赔付款项的现金---0
  支付利息、手续费及佣金的现金---0
  支付保单红利的现金---0
  支付给职工以及为职工支付的现金2,049,632,834.181,262,994,531.13,829,303,140.432,897,178,114.9
  支付的各项税费370,108,511222,993,277.73760,960,557.49524,828,035.41
  支付其他与经营活动有关的现金969,997,743.48457,953,273.612,024,399,801.321,521,110,923.44
  经营活动现金流出的其他项目---0
  经营活动现金流出小计7,192,825,424.063,940,646,025.2417,015,598,839.1712,086,887,416.17
  经营活动产生的现金流量净额-453,141,062.27-865,708,436.58583,395,580.04-1,202,800,854.04
二、投资活动产生的现金流量:
  收回投资收到的现金613,060,298.45612,127,269.781,495,651,701.5681,355,950.68
  取得投资收益收到的现金30,323,345.91,671,592.33205,079,124.0689,280,667.36
  处置固定资产、无形资产和其他长期资产收回的现金净额401,205.24282,134.5217,996,014.3615,214,394.54
  处置子公司及其他营业单位收到的现金净额0-1,324,406,825.261,289,001,033.08
  收到的其他与投资活动有关的现金0-15,106,302.614,674,565.64
  投资活动现金流入小计643,784,849.59614,080,996.633,058,239,967.841,489,526,611.3
  购建固定资产、无形资产和其他长期资产支付的现金243,502,409.81123,700,918.67631,981,145.19429,634,930.85
  投资支付的现金0-00
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金0--0
  支付其他与投资活动有关的现金0-1,197,386.21125,530.21
  投资活动现金流出小计243,502,409.81123,700,918.67633,178,531.4429,760,461.06
  投资活动产生的现金流量净额400,282,439.78490,380,077.962,425,061,436.441,059,766,150.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金440,000440,00026,850,00017,575,000
  其中:子公司吸收少数股东投资收到的现金440,000440,00026,850,00017,575,000
  取得借款收到的现金2,810,097,496.71,408,559,764.711,125,218,958.929,121,959,880.62
  收到其他与筹资活动有关的现金-5,898,838.291,472,598,627.321,492,006,562.26
  筹资活动现金流入小计2,810,537,496.71,414,898,602.9912,624,667,586.2410,631,541,442.88
  偿还债务支付的现金3,313,106,170.311,797,040,749.9514,702,728,752.2111,284,578,452.42
  分配股利、利润或偿付利息支付的现金230,028,359.1488,549,287.89578,435,787.05442,173,571.37
  其中:子公司支付给少数股东的股利、利润1,124,000-77,594,316.1524,371,064.15
  支付其他与筹资活动有关的现金67,190,188.0339,157,783.47997,524,808.48926,165,653.83
  筹资活动现金流出小计3,610,324,717.481,924,747,821.3116,278,689,347.7412,652,917,677.62
  筹资活动产生的现金流量净额-799,787,220.78-509,849,218.32-3,654,021,761.5-2,021,376,234.74
四、汇率变动对现金及现金等价物的影响-448,436.26-982,237.05-28,969,727.03-13,740,372.21
五、现金及现金等价物净增加额-853,094,279.53-886,159,813.99-674,534,472.05-2,178,151,310.75
  加:期初现金及现金等价物余额6,051,635,293.326,051,635,293.326,726,169,765.376,726,169,765.37
  期末现金及现金等价物余额5,198,541,013.795,165,475,479.336,051,635,293.324,548,018,454.62
补充资料:
  净利润-269,932,443.16-202,432,552.96-
  资产减值准备24,284,162.68-311,496,350.42-
  固定资产和投资性房地产折旧136,160,078.23-292,599,611.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧136,160,078.23-292,599,611.25-
  无形资产摊销204,057,593.08-360,342,543.48-
  长期待摊费用摊销7,893,561-12,319,630.62-
  处置固定资产、无形资产和其他长期资产的损失-808,460.66--13,217,486.59-
  固定资产报废损失1,008,014.76-3,288,635.7-
  公允价值变动损失121,709,332.93--415,194,943.39-
  财务费用175,262,193.19-512,340,375.41-
  投资损失-5,195.72--443,937,144.26-
  递延所得税-20,355,055.92--68,407,131.33-
  其中:递延所得税资产减少-20,522,062.85--50,582,488.12-
    递延所得税负债增加167,006.93--17,824,643.21-
  存货的减少-1,054,546,755.22-811,139,727.87-
  经营性应收项目的减少-89,592,646.43--932,449,451.92-
  经营性应付项目的增加191,568,664.72--359,992,600.95-
  其他649,116.49-3,690,947.99-
  债务转为资本0-0-
  一年内到期的可转换公司债券0-0-
  融资租入固定资产0-0-
  现金的期末余额5,198,541,013.79-6,051,635,293.32-
  减:现金的期初余额6,051,635,293.32-6,726,169,765.37-
  加:现金等价物的期末余额0-0-
  减:现金等价物的期初余额0-0-
  现金及现金等价物的净增加额-853,094,279.53--674,534,472.05-
公告日期2025-08-272025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑