当前位置:首页 - 行情中心 - 兴发集团(600141) - 财务分析 - 现金流量表

兴发集团

(600141)

  

流通市值:236.21亿  总市值:236.21亿
流通股本:11.03亿   总股本:11.03亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,654,472,867.2319,345,925,377.2813,817,017,133.259,034,901,700.7
收到的税费返还98,875,466.49533,712,915.2329,784,393.88177,252,306.21
收到其他与经营活动有关的现金84,250,681.68206,850,862.09123,635,723.390,219,107.19
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,837,599,015.420,086,489,154.5714,270,437,250.439,302,373,114.1
购买商品、接受劳务支付的现金3,744,987,015.8214,386,600,856.999,579,986,752.576,174,856,508.28
支付给职工以及为职工支付的现金658,800,275.812,014,052,044.471,540,770,014.641,083,415,536.55
支付的各项税费550,787,036.781,425,372,721.571,313,211,339.771,028,769,538.15
支付其他与经营活动有关的现金381,994,528.72807,017,563.45967,163,039.82572,436,514.53
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,336,568,857.1318,633,043,186.4813,401,131,146.88,859,478,097.51
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-498,969,841.731,453,445,968.09869,306,103.63442,895,016.59
二、投资活动产生的现金流量:
收回投资收到的现金-427,069,826.15318,671,741318,671,741
取得投资收益收到的现金10,000,000165,641,578.27150,421,471.37103,500,000
处置固定资产、无形资产和其他长期资产收回的现金净额2,851,277.6918,176,416.324,820,387.953,785,111.87
收到的其他与投资活动有关的现金776,00010,329,522.814,600,037.52,100,037.5
投资活动现金流入的平衡项目0000
投资活动现金流入小计13,627,277.69621,217,343.55478,513,637.82428,056,890.37
购建固定资产、无形资产和其他长期资产支付的现金538,071,793.732,432,210,435.991,832,061,098.31,202,305,435.75
投资支付的现金-322,186,000412,585,683.5213,392,825
取得子公司及其他营业单位支付的现金-312,923,564.85141,981,988.2612,239,722.68
支付其他与投资活动有关的现金2,700,000142,334,519.3493,102,970.8190,302,970.81
投资活动现金流出的平衡项目0000
投资活动现金流出小计540,771,793.733,209,654,520.182,479,731,740.871,518,240,954.24
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-527,144,516.04-2,588,437,176.63-2,001,218,103.05-1,090,184,063.87
三、筹资活动产生的现金流量:
吸收投资收到的现金-137,850,000133,750,000133,750,000
其中:子公司吸收少数股东投资收到的现金-137,850,000133,750,000133,750,000
取得借款收到的现金2,603,061,637.476,692,767,851.625,335,039,596.044,523,313,852.8
收到其他与筹资活动有关的现金-3,260,0001,260,0001,260,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,603,061,637.476,833,877,851.625,470,049,596.044,658,323,852.8
偿还债务支付的现金1,488,097,683.956,598,203,546.574,936,643,894.443,901,690,919.97
分配股利、利润或偿付利息支付的现金89,366,125.211,462,763,232.421,371,360,406.811,275,732,824
支付其他与筹资活动有关的现金3,000,000269,742,279.49215,840,219.9212,840,219.9
筹资活动现金流出平衡项目0.01000
筹资活动现金流出小计1,580,463,809.178,330,709,058.486,523,844,521.155,390,263,963.87
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,022,597,828.3-1,496,831,206.86-1,053,794,925.11-731,940,111.07
四、汇率变动对现金及现金等价物的影响527,610.3917,874,752.3130,914,348.1128,584,160.68
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,988,919.08-2,613,947,663.09-2,154,792,576.42-1,350,644,997.67
加:期初现金及现金等价物余额2,023,228,069.974,637,175,733.064,637,175,733.064,637,175,733.06
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,020,239,150.892,023,228,069.972,482,383,156.643,286,530,735.39
补充资料:
净利润-1,386,877,844.15-630,734,714.26
资产减值准备-354,581,429.55-20,580,301.37
固定资产和投资性房地产折旧-1,918,103,504.52-892,359,365.18
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,918,103,504.52-892,359,365.18
无形资产摊销-110,212,515.79-48,163,771.44
长期待摊费用摊销-34,422,534.47-17,336,694.55
处置固定资产、无形资产和其他长期资产的损失--898,844.23--745,512.41
固定资产报废损失-91,926,630.29-7,794,327.69
公允价值变动损失--8,730,462.91--17,239,713.23
财务费用-368,572,571.36-175,701,314.35
投资损失--117,809,082.47--64,343,488.13
递延所得税-73,197,702.12--2,862,452.72
其中:递延所得税资产减少-6,365,384.41-11,534,413.71
递延所得税负债增加-66,832,317.71--14,396,866.43
存货的减少-259,844,403.35-1,092,367,262.93
经营性应收项目的减少--2,944,218,382.86--1,816,506,514.33
经营性应付项目的增加--200,078,734.9--620,583,484.42
其他-61,940,398.02-45,154,337.23
现金的期末余额-2,023,228,069.97-3,286,530,735.39
减:现金的期初余额-4,637,175,733.06-4,637,175,733.06
公告日期2024-04-272024-04-022023-10-282023-08-31
审计意见(境内)标准无保留意见
TOP↑