当前位置:首页 - 行情中心 - 金发科技(600143) - 财务分析 - 现金流量表

金发科技

(600143)

  

流通市值:232.19亿  总市值:235.71亿
流通股本:25.97亿   总股本:26.37亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金36,709,793,269.9121,550,481,044.5611,025,142,385.1844,896,190,654.72
收到的税费返还441,242,571.14275,422,278.63103,697,194.89602,631,669.61
收到其他与经营活动有关的现金820,623,468.21569,132,538.43338,000,513.95721,128,104.71
经营活动现金流入的平衡项目0000
经营活动现金流入小计37,971,659,309.2622,395,035,861.6211,466,840,094.0246,219,950,429.04
购买商品、接受劳务支付的现金32,586,538,004.4818,471,778,205.829,868,524,977.0338,947,965,411.89
支付给职工以及为职工支付的现金2,222,812,923.391,570,147,276.7924,307,450.062,470,174,410.51
支付的各项税费525,976,889.77394,663,747.04200,777,900.05985,124,975.53
支付其他与经营活动有关的现金1,169,581,730.79564,731,363.98219,349,884.391,410,388,723.22
经营活动现金流出的平衡项目0000
经营活动现金流出小计36,504,909,548.4321,001,320,593.5411,212,960,211.5343,813,653,521.15
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,466,749,760.831,393,715,268.08253,879,882.492,406,296,907.89
二、投资活动产生的现金流量:
收回投资收到的现金28,729,128.439,708,936.76-4,638,142.61
取得投资收益收到的现金16,686,021.5514,015,983.86-31,396,732.17
处置固定资产、无形资产和其他长期资产收回的现金净额5,820,170.875,106,054.92,027,201.122,881,525.95
收到的其他与投资活动有关的现金---158,850
投资活动现金流入的平衡项目0000
投资活动现金流入小计51,235,320.8528,830,975.522,027,201.1239,075,250.73
购建固定资产、无形资产和其他长期资产支付的现金1,716,160,544.981,151,813,930.25667,312,654.774,323,495,618.95
投资支付的现金---110,681,391.8
支付其他与投资活动有关的现金10,507,85010,507,85010,507,85044,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,726,668,394.981,162,321,780.25677,820,504.774,478,177,010.75
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,675,433,074.13-1,133,490,804.73-675,793,303.65-4,439,101,760.02
三、筹资活动产生的现金流量:
吸收投资收到的现金15,828,28015,828,2806,500,000125,096,228.9
其中:子公司吸收少数股东投资收到的现金15,828,28015,828,2806,500,00047,036,620
取得借款收到的现金13,037,023,485.518,867,935,5525,017,706,374.0120,426,392,985.46
收到其他与筹资活动有关的现金472,036,869.7179,885,324.6540,000,000218,737,666.03
筹资活动现金流入平衡项目0000
筹资活动现金流入小计13,524,888,635.219,063,649,156.655,064,206,374.0120,770,226,880.39
偿还债务支付的现金11,222,005,644.588,731,496,114.932,957,276,180.7814,703,367,498.46
分配股利、利润或偿付利息支付的现金997,658,570.66516,260,451.61245,846,868.641,815,824,589.44
其中:子公司支付给少数股东的股利、利润---4,633,600
支付其他与筹资活动有关的现金504,945,989.486,388,173.3142,000,0002,775,356,614.78
筹资活动现金流出平衡项目0000
筹资活动现金流出小计12,724,610,204.729,254,144,739.853,245,123,049.4219,294,548,702.68
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额800,278,430.49-190,495,583.21,819,083,324.591,475,678,177.71
四、汇率变动对现金及现金等价物的影响-5,957,533.18-1,331,117.08-27,815,575.03-27,975,407.11
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额585,637,584.0168,397,763.071,369,354,328.4-585,102,081.53
加:期初现金及现金等价物余额3,222,321,892.843,222,321,892.843,222,321,892.843,807,423,974.37
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,807,959,476.853,290,719,655.914,591,676,221.243,222,321,892.84
补充资料:
净利润-249,267,886.58-68,741,685.4
资产减值准备-38,289,877.96-423,026,025.58
固定资产和投资性房地产折旧-961,400,782.56-1,735,153,938.55
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-961,400,782.56-1,735,153,938.55
无形资产摊销-65,965,153.58-111,763,504.38
长期待摊费用摊销-107,246,411.81-342,971,137.21
处置固定资产、无形资产和其他长期资产的损失-3,376,607.78-1,474,139.83
固定资产报废损失-2,710,777.41-22,675,725.98
公允价值变动损失-490,975.06-3,192,054.01
财务费用-598,833,653.33-648,864,021.95
投资损失--26,853,209.22--17,457,528.33
递延所得税-13,154,686.19--161,391,444.07
其中:递延所得税资产减少-9,515,763.63--196,753,970.85
递延所得税负债增加-3,638,922.56-35,362,526.78
存货的减少--450,755,348.21--488,732,525.96
经营性应收项目的减少-86,471,828.54--2,548,885,911.06
经营性应付项目的增加--268,347,250.82-2,189,958,818.13
现金的期末余额-3,290,719,655.91-3,222,321,892.84
减:现金的期初余额-3,222,321,892.84-3,807,423,974.37
公告日期2024-10-302024-08-272024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑