当前位置:首页 - 行情中心 - 中国东航(600115) - 财务分析 - 现金流量表

中国东航

(600115)

  

流通市值:553.31亿  总市值:717.85亿
流通股本:170.25亿   总股本:220.88亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金124,289,000,00080,667,000,00038,352,000,000149,346,000,000
  收到的税费返还3,906,000,0002,691,000,0001,470,000,0003,818,000,000
  收到其他与经营活动有关的现金11,285,000,0006,464,000,0004,887,000,00015,212,000,000
  经营活动现金流入小计139,480,000,00089,822,000,00044,709,000,000168,376,000,000
  购买商品、接受劳务支付的现金85,284,000,00056,763,000,00026,790,000,00086,984,000,000
  支付给职工以及为职工支付的现金23,650,000,00016,417,000,0009,353,000,00029,870,000,000
  支付的各项税费2,010,000,0001,377,000,000623,000,0003,315,000,000
  支付其他与经营活动有关的现金9,550,000,0004,568,000,0004,486,000,00010,266,000,000
  经营活动现金流出小计120,494,000,00079,125,000,00041,252,000,000130,435,000,000
  经营活动产生的现金流量净额18,986,000,00010,697,000,0003,457,000,00037,941,000,000
二、投资活动产生的现金流量:
  收回投资收到的现金0200,000,000--
  取得投资收益收到的现金34,000,00020,000,00017,000,00060,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额646,000,000496,000,000472,000,0001,305,000,000
  处置子公司及其他营业单位收到的现金净额---285,000,000
  收到的其他与投资活动有关的现金3,113,000,0002,101,000,00008,561,000,000
  投资活动现金流入小计3,793,000,0002,817,000,000489,000,00010,211,000,000
  购建固定资产、无形资产和其他长期资产支付的现金17,622,000,00013,742,000,0007,156,000,00020,793,000,000
  投资支付的现金0150,000,0000132,000,000
  支付其他与投资活动有关的现金150,000,000--54,000,000
  投资活动现金流出小计17,772,000,00013,892,000,0007,156,000,00020,979,000,000
  投资活动产生的现金流量净额-13,979,000,000-11,075,000,000-6,667,000,000-10,768,000,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金443,000,000441,000,000343,000,000500,000,000
  取得借款收到的现金81,857,000,00067,095,000,00034,246,000,000110,999,000,000
  发行债券收到的现金---11,500,000,000
  收到其他与筹资活动有关的现金0--55,000,000
  筹资活动现金流入小计82,300,000,00067,536,000,00034,589,000,000123,054,000,000
  偿还债务支付的现金73,021,000,00058,602,000,00021,041,000,000123,949,000,000
  分配股利、利润或偿付利息支付的现金2,111,000,0001,530,000,000791,000,0004,191,000,000
  支付其他与筹资活动有关的现金13,106,000,0008,594,000,0004,604,000,00018,998,000,000
  筹资活动现金流出小计88,238,000,00068,726,000,00026,436,000,000147,138,000,000
  筹资活动产生的现金流量净额-5,938,000,000-1,190,000,0008,153,000,000-24,084,000,000
四、汇率变动对现金及现金等价物的影响-51,000,000-89,000,000-20,000,0003,000,000
五、现金及现金等价物净增加额-982,000,000-1,657,000,0004,923,000,0003,092,000,000
  加:期初现金及现金等价物余额7,164,000,0007,164,000,0007,164,000,0004,072,000,000
  期末现金及现金等价物余额6,182,000,0005,507,000,00012,087,000,0007,164,000,000
补充资料:
  净利润--2,416,000,000--1,952,000,000
  资产减值准备---30,000,000
  固定资产和投资性房地产折旧-6,407,000,000-12,520,000,000
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,402,000,000-12,511,000,000
    投资性房地产折旧-5,000,000-9,000,000
  无形资产摊销-152,000,000-241,000,000
  长期待摊费用摊销-399,000,000-971,000,000
  递延收益摊销--7,000,000--10,000,000
  处置固定资产、无形资产和其他长期资产的损失--810,000,000--207,000,000
  固定资产报废损失-4,000,000-9,000,000
  公允价值变动损失-38,000,000--21,000,000
  财务费用-1,305,000,000-3,656,000,000
  投资损失--263,000,000--900,000,000
  递延所得税--5,000,000-2,192,000,000
  其中:递延所得税资产减少--5,000,000-2,192,000,000
  存货的减少--218,000,000--968,000,000
  经营性应收项目的减少--1,528,000,000--201,000,000
  经营性应付项目的增加-596,000,000-8,415,000,000
  不涉及现金收支的投资和筹资活动金额其他项目-8,336,000,000--
  现金的期末余额-5,507,000,000-7,164,000,000
  减:现金的期初余额-7,164,000,000-4,072,000,000
  现金及现金等价物的净增加额--1,657,000,000-3,092,000,000
公告日期2026-10-312026-08-312026-04-302026-03-31
审计意见(境内)标准无保留意见
TOP↑