当前位置:首页 - 行情中心 - 杭钢股份(600126) - 财务分析 - 现金流量表

杭钢股份

(600126)

  

流通市值:351.57亿  总市值:351.57亿
流通股本:33.77亿   总股本:33.77亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金18,755,015,299.6875,976,344,92359,814,500,659.5640,183,388,138.05
收到的税费返还10,521,829.9875,100,549.5133,772,763.727,705,837.06
收到其他与经营活动有关的现金166,464,240.651,029,107,371.151,110,555,427.89617,982,311.58
经营活动现金流入的平衡项目0000
经营活动现金流入小计18,932,001,370.3177,080,552,843.6660,958,828,851.1540,829,076,286.69
购买商品、接受劳务支付的现金20,113,718,055.4673,353,078,549.2858,362,548,281.1540,815,614,942.72
支付给职工以及为职工支付的现金289,285,476.66993,811,650.17668,549,705.9480,684,213.37
支付的各项税费181,588,365.32887,911,666.54795,240,559.55521,512,702.82
支付其他与经营活动有关的现金216,647,458.61716,091,523.34952,353,328.06696,017,867.03
经营活动现金流出的平衡项目0000
经营活动现金流出小计20,801,239,356.0575,950,893,389.3360,778,691,874.6642,513,829,725.94
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,869,237,985.741,129,659,454.33180,136,976.49-1,684,753,439.25
二、投资活动产生的现金流量:
收回投资收到的现金3,200,000,0004,052,851,373.61,792,600,00042,600,000
取得投资收益收到的现金16,182,690.1153,615,766.36161,413,316.75144,672,340.9
处置固定资产、无形资产和其他长期资产收回的现金净额-8,947,576.565,945.4549,011.41
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,216,182,690.114,115,414,716.461,954,079,262.2187,321,352.31
购建固定资产、无形资产和其他长期资产支付的现金94,757,355.331,328,408,323.671,163,959,283.1597,622,618.2
投资支付的现金2,200,000,0004,995,000,0003,345,000,000130,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,294,757,355.336,323,408,323.674,508,959,283.1727,622,618.2
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额921,425,334.78-2,207,993,607.21-2,554,880,020.9-540,301,265.89
三、筹资活动产生的现金流量:
吸收投资收到的现金-180,950,000180,950,000166,250,000
其中:子公司吸收少数股东投资收到的现金-180,950,000180,950,000166,250,000
取得借款收到的现金50,000,0001,833,661,745.832,191,577,472.921,644,412,552.97
收到其他与筹资活动有关的现金36,000,000797,700,461.6950,806,934.4350,806,934.43
筹资活动现金流入平衡项目0000
筹资活动现金流入小计86,000,0002,812,312,207.522,423,334,407.351,861,469,487.4
偿还债务支付的现金318,751,133.422,525,116,601.042,797,880,659.972,063,686,353.99
分配股利、利润或偿付利息支付的现金4,190,182.78192,373,891.96208,946,985.01195,579,128.71
支付其他与筹资活动有关的现金3,483,683.7517,116,125.167,118,186.31,773,483.75
筹资活动现金流出平衡项目0000
筹资活动现金流出小计326,424,999.952,734,606,618.163,013,945,831.282,261,038,966.45
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-240,424,999.9577,705,589.36-590,611,423.93-399,569,479.05
四、汇率变动对现金及现金等价物的影响10,862,386.3134,021,467.1823,089,460.6612,068,892.53
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,177,375,264.6-966,607,096.34-2,942,265,007.68-2,612,555,291.66
加:期初现金及现金等价物余额6,527,622,226.577,494,229,322.917,494,229,322.917,494,229,322.91
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,350,246,961.976,527,622,226.574,551,964,315.234,881,674,031.25
补充资料:
净利润--627,001,119.57--37,041,945.68
资产减值准备-33,390,084.56--13,666,773.82
固定资产和投资性房地产折旧-968,513,232.5-414,640,737.32
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-968,513,232.5-414,640,737.32
无形资产摊销-79,912,368.1-50,095,697.88
长期待摊费用摊销-61,671,026.85-30,396,144.58
处置固定资产、无形资产和其他长期资产的损失-1,868,848.49-884,236.33
固定资产报废损失--945,863.18-10,138.42
公允价值变动损失--14,560,330.48-322,782.48
财务费用-24,704,613.17-9,966,237.65
投资损失--57,858,275.05--13,472,953.24
递延所得税--23,315,329.45--39,220,079.49
其中:递延所得税资产减少--1,262,210.59--13,296,051.63
递延所得税负债增加--22,053,118.86--25,924,027.86
存货的减少--664,085,790.94--453,875,051.16
经营性应收项目的减少--292,479,836.78--2,394,536,384.17
经营性应付项目的增加-1,570,608,857.63-679,501,100.92
其他--1,506,630.73-3,182,446.61
现金的期末余额-6,527,622,226.57-4,881,674,031.25
减:现金的期初余额-7,494,229,322.91-7,494,229,322.91
公告日期2025-04-262025-04-122024-10-302024-08-24
审计意见(境内)标准无保留意见
TOP↑