当前位置:首页 - 行情中心 - 金发科技(600143) - 财务分析 - 现金流量表

金发科技

(600143)

  

流通市值:266.74亿  总市值:270.78亿
流通股本:25.97亿   总股本:26.37亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金13,976,943,134.6153,996,149,936.3536,709,793,269.9121,550,481,044.56
收到的税费返还169,498,476.81576,474,296.81441,242,571.14275,422,278.63
收到其他与经营活动有关的现金105,590,537.76855,470,003.5820,623,468.21569,132,538.43
经营活动现金流入的平衡项目0000
经营活动现金流入小计14,252,032,149.1855,428,094,236.6637,971,659,309.2622,395,035,861.62
购买商品、接受劳务支付的现金12,282,134,992.0147,523,472,638.0632,586,538,004.4818,471,778,205.82
支付给职工以及为职工支付的现金1,112,916,687.153,049,775,831.632,222,812,923.391,570,147,276.7
支付的各项税费274,260,673.74799,563,886.56525,976,889.77394,663,747.04
支付其他与经营活动有关的现金341,948,482.971,210,009,238.911,169,581,730.79564,731,363.98
经营活动现金流出的平衡项目0000
经营活动现金流出小计14,011,260,835.8752,582,821,595.1636,504,909,548.4321,001,320,593.54
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额240,771,313.312,845,272,641.51,466,749,760.831,393,715,268.08
二、投资活动产生的现金流量:
收回投资收到的现金40,000,00039,729,128.4328,729,128.439,708,936.76
取得投资收益收到的现金7,047,963.2219,575,565.5416,686,021.5514,015,983.86
处置固定资产、无形资产和其他长期资产收回的现金净额8,470,398.8213,143,001.465,820,170.875,106,054.9
处置子公司及其他营业单位收到的现金净额-27,228,664.62--
投资活动现金流入的平衡项目0000
投资活动现金流入小计55,518,362.0499,676,360.0551,235,320.8528,830,975.52
购建固定资产、无形资产和其他长期资产支付的现金566,783,186.422,383,701,457.571,716,160,544.981,151,813,930.25
投资支付的现金60,000,00011,000,000--
支付其他与投资活动有关的现金-10,507,85010,507,85010,507,850
投资活动现金流出的平衡项目0000
投资活动现金流出小计626,783,186.422,405,209,307.571,726,668,394.981,162,321,780.25
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-571,264,824.38-2,305,532,947.52-1,675,433,074.13-1,133,490,804.73
三、筹资活动产生的现金流量:
吸收投资收到的现金148,602,639.28518,340,237.515,828,28015,828,280
其中:子公司吸收少数股东投资收到的现金148,602,639.28518,340,237.515,828,28015,828,280
取得借款收到的现金8,584,244,328.4717,167,205,939.6613,037,023,485.518,867,935,552
收到其他与筹资活动有关的现金-10,000,000472,036,869.7179,885,324.65
筹资活动现金流入平衡项目0000
筹资活动现金流入小计8,732,846,967.7517,695,546,177.1613,524,888,635.219,063,649,156.65
偿还债务支付的现金6,166,953,743.0416,136,078,829.6311,222,005,644.588,731,496,114.93
分配股利、利润或偿付利息支付的现金224,735,741.091,162,092,017.84997,658,570.66516,260,451.61
其中:子公司支付给少数股东的股利、利润-15,629,019.25--
支付其他与筹资活动有关的现金7,319,113.65637,474,154.19504,945,989.486,388,173.31
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,399,008,597.7817,935,645,001.6612,724,610,204.729,254,144,739.85
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,333,838,369.97-240,098,824.5800,278,430.49-190,495,583.2
四、汇率变动对现金及现金等价物的影响-13,783,249.83-45,703,386.12-5,957,533.18-1,331,117.08
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,989,561,609.07253,937,483.36585,637,584.0168,397,763.07
加:期初现金及现金等价物余额3,476,259,376.23,222,321,892.843,222,321,892.843,222,321,892.84
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,465,820,985.273,476,259,376.23,807,959,476.853,290,719,655.91
补充资料:
净利润-238,705,807.24-249,267,886.58
资产减值准备-539,877,992.21-38,289,877.96
固定资产和投资性房地产折旧-1,929,565,049.08-961,400,782.56
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,929,565,049.08-961,400,782.56
无形资产摊销-119,365,020.02-65,965,153.58
长期待摊费用摊销-240,968,137.46-107,246,411.81
处置固定资产、无形资产和其他长期资产的损失-2,958,319.28-3,376,607.78
固定资产报废损失-36,326,759.88-2,710,777.41
公允价值变动损失--4,536,386.51-490,975.06
财务费用-1,098,932,637.86-598,833,653.33
投资损失--72,931,333.78--26,853,209.22
递延所得税--74,330,466.79-13,154,686.19
其中:递延所得税资产减少--202,537,760.42-9,515,763.63
递延所得税负债增加-128,207,293.63-3,638,922.56
存货的减少--1,379,640,793.64--450,755,348.21
经营性应收项目的减少-587,771,060.72-86,471,828.54
经营性应付项目的增加--475,849,299.8--268,347,250.82
现金的期末余额-3,476,259,376.2-3,290,719,655.91
减:现金的期初余额-3,222,321,892.84-3,222,321,892.84
公告日期2025-04-222025-04-222024-10-302024-08-27
审计意见(境内)标准无保留意见
TOP↑