当前位置:首页 - 行情中心 - 金发科技(600143) - 财务分析 - 现金流量表

金发科技

(600143)

  

流通市值:326.10亿  总市值:330.87亿
流通股本:26.28亿   总股本:26.66亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金48,615,020,336.1631,156,641,730.0515,555,562,179.5161,598,692,014.15
  收到的税费返还445,224,538.03285,061,883.22137,081,437.97505,623,631.41
  收到其他与经营活动有关的现金576,106,767.08272,206,708.44156,715,306.44689,961,359.9
  经营活动现金流入小计49,636,351,641.2731,713,910,321.7115,849,358,923.9262,794,277,005.46
  购买商品、接受劳务支付的现金40,258,754,925.7425,583,654,674.812,343,488,469.9250,656,501,059.12
  支付给职工以及为职工支付的现金2,851,194,994.732,007,958,920.311,182,293,751.313,298,219,683.29
  支付的各项税费1,151,241,329.8783,964,318.88349,145,071.411,302,303,114.87
  支付其他与经营活动有关的现金1,877,237,914.761,170,022,635.99564,331,968.981,632,791,673.99
  经营活动现金流出小计46,138,429,165.0329,545,600,549.9814,439,259,261.6256,889,815,531.27
  经营活动产生的现金流量净额3,497,922,476.242,168,309,771.731,410,099,662.35,904,461,474.19
二、投资活动产生的现金流量:
  收回投资收到的现金30,816,668.4330,000,00030,000,000132,468,964.19
  取得投资收益收到的现金40,850,533.9136,433,361.136,087,420.8453,540,338.6
  处置固定资产、无形资产和其他长期资产收回的现金净额5,382,426.983,756,538.141,904,244.6713,541,502.86
  投资活动现金流入小计77,049,629.3270,189,899.2467,991,665.51199,550,805.65
  购建固定资产、无形资产和其他长期资产支付的现金1,655,237,313.35961,198,388.27501,875,945.982,328,154,529.16
  投资支付的现金254,656,00090,000,00090,000,000168,940,130.88
  支付其他与投资活动有关的现金6,523,018.569,621,892.164,613,6026,006,743.42
  投资活动现金流出小计1,916,416,331.911,060,820,280.43596,489,547.982,503,101,403.46
  投资活动产生的现金流量净额-1,839,366,702.59-990,630,381.19-528,497,882.47-2,303,550,597.81
三、筹资活动产生的现金流量:
  吸收投资收到的现金366,256,657.75366,256,657.75-1,562,397,193.25
  其中:子公司吸收少数股东投资收到的现金---1,562,397,193.25
  取得借款收到的现金21,012,937,276.7515,415,728,951.266,579,604,683.2323,019,533,533.12
  收到其他与筹资活动有关的现金522,340,846.73522,340,846.732,347,481.42-
  筹资活动现金流入小计21,901,534,781.2316,304,326,455.746,581,952,164.6524,581,930,726.37
  偿还债务支付的现金18,940,809,229.7612,652,370,409.274,020,654,115.1225,904,790,683.37
  分配股利、利润或偿付利息支付的现金1,916,294,182.581,456,604,219.84257,173,786.231,270,135,020.71
  其中:子公司支付给少数股东的股利、利润---194,027,040.29
  支付其他与筹资活动有关的现金26,526,520.8733,999,625.828,289,847.05121,839,521.79
  筹资活动现金流出小计20,883,629,933.2114,142,974,254.934,286,117,748.427,296,765,225.87
  筹资活动产生的现金流量净额1,017,904,848.022,161,352,200.812,295,834,416.25-2,714,834,499.5
四、汇率变动对现金及现金等价物的影响-144,085,881.51-92,935,405.68-63,949,308.93-47,495,765.61
五、现金及现金等价物净增加额2,532,374,740.163,246,096,185.673,113,486,887.15838,580,611.27
  加:期初现金及现金等价物余额4,314,839,987.474,314,839,987.474,314,839,987.473,476,259,376.2
  期末现金及现金等价物余额6,847,214,727.637,560,936,173.147,428,326,874.624,314,839,987.47
补充资料:
  净利润-529,601,855.98-811,091,067.06
  资产减值准备-224,082,263.36-765,453,845.95
  固定资产和投资性房地产折旧-1,265,019,902.99-2,390,841,750.48
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,265,019,902.99-2,390,841,750.48
  无形资产摊销-68,351,819.51-128,847,811.98
  长期待摊费用摊销-139,875,842.94-245,212,511.19
  处置固定资产、无形资产和其他长期资产的损失--521,499.3--464,655.64
  固定资产报废损失--2,026,901.71-38,013,337.7
  公允价值变动损失--16,422,479.19-32,910,708.36
  财务费用-423,761,130.91-900,737,151.11
  投资损失-5,589,291.41--20,875,322.79
  递延所得税-2,794,855.31-82,331,644.44
  其中:递延所得税资产减少--881,105.24-120,975,189.17
    递延所得税负债增加-3,675,960.55--38,643,544.73
  存货的减少--544,015,641.24--499,029,981.65
  经营性应收项目的减少--300,267,472.06--1,681,104,462.05
  经营性应付项目的增加-346,692,510.1-2,425,412,268.98
  现金的期末余额-7,560,936,173.14-4,314,839,987.47
  减:现金的期初余额-4,314,839,987.47-3,476,259,376.2
  现金及现金等价物的净增加额-3,246,096,185.67-838,580,611.27
公告日期2026-10-272026-08-252026-04-212026-04-21
审计意见(境内)标准无保留意见
TOP↑