当前位置:首页 - 行情中心 - 金发科技(600143) - 财务分析 - 现金流量表

金发科技

(600143)

  

流通市值:553.05亿  总市值:553.43亿
流通股本:26.35亿   总股本:26.37亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金29,081,225,864.5213,976,943,134.6153,996,149,936.3536,709,793,269.91
  收到的税费返还330,882,578.62169,498,476.81576,474,296.81441,242,571.14
  收到其他与经营活动有关的现金177,410,266.83105,590,537.76855,470,003.5820,623,468.21
  经营活动现金流入小计29,589,518,709.9714,252,032,149.1855,428,094,236.6637,971,659,309.26
  购买商品、接受劳务支付的现金25,480,000,444.9112,282,134,992.0147,523,472,638.0632,586,538,004.48
  支付给职工以及为职工支付的现金1,877,566,620.121,112,916,687.153,049,775,831.632,222,812,923.39
  支付的各项税费629,989,777274,260,673.74799,563,886.56525,976,889.77
  支付其他与经营活动有关的现金599,377,010.96341,948,482.971,210,009,238.911,169,581,730.79
  经营活动现金流出小计28,586,933,852.9914,011,260,835.8752,582,821,595.1636,504,909,548.43
  经营活动产生的现金流量净额1,002,584,856.98240,771,313.312,845,272,641.51,466,749,760.83
二、投资活动产生的现金流量:
  收回投资收到的现金114,150,801.9940,000,00039,729,128.4328,729,128.43
  取得投资收益收到的现金10,717,850.437,047,963.2219,575,565.5416,686,021.55
  处置固定资产、无形资产和其他长期资产收回的现金净额9,504,614.958,470,398.8213,143,001.465,820,170.87
  处置子公司及其他营业单位收到的现金净额--27,228,664.62-
  投资活动现金流入小计134,373,267.3755,518,362.0499,676,360.0551,235,320.85
  购建固定资产、无形资产和其他长期资产支付的现金1,115,971,802.27566,783,186.422,383,701,457.571,716,160,544.98
  投资支付的现金170,292,885.0860,000,00011,000,000-
  支付其他与投资活动有关的现金223,834.5-10,507,85010,507,850
  投资活动现金流出小计1,286,488,521.85626,783,186.422,405,209,307.571,726,668,394.98
  投资活动产生的现金流量净额-1,152,115,254.48-571,264,824.38-2,305,532,947.52-1,675,433,074.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金148,934,782148,602,639.28518,340,237.515,828,280
  其中:子公司吸收少数股东投资收到的现金148,934,782148,602,639.28518,340,237.515,828,280
  取得借款收到的现金13,988,384,972.48,584,244,328.4717,167,205,939.6613,037,023,485.51
  收到其他与筹资活动有关的现金177,062.5-10,000,000472,036,869.7
  筹资活动现金流入小计14,137,496,816.98,732,846,967.7517,695,546,177.1613,524,888,635.21
  偿还债务支付的现金12,101,453,761.456,166,953,743.0416,136,078,829.6311,222,005,644.58
  分配股利、利润或偿付利息支付的现金886,356,643.55224,735,741.091,162,092,017.84997,658,570.66
  其中:子公司支付给少数股东的股利、利润--15,629,019.25-
  支付其他与筹资活动有关的现金94,780,061.997,319,113.65637,474,154.19504,945,989.48
  筹资活动现金流出小计13,082,590,466.996,399,008,597.7817,935,645,001.6612,724,610,204.72
  筹资活动产生的现金流量净额1,054,906,349.912,333,838,369.97-240,098,824.5800,278,430.49
四、汇率变动对现金及现金等价物的影响11,767,956.67-13,783,249.83-45,703,386.12-5,957,533.18
五、现金及现金等价物净增加额917,143,909.081,989,561,609.07253,937,483.36585,637,584.01
  加:期初现金及现金等价物余额3,476,259,376.23,476,259,376.23,222,321,892.843,222,321,892.84
  期末现金及现金等价物余额4,393,403,285.285,465,820,985.273,476,259,376.23,807,959,476.85
补充资料:
  净利润302,494,130.12-238,705,807.24-
  资产减值准备48,738,248.98-539,877,992.21-
  固定资产和投资性房地产折旧1,133,809,793.97-1,929,565,049.08-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,133,809,793.97-1,929,565,049.08-
  无形资产摊销65,009,020.82-119,365,020.02-
  长期待摊费用摊销110,195,382.12-240,968,137.46-
  处置固定资产、无形资产和其他长期资产的损失-993,481.99-2,958,319.28-
  固定资产报废损失7,221,975.63-36,326,759.88-
  公允价值变动损失25,979,601.23--4,536,386.51-
  财务费用403,010,341.54-1,098,932,637.86-
  投资损失-19,305,303.02--72,931,333.78-
  递延所得税8,547,810.97--74,330,466.79-
  其中:递延所得税资产减少4,456,376.43--202,537,760.42-
    递延所得税负债增加4,091,434.54-128,207,293.63-
  存货的减少305,047,121.82--1,379,640,793.64-
  经营性应收项目的减少-1,055,168,936.64-587,771,060.72-
  经营性应付项目的增加-453,531,486.81--475,849,299.8-
  现金的期末余额4,393,403,285.28-3,476,259,376.2-
  减:现金的期初余额3,476,259,376.2-3,222,321,892.84-
  现金及现金等价物的净增加额917,143,909.08-253,937,483.36-
公告日期2025-08-262025-04-222025-04-222024-10-30
审计意见(境内)标准无保留意见
TOP↑