当前位置:首页 - 行情中心 - 杭钢股份(600126) - 财务分析 - 现金流量表

杭钢股份

(600126)

  

流通市值:312.73亿  总市值:312.73亿
流通股本:33.77亿   总股本:33.77亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金38,805,265,105.5818,755,015,299.6875,976,344,92359,814,500,659.56
  收到的税费返还64,780,399.3810,521,829.9875,100,549.5133,772,763.7
  收到其他与经营活动有关的现金451,795,574.68166,464,240.651,029,107,371.151,110,555,427.89
  经营活动现金流入小计39,321,841,079.6418,932,001,370.3177,080,552,843.6660,958,828,851.15
  购买商品、接受劳务支付的现金38,325,385,941.3820,113,718,055.4673,353,078,549.2858,362,548,281.15
  支付给职工以及为职工支付的现金505,361,058.33289,285,476.66993,811,650.17668,549,705.9
  支付的各项税费386,624,303.95181,588,365.32887,911,666.54795,240,559.55
  支付其他与经营活动有关的现金403,660,627.11216,647,458.61716,091,523.34952,353,328.06
  经营活动现金流出小计39,621,031,930.7720,801,239,356.0575,950,893,389.3360,778,691,874.66
  经营活动产生的现金流量净额-299,190,851.13-1,869,237,985.741,129,659,454.33180,136,976.49
二、投资活动产生的现金流量:
  收回投资收到的现金3,946,815,808.473,200,000,0004,052,851,373.61,792,600,000
  取得投资收益收到的现金20,241,658.4316,182,690.1153,615,766.36161,413,316.75
  处置固定资产、无形资产和其他长期资产收回的现金净额36,025.65-8,947,576.565,945.45
  投资活动现金流入小计3,967,093,492.553,216,182,690.114,115,414,716.461,954,079,262.2
  购建固定资产、无形资产和其他长期资产支付的现金464,140,069.6294,757,355.331,328,408,323.671,163,959,283.1
  投资支付的现金3,794,750,0002,200,000,0004,995,000,0003,345,000,000
  投资活动现金流出小计4,258,890,069.622,294,757,355.336,323,408,323.674,508,959,283.1
  投资活动产生的现金流量净额-291,796,577.07921,425,334.78-2,207,993,607.21-2,554,880,020.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金17,150,000-180,950,000180,950,000
  其中:子公司吸收少数股东投资收到的现金17,150,000-180,950,000180,950,000
  取得借款收到的现金603,176,045.7250,000,0001,833,661,745.832,191,577,472.92
  收到其他与筹资活动有关的现金-36,000,000797,700,461.6950,806,934.43
  筹资活动现金流入小计620,326,045.7286,000,0002,812,312,207.522,423,334,407.35
  偿还债务支付的现金535,556,049.28318,751,133.422,525,116,601.042,797,880,659.97
  分配股利、利润或偿付利息支付的现金31,187,046.134,190,182.78192,373,891.96208,946,985.01
  支付其他与筹资活动有关的现金9,270,160.323,483,683.7517,116,125.167,118,186.3
  筹资活动现金流出小计576,013,255.73326,424,999.952,734,606,618.163,013,945,831.28
  筹资活动产生的现金流量净额44,312,789.99-240,424,999.9577,705,589.36-590,611,423.93
四、汇率变动对现金及现金等价物的影响26,027,636.8310,862,386.3134,021,467.1823,089,460.66
五、现金及现金等价物净增加额-520,647,001.38-1,177,375,264.6-966,607,096.34-2,942,265,007.68
  加:期初现金及现金等价物余额6,527,622,226.576,527,622,226.577,494,229,322.917,494,229,322.91
  期末现金及现金等价物余额6,006,975,225.195,350,246,961.976,527,622,226.574,551,964,315.23
补充资料:
  净利润-115,509,926.94--627,001,119.57-
  资产减值准备-13,864,677.31-33,390,084.56-
  固定资产和投资性房地产折旧579,588,756.49-968,513,232.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧579,588,756.49-968,513,232.5-
  无形资产摊销51,739,114.45-79,912,368.1-
  长期待摊费用摊销32,074,706.43-61,671,026.85-
  处置固定资产、无形资产和其他长期资产的损失--1,868,848.49-
  固定资产报废损失44,593.27--945,863.18-
  公允价值变动损失-1,910,365.71--14,560,330.48-
  财务费用--24,704,613.17-
  投资损失10,932,959.11--57,858,275.05-
  递延所得税-48,936,274.37--23,315,329.45-
  其中:递延所得税资产减少-53,321,868.95--1,262,210.59-
    递延所得税负债增加4,385,594.58--22,053,118.86-
  存货的减少908,571,084.08--664,085,790.94-
  经营性应收项目的减少-984,187,311.64--292,479,836.78-
  经营性应付项目的增加-698,575,363.1-1,570,608,857.63-
  其他---1,506,630.73-
  现金的期末余额6,006,975,225.19-6,527,622,226.57-
  减:现金的期初余额6,527,622,226.57-7,494,229,322.91-
  现金及现金等价物的净增加额-520,647,001.38--966,607,096.34-
公告日期2025-08-232025-04-262025-04-122024-10-30
审计意见(境内)标准无保留意见
TOP↑