当前位置:首页 - 行情中心 - 兴发集团(600141) - 财务分析 - 现金流量表

兴发集团

(600141)

  

流通市值:226.61亿  总市值:226.61亿
流通股本:11.03亿   总股本:11.03亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,679,288,871.4419,149,842,008.313,370,899,876.959,152,851,975.21
收到的税费返还15,693,104.88599,519,399.34417,075,873.09200,466,227.01
收到其他与经营活动有关的现金51,931,236.34578,318,304.8694,854,817.5777,965,394.01
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,746,913,212.6620,327,679,712.513,882,830,567.619,431,283,596.23
购买商品、接受劳务支付的现金4,394,879,880.8714,053,852,655.759,142,137,693.626,254,740,754.85
支付给职工以及为职工支付的现金703,335,226.552,154,213,464.971,484,932,128.281,091,491,584.3
支付的各项税费531,437,236.721,540,311,755.811,156,895,277.45827,017,321.93
支付其他与经营活动有关的现金469,878,587.68990,682,227.081,324,808,044.09814,800,409.56
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,099,530,931.8218,739,060,103.6113,108,773,143.448,988,050,070.64
经营活动产生的现金流量净额平衡项目0000.01
经营活动产生的现金流量净额-352,617,719.161,588,619,608.89774,057,424.17443,233,525.6
二、投资活动产生的现金流量:
收回投资收到的现金37,635,629.715,708,55031,740.8831,740.88
取得投资收益收到的现金-148,820,619.87131,128,451.46125,000,000
处置固定资产、无形资产和其他长期资产收回的现金净额1,206,447.74621,1007,075,104.055,784,842.85
收到的其他与投资活动有关的现金4,194,40081,504,206.655,696,885.95,696,885.9
投资活动现金流入的平衡项目0000
投资活动现金流入小计43,036,477.45236,654,476.52143,932,182.29136,513,469.63
购建固定资产、无形资产和其他长期资产支付的现金398,143,651.581,503,381,069.681,101,523,188.71964,136,151.33
投资支付的现金790,000,000703,220,918.8724,000,00020,500,000
取得子公司及其他营业单位支付的现金-15,767,919.5240,411,997-
支付其他与投资活动有关的现金25,277,321.1752,969,043.624,327,2004,327,200
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,213,420,972.752,275,338,951.691,170,262,385.71988,963,351.33
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,170,384,495.3-2,038,684,475.17-1,026,330,203.42-852,449,881.7
三、筹资活动产生的现金流量:
吸收投资收到的现金1,090,641,509.43131,839,152.925,154,19125,154,191
其中:子公司吸收少数股东投资收到的现金-64,338,974.5125,154,19125,154,191
取得借款收到的现金2,541,747,404.175,575,025,939.694,829,155,6404,100,411,579.56
收到其他与筹资活动有关的现金-18,620,149.09--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,632,388,913.65,725,485,241.684,854,309,8314,125,565,770.56
偿还债务支付的现金2,097,667,187.554,921,525,309.473,771,211,154.182,793,339,806.03
分配股利、利润或偿付利息支付的现金70,429,144.1985,410,729.72944,688,814.96837,995,705.32
支付其他与筹资活动有关的现金77,325,131.68189,336,399.68337,961,000334,961,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,245,421,463.336,096,272,438.875,053,860,969.143,966,296,511.35
筹资活动产生的现金流量净额平衡项目000.01-0.01
筹资活动产生的现金流量净额1,386,967,450.27-370,787,197.19-199,551,138.13159,269,259.2
四、汇率变动对现金及现金等价物的影响256,638.388,731,965.443,170,538.654,194,165.62
现金及现金等价物净增加额平衡项目00-0.010
五、现金及现金等价物净增加额-135,778,125.81-812,120,098.03-448,653,378.74-245,752,931.28
加:期初现金及现金等价物余额1,237,992,592.922,050,112,690.952,052,539,897.152,052,539,897.15
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,102,214,467.111,237,992,592.921,603,886,518.411,806,786,965.87
补充资料:
净利润-1,618,775,715.33-807,678,480.48
资产减值准备-452,149,581.82-50,041,911.78
固定资产和投资性房地产折旧-2,149,587,450.2-1,036,404,787.93
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,149,587,450.2-1,036,404,787.93
无形资产摊销-143,934,773.65-62,467,214.04
长期待摊费用摊销-49,523,616.64-18,562,005.06
处置固定资产、无形资产和其他长期资产的损失--2,690,482.92--570,034.98
固定资产报废损失-65,729,053.17-7,889,929.73
公允价值变动损失-22,647,473.91-10,081,790.78
财务费用-410,517,330.52-193,118,144.24
投资损失--121,091,963.25--32,446,809.51
递延所得税-4,891,909.87-20,795,799.47
其中:递延所得税资产减少--63,063,852.33-24,934,213.64
递延所得税负债增加-67,955,762.2--4,138,414.17
存货的减少--1,325,800,056.64-320,945,054.8
经营性应收项目的减少--1,613,222,666.49--1,541,377,762.16
经营性应付项目的增加--319,167,302.17--603,710,358.2
其他---40,490,124.51
现金的期末余额-1,237,992,592.92-1,806,786,965.87
减:现金的期初余额-2,050,112,690.95-2,052,539,897.15
公告日期2025-04-292025-04-012024-10-262024-08-20
审计意见(境内)标准无保留意见
TOP↑