当前位置:首页 - 行情中心 - 诺德股份(600110) - 财务分析 - 现金流量表

诺德股份

(600110)

  

流通市值:72.48亿  总市值:72.48亿
流通股本:17.46亿   总股本:17.46亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金13,254,955,949.339,876,363,093.886,438,654,239.483,511,337,593.08
收到的税费返还40,078,144.2936,208,468.1518,409,165.148,230,639.01
收到其他与经营活动有关的现金507,638,072.49312,059,699.24300,526,392.14163,154,915.07
经营活动现金流入的平衡项目0000
经营活动现金流入小计13,802,672,166.1110,224,631,261.276,757,589,796.763,682,723,147.16
购买商品、接受劳务支付的现金14,135,444,364.0210,124,751,617.856,549,958,642.073,442,518,575.08
支付给职工以及为职工支付的现金269,730,925.11200,888,432.8133,501,927.6873,824,635.03
支付的各项税费169,760,188.78148,412,847.11132,894,938.7866,111,371.27
支付其他与经营活动有关的现金299,182,555.02187,110,862.45157,043,071.0265,851,951.75
经营活动现金流出的平衡项目0000
经营活动现金流出小计14,874,118,032.9310,661,163,760.216,973,398,579.553,648,306,533.13
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,071,445,866.82-436,532,498.94-215,808,782.7934,416,614.03
二、投资活动产生的现金流量:
收回投资收到的现金343,994,066.64290,721,322.13265,783,232.1337,049,950
取得投资收益收到的现金2,796,196.972,205,533.342,205,533.34-
处置固定资产、无形资产和其他长期资产收回的现金净额640,430636,750591,400523,000
处置子公司及其他营业单位收到的现金净额---3,400
投资活动现金流入的平衡项目0000
投资活动现金流入小计347,430,693.61293,563,605.47268,580,165.4737,576,350
购建固定资产、无形资产和其他长期资产支付的现金1,151,676,841.041,031,984,498.77758,840,594.52280,516,688.41
投资支付的现金325,369,456.08288,777,573.2280,517,138.2254,582,976.07
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,477,046,297.121,320,762,071.971,039,357,732.72535,099,664.48
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,129,615,603.51-1,027,198,466.5-770,777,567.25-497,523,314.48
三、筹资活动产生的现金流量:
吸收投资收到的现金47,868,215.1139,043,215.1136,043,215.111,743,215.11
其中:子公司吸收少数股东投资收到的现金46,125,00034,300,00034,300,000-
取得借款收到的现金3,831,920,0003,206,920,0001,655,720,000890,000,000
收到其他与筹资活动有关的现金975,162,292.91380,515,069.69151,357,229.2350,096,447.99
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,854,950,508.023,626,478,284.81,843,120,444.34941,839,663.1
偿还债务支付的现金3,703,945,268.672,821,901,935.341,494,447,463.39730,565,013.59
分配股利、利润或偿付利息支付的现金371,882,350.34318,894,219.89100,582,967.9551,112,950.62
支付其他与筹资活动有关的现金237,104,104.8189,097,458.353,954,081.3231,287,482.65
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,312,931,723.813,329,893,613.531,648,984,512.66812,965,446.86
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额542,018,784.21296,584,671.27194,135,931.68128,874,216.24
四、汇率变动对现金及现金等价物的影响-5,438,752.7-285,643.21-1,594,299.51-1,803,805.59
现金及现金等价物净增加额平衡项目0.01000
五、现金及现金等价物净增加额-1,664,481,438.81-1,167,431,937.38-794,044,717.87-336,036,289.8
加:期初现金及现金等价物余额4,572,713,897.544,572,713,897.544,572,713,897.544,572,713,897.54
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,908,232,458.733,405,281,960.163,778,669,179.674,236,677,607.74
补充资料:
净利润48,745,881.51-105,414,219.07-
资产减值准备13,447,996.8-1,538,463.49-
固定资产和投资性房地产折旧201,895,347.79-96,280,390.69-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧201,895,347.79-96,280,390.69-
无形资产摊销39,220,373.84-21,148,081.83-
长期待摊费用摊销2,225,757.71-990,076.37-
处置固定资产、无形资产和其他长期资产的损失-259,025.08--264,949.83-
固定资产报废损失1,492,408.38--6,630.67-
公允价值变动损失-3,610,830--1,677,520-
财务费用216,879,677.67-10,640,164.62-
投资损失-81,413,610.66--8,600,056.99-
递延所得税-11,666,556.98--5,846,115.54-
其中:递延所得税资产减少-20,784,254.81--5,610,689.26-
递延所得税负债增加9,117,697.83--235,426.28-
存货的减少29,198,355.03-114,108,163.08-
经营性应收项目的减少-1,681,657,018.82--185,225,412.03-
经营性应付项目的增加144,910,227--373,353,752.93-
其他-5,605,305.66---
现金的期末余额2,908,232,458.73-3,778,669,179.67-
减:现金的期初余额4,572,713,897.54-4,572,713,897.54-
公告日期2024-04-102023-10-262023-08-172023-04-29
审计意见(境内)标准无保留意见
TOP↑