当前位置:首页 - 行情中心 - 杭钢股份(600126) - 财务分析 - 现金流量表

杭钢股份

(600126)

  

流通市值:184.73亿  总市值:184.73亿
流通股本:33.77亿   总股本:33.77亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金32,225,465,851.9222,690,205,024.8610,776,752,580.0469,623,492,136.69
  收到的税费返还23,080,035.968,791,936.72530,723.6361,603,321.58
  收到其他与经营活动有关的现金1,322,680,469.73665,442,485.91222,423,144.32815,153,133.37
  经营活动现金流入小计33,571,226,357.6123,364,439,447.4910,999,706,447.9970,500,248,591.64
  购买商品、接受劳务支付的现金30,059,114,648.2721,564,823,398.7311,938,379,276.7866,031,867,845.82
  支付给职工以及为职工支付的现金620,933,997.74442,830,946.66250,751,946.711,023,362,410.75
  支付的各项税费286,289,049.39241,103,184.34134,072,595.09572,349,876.65
  支付其他与经营活动有关的现金1,119,872,428.18371,190,385.41232,814,029.41728,414,096.6
  经营活动现金流出小计32,086,210,123.5822,619,947,915.1412,556,017,847.9968,355,994,229.82
  经营活动产生的现金流量净额1,485,016,234.03744,491,532.35-1,556,311,4002,144,254,361.82
二、投资活动产生的现金流量:
  收回投资收到的现金10,284,738,757.438,197,288,217.634,571,674,147.716,101,791,977.78
  取得投资收益收到的现金24,393,948.4218,195,202.5914,087,040.819,797,029.01
  处置固定资产、无形资产和其他长期资产收回的现金净额236,467.82187,693.6187,693.6798,363.21
  处置子公司及其他营业单位收到的现金净额502,544,100.74---
  收到的其他与投资活动有关的现金--989,000,000-
  投资活动现金流入小计10,811,913,274.418,215,671,113.825,574,948,882.116,122,387,370
  购建固定资产、无形资产和其他长期资产支付的现金889,629,963.47623,489,832.13485,281,176.451,216,712,769.96
  投资支付的现金11,404,000,0008,309,000,0002,130,000,0007,534,563,638.13
  支付其他与投资活动有关的现金--70,000,00075,918,589.05
  投资活动现金流出小计12,293,629,963.478,932,489,832.132,685,281,176.458,827,194,997.14
  投资活动产生的现金流量净额-1,481,716,689.06-716,818,718.312,889,667,705.66-2,704,807,627.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金---17,150,000
  其中:子公司吸收少数股东投资收到的现金---17,150,000
  取得借款收到的现金622,882,338.29349,608,108.35143,686,741.23915,892,972.34
  收到其他与筹资活动有关的现金2,699,888,100.661,760,221,157.6670,033,171.765,575,958,985.8
  筹资活动现金流入小计3,322,770,438.952,109,829,266.01213,719,912.996,509,001,958.14
  偿还债务支付的现金74,735,00074,735,000-781,598,989.28
  分配股利、利润或偿付利息支付的现金25,011,949.3522,014,376.61802,175.3557,621,176.18
  其中:子公司支付给少数股东的股利、利润---2,310,000
  支付其他与筹资活动有关的现金3,002,792,815.722,356,891,234.651,810,666,598.525,947,442,645.16
  筹资活动现金流出小计3,102,539,765.072,453,640,611.261,811,468,773.876,786,662,810.62
  筹资活动产生的现金流量净额220,230,673.88-343,811,345.25-1,597,748,860.88-277,660,852.48
四、汇率变动对现金及现金等价物的影响31,447,548.124,987,307.4412,440,552.1942,058,717.27
五、现金及现金等价物净增加额254,977,766.95-291,151,223.77-251,952,003.03-796,155,400.53
  加:期初现金及现金等价物余额5,731,466,826.045,731,466,826.045,731,466,826.046,527,622,226.57
  期末现金及现金等价物余额5,986,444,592.995,440,315,602.275,479,514,823.015,731,466,826.04
补充资料:
  净利润-15,561,456.93-23,071,462.13
  资产减值准备-2,862,519.81-39,137,787.42
  固定资产和投资性房地产折旧-561,570,724.25-1,123,079,453.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-561,570,724.25-1,123,079,453.74
  无形资产摊销-51,697,189.11-93,999,930.03
  长期待摊费用摊销-26,351,615.83-60,193,617.96
  处置固定资产、无形资产和其他长期资产的损失---316,815
  固定资产报废损失-1,028,306.52-4,775,007.19
  公允价值变动损失-4,668,192.05--2,332,611.42
  财务费用-6,418,762.21-34,286,925.02
  投资损失-6,213,264.47--145,219,591.81
  递延所得税--4,463,982.8--82,491,893.29
  其中:递延所得税资产减少--446,368.24--80,031,190.07
    递延所得税负债增加--4,017,614.56--2,460,703.22
  存货的减少--111,829,244.24-876,677,253.63
  经营性应收项目的减少-344,245,872.42--885,669,278.43
  经营性应付项目的增加--161,161,609.57-954,288,681.45
  其他----851,034.32
  现金的期末余额-5,440,315,602.27-5,731,466,826.04
  减:现金的期初余额-5,731,466,826.04-6,527,622,226.57
  现金及现金等价物的净增加额--291,151,223.77--796,155,400.53
公告日期2026-10-242026-08-292026-04-252026-04-18
审计意见(境内)标准无保留意见
TOP↑