流通市值:226.61亿 | 总市值:226.61亿 | ||
流通股本:11.03亿 | 总股本:11.03亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 5,679,288,871.44 | 19,149,842,008.3 | 13,370,899,876.95 | 9,152,851,975.21 |
收到的税费返还 | 15,693,104.88 | 599,519,399.34 | 417,075,873.09 | 200,466,227.01 |
收到其他与经营活动有关的现金 | 51,931,236.34 | 578,318,304.86 | 94,854,817.57 | 77,965,394.01 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 5,746,913,212.66 | 20,327,679,712.5 | 13,882,830,567.61 | 9,431,283,596.23 |
购买商品、接受劳务支付的现金 | 4,394,879,880.87 | 14,053,852,655.75 | 9,142,137,693.62 | 6,254,740,754.85 |
支付给职工以及为职工支付的现金 | 703,335,226.55 | 2,154,213,464.97 | 1,484,932,128.28 | 1,091,491,584.3 |
支付的各项税费 | 531,437,236.72 | 1,540,311,755.81 | 1,156,895,277.45 | 827,017,321.93 |
支付其他与经营活动有关的现金 | 469,878,587.68 | 990,682,227.08 | 1,324,808,044.09 | 814,800,409.56 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 6,099,530,931.82 | 18,739,060,103.61 | 13,108,773,143.44 | 8,988,050,070.64 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0.01 |
经营活动产生的现金流量净额 | -352,617,719.16 | 1,588,619,608.89 | 774,057,424.17 | 443,233,525.6 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 37,635,629.71 | 5,708,550 | 31,740.88 | 31,740.88 |
取得投资收益收到的现金 | - | 148,820,619.87 | 131,128,451.46 | 125,000,000 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 1,206,447.74 | 621,100 | 7,075,104.05 | 5,784,842.85 |
收到的其他与投资活动有关的现金 | 4,194,400 | 81,504,206.65 | 5,696,885.9 | 5,696,885.9 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 43,036,477.45 | 236,654,476.52 | 143,932,182.29 | 136,513,469.63 |
购建固定资产、无形资产和其他长期资产支付的现金 | 398,143,651.58 | 1,503,381,069.68 | 1,101,523,188.71 | 964,136,151.33 |
投资支付的现金 | 790,000,000 | 703,220,918.87 | 24,000,000 | 20,500,000 |
取得子公司及其他营业单位支付的现金 | - | 15,767,919.52 | 40,411,997 | - |
支付其他与投资活动有关的现金 | 25,277,321.17 | 52,969,043.62 | 4,327,200 | 4,327,200 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 1,213,420,972.75 | 2,275,338,951.69 | 1,170,262,385.71 | 988,963,351.33 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -1,170,384,495.3 | -2,038,684,475.17 | -1,026,330,203.42 | -852,449,881.7 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 1,090,641,509.43 | 131,839,152.9 | 25,154,191 | 25,154,191 |
其中:子公司吸收少数股东投资收到的现金 | - | 64,338,974.51 | 25,154,191 | 25,154,191 |
取得借款收到的现金 | 2,541,747,404.17 | 5,575,025,939.69 | 4,829,155,640 | 4,100,411,579.56 |
收到其他与筹资活动有关的现金 | - | 18,620,149.09 | - | - |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 3,632,388,913.6 | 5,725,485,241.68 | 4,854,309,831 | 4,125,565,770.56 |
偿还债务支付的现金 | 2,097,667,187.55 | 4,921,525,309.47 | 3,771,211,154.18 | 2,793,339,806.03 |
分配股利、利润或偿付利息支付的现金 | 70,429,144.1 | 985,410,729.72 | 944,688,814.96 | 837,995,705.32 |
支付其他与筹资活动有关的现金 | 77,325,131.68 | 189,336,399.68 | 337,961,000 | 334,961,000 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 2,245,421,463.33 | 6,096,272,438.87 | 5,053,860,969.14 | 3,966,296,511.35 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0.01 | -0.01 |
筹资活动产生的现金流量净额 | 1,386,967,450.27 | -370,787,197.19 | -199,551,138.13 | 159,269,259.2 |
四、汇率变动对现金及现金等价物的影响 | 256,638.38 | 8,731,965.44 | 3,170,538.65 | 4,194,165.62 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | -0.01 | 0 |
五、现金及现金等价物净增加额 | -135,778,125.81 | -812,120,098.03 | -448,653,378.74 | -245,752,931.28 |
加:期初现金及现金等价物余额 | 1,237,992,592.92 | 2,050,112,690.95 | 2,052,539,897.15 | 2,052,539,897.15 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 1,102,214,467.11 | 1,237,992,592.92 | 1,603,886,518.41 | 1,806,786,965.87 |
补充资料: | ||||
净利润 | - | 1,618,775,715.33 | - | 807,678,480.48 |
资产减值准备 | - | 452,149,581.82 | - | 50,041,911.78 |
固定资产和投资性房地产折旧 | - | 2,149,587,450.2 | - | 1,036,404,787.93 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 2,149,587,450.2 | - | 1,036,404,787.93 |
无形资产摊销 | - | 143,934,773.65 | - | 62,467,214.04 |
长期待摊费用摊销 | - | 49,523,616.64 | - | 18,562,005.06 |
处置固定资产、无形资产和其他长期资产的损失 | - | -2,690,482.92 | - | -570,034.98 |
固定资产报废损失 | - | 65,729,053.17 | - | 7,889,929.73 |
公允价值变动损失 | - | 22,647,473.91 | - | 10,081,790.78 |
财务费用 | - | 410,517,330.52 | - | 193,118,144.24 |
投资损失 | - | -121,091,963.25 | - | -32,446,809.51 |
递延所得税 | - | 4,891,909.87 | - | 20,795,799.47 |
其中:递延所得税资产减少 | - | -63,063,852.33 | - | 24,934,213.64 |
递延所得税负债增加 | - | 67,955,762.2 | - | -4,138,414.17 |
存货的减少 | - | -1,325,800,056.64 | - | 320,945,054.8 |
经营性应收项目的减少 | - | -1,613,222,666.49 | - | -1,541,377,762.16 |
经营性应付项目的增加 | - | -319,167,302.17 | - | -603,710,358.2 |
其他 | - | - | - | 40,490,124.51 |
现金的期末余额 | - | 1,237,992,592.92 | - | 1,806,786,965.87 |
减:现金的期初余额 | - | 2,050,112,690.95 | - | 2,052,539,897.15 |
公告日期 | 2025-04-29 | 2025-04-01 | 2024-10-26 | 2024-08-20 |
审计意见(境内) | 标准无保留意见 |