当前位置:首页 - 行情中心 - 维科技术(600152) - 财务分析 - 现金流量表

维科技术

(600152)

  

流通市值:78.57亿  总市值:78.57亿
流通股本:5.29亿   总股本:5.29亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金366,956,488.071,338,740,629.081,048,213,727.14700,127,992.55
  收到的税费返还2,850,360.9412,336,351.0110,943,283.845,852,078.93
  收到其他与经营活动有关的现金121,259,294.37490,245,424.728,003,052.3620,116,871.03
  经营活动现金流入小计491,066,143.381,841,322,404.791,087,160,063.34726,096,942.51
  购买商品、接受劳务支付的现金196,218,908.72861,909,315.91646,952,584.23475,731,490.96
  支付给职工以及为职工支付的现金96,200,362.75353,008,392.94271,375,176.89184,437,085.49
  支付的各项税费7,284,194.5238,730,850.8932,511,670.9928,417,817.64
  支付其他与经营活动有关的现金164,393,253.19620,995,264.6468,899,188.6341,689,621.65
  经营活动现金流出小计464,096,719.181,874,643,824.381,019,738,620.74730,276,015.74
  经营活动产生的现金流量净额26,969,424.2-33,321,419.5967,421,442.6-4,179,073.23
二、投资活动产生的现金流量:
  收回投资收到的现金11,678,660.46121,646,682.43116,606,166.67116,456,166.67
  取得投资收益收到的现金-270,389.52270,389.52270,389.52
  处置固定资产、无形资产和其他长期资产收回的现金净额-49,355,45949,902,33949,650,000
  收到的其他与投资活动有关的现金-58,500.58--
  投资活动现金流入小计11,678,660.46171,331,031.53166,778,895.19166,376,556.19
  购建固定资产、无形资产和其他长期资产支付的现金15,537,163.82120,666,406.94126,237,046.2968,306,883.78
  投资支付的现金-16,000,00016,000,00016,000,000
  取得子公司及其他营业单位支付的现金-350,000--
  支付其他与投资活动有关的现金-812,303.85--
  投资活动现金流出小计15,537,163.82137,828,710.79142,237,046.2984,306,883.78
  投资活动产生的现金流量净额-3,858,503.3633,502,320.7424,541,848.982,069,672.41
三、筹资活动产生的现金流量:
  取得借款收到的现金-125,000,000100,000,000100,000,000
  收到其他与筹资活动有关的现金-28,800,000--
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-153,800,000100,000,000100,000,000
  偿还债务支付的现金-136,000,000136,000,000116,000,000
  分配股利、利润或偿付利息支付的现金644,409.742,572,083.332,240,645.371,701,262.16
  支付其他与筹资活动有关的现金5,629,2804,193,5603,284,0561,767,902
  筹资活动现金流出小计6,273,689.74142,765,643.33141,524,701.37119,469,164.16
  筹资活动产生的现金流量净额-6,273,689.7411,034,356.67-41,524,701.37-19,469,164.16
四、汇率变动对现金及现金等价物的影响-802,665.41922,928.171,148,132.91,069,255.46
五、现金及现金等价物净增加额16,034,565.6912,138,185.9951,586,723.0359,490,690.48
  加:期初现金及现金等价物余额228,763,033.51216,624,847.52216,624,847.52216,624,847.52
  期末现金及现金等价物余额244,797,599.2228,763,033.51268,211,570.55276,115,538
补充资料:
  净利润--110,249,136.82--42,972,056.83
  资产减值准备-94,833,720.04-20,462,520.68
  固定资产和投资性房地产折旧-147,232,002.85-74,505,748.43
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-147,232,002.85-74,257,455.92
    投资性房地产折旧---248,292.51
  无形资产摊销-4,669,346.65-2,359,205.2
  长期待摊费用摊销-19,339,345.36-6,969,398.98
  处置固定资产、无形资产和其他长期资产的损失--9,814,422.34--10,086,107.61
  固定资产报废损失-116,978.23-32,179.8
  公允价值变动损失--244,333.33--69,333.33
  财务费用-6,219,292.41-830,302.82
  投资损失--988,799.17--401,608.54
  递延所得税-3,344,554.54-0
  其中:递延所得税资产减少-4,127,405.66-334,676.13
    递延所得税负债增加--782,851.12--334,676.13
  存货的减少--193,848,011.03--35,076,446.47
  经营性应收项目的减少-78,645,853.4-35,246,559.77
  经营性应付项目的增加--68,728,762.92--56,257,810.1
  其他--1,979,582.88--
  现金的期末余额-228,763,033.51-276,115,538
  减:现金的期初余额-216,624,847.52-216,624,847.52
  现金及现金等价物的净增加额-12,138,185.99-59,490,690.48
公告日期2026-04-302026-04-142025-10-302025-08-26
审计意见(境内)标准无保留意见
TOP↑