当前位置:首页 - 行情中心 - 兴发集团(600141) - 财务分析 - 现金流量表

兴发集团

(600141)

  

流通市值:270.57亿  总市值:270.57亿
流通股本:11.96亿   总股本:11.96亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金19,456,765,784.5312,887,281,188.295,225,935,334.3320,637,991,156.72
  收到的税费返还271,386,965.08224,080,211.54134,169,851.99250,572,621.23
  收到其他与经营活动有关的现金375,575,591.86143,429,210.81138,762,582.68557,617,351.36
  经营活动现金流入小计20,103,728,341.4713,254,790,610.645,498,867,76921,446,181,129.31
  购买商品、接受劳务支付的现金15,634,221,164.6610,663,866,672.494,848,515,486.9914,456,045,910.4
  支付给职工以及为职工支付的现金1,925,960,954.011,275,972,622.88745,362,455.962,523,371,817.28
  支付的各项税费1,235,868,323.9998,070,384.61528,767,236.721,788,876,121.48
  支付其他与经营活动有关的现金1,807,194,674.631,049,386,002.34485,458,659.331,062,505,724.44
  经营活动现金流出小计20,603,245,117.213,987,295,682.326,608,103,83919,830,799,573.6
  经营活动产生的现金流量净额-499,516,775.73-732,505,071.68-1,109,236,0701,615,381,555.71
二、投资活动产生的现金流量:
  收回投资收到的现金1,667,945,698.271,204,965,895.67679,551,086.832,920,091,778.67
  取得投资收益收到的现金119,829,174.62119,275,497.634,153,605.18106,318,520.44
  处置固定资产、无形资产和其他长期资产收回的现金净额7,704,625.892,652,484.23724,202.817,298,469.75
  收到的其他与投资活动有关的现金5,405,465.062,032,372.561,172,492.544,562,108.33
  投资活动现金流入小计1,800,884,963.841,328,926,250.09685,601,387.363,038,270,877.19
  购建固定资产、无形资产和其他长期资产支付的现金2,423,136,344.831,551,337,686.31616,612,714.462,249,222,391.77
  投资支付的现金1,612,315,1501,252,515,150782,667,938.453,221,902,192.29
  取得子公司及其他营业单位支付的现金53,623,235.9353,623,235.93-853,627,203.33
  支付其他与投资活动有关的现金11,360,066.311,115,506.616,914,702.775,129,657.44
  投资活动现金流出的平衡项目0.01000
  投资活动现金流出小计4,100,434,797.072,868,591,578.851,406,195,355.686,329,881,444.83
  投资活动产生的现金流量净额-2,299,549,833.23-1,539,665,328.76-720,593,968.32-3,291,610,567.64
三、筹资活动产生的现金流量:
  吸收投资收到的现金30,000,0004,000,0004,000,0001,130,866,509.43
  其中:子公司吸收少数股东投资收到的现金30,000,0004,000,000-1,130,866,509.43
  取得借款收到的现金10,564,307,720.248,240,596,770.683,878,526,707.899,057,089,120.03
  收到其他与筹资活动有关的现金---23,380,000
  筹资活动现金流入小计10,594,307,720.248,244,596,770.683,882,526,707.8910,211,335,629.46
  偿还债务支付的现金6,281,352,719.54,905,969,590.542,148,208,150.246,433,820,873.76
  分配股利、利润或偿付利息支付的现金997,313,194.96852,287,336.9294,704,999.461,611,398,350.3
  其中:子公司支付给少数股东的股利、利润---42,000,000
  支付其他与筹资活动有关的现金260,299,410.04321,529,868.57251,033,928.74174,137,796.82
  筹资活动现金流出小计7,538,965,324.56,079,786,796.032,493,947,078.448,219,357,020.88
  筹资活动产生的现金流量净额3,055,342,395.742,164,809,974.651,388,579,629.451,991,978,608.58
四、汇率变动对现金及现金等价物的影响-12,514,217.05-7,352,060.04-3,827,950-7,363,371.44
五、现金及现金等价物净增加额243,761,569.73-114,712,485.83-445,078,358.87308,386,225.21
  加:期初现金及现金等价物余额1,546,378,818.131,546,378,818.131,546,378,818.131,237,992,592.92
  期末现金及现金等价物余额1,790,140,387.861,431,666,332.31,101,300,459.261,546,378,818.13
补充资料:
  净利润-1,000,559,529.69-1,612,273,852.55
  资产减值准备-46,007,802.54-187,301,474.16
  固定资产和投资性房地产折旧-1,225,654,085.35-2,636,598,641.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,225,654,085.35-2,636,598,641.12
  无形资产摊销-69,733,333.34-141,388,980.03
  长期待摊费用摊销-22,176,768.54-41,688,118.64
  处置固定资产、无形资产和其他长期资产的损失--2,248,356.57--3,228,838.44
  固定资产报废损失-18,522,227.04-92,908,582.7
  公允价值变动损失--83,917.57--19,040,658.06
  财务费用-201,528,051.34-480,939,452
  投资损失--46,701,107.52--139,977,516.92
  递延所得税--5,803,630.67-796,163.94
  其中:递延所得税资产减少-28,528,265.64-59,195,194.73
    递延所得税负债增加--34,331,896.31--58,399,030.79
  存货的减少--469,040,872.38--336,710,685.07
  经营性应收项目的减少--2,007,596,058.88--690,660,348.56
  经营性应付项目的增加--913,961,222.4--2,350,415,578.9
  其他-46,568,141.23-19,369,786.74
  现金的期末余额-1,431,666,332.3-1,546,378,818.13
  减:现金的期初余额-1,546,378,818.13-1,237,992,592.92
  现金及现金等价物的净增加额--114,712,485.83-308,386,225.21
公告日期2026-10-312026-08-252026-04-292026-04-04
审计意见(境内)标准无保留意见
TOP↑